Keli Motor Statements
00
Data from Keli Motor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Keli Motor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
338.82
1.9 %
276.67
62.154
0.1 %
18.093
27.951
44.783
19.5 %
17.371
-29.3 %
-11.501
0.26
6.13
149.5 %
-0.57
7.468
171.4 %
0.017
450.21
332.38
11.8 %
100
270.31
81.3
62.067
18.1 %
18.7
15.967
4.8
25.693
7.7
37.486
17.7 %
11.3
24.582
18.8 %
7.4
-37.123
-11.2
0.161
0.05
-12.381
-124.9 %
-3.7
-1.568
-0.5
-10.455
-123 %
-3.1
-0.024
439.43
297.38
1.6 %
100
244.83
82.3
52.558
12.4 %
17.7
15.252
5.1
21.489
7.2
31.861
-31.5 %
10.7
20.696
8144.2 %
7
28.821
9.7
0.244
0.08
49.762
157.3 %
16.7
4.96
1.7
45.385
134.1 %
15.3
0.101
450.31
292.67
11 %
100
245.92
84
46.753
10.3 %
16
15.522
5.3
30.918
10.6
46.502
18.7 %
15.9
0.251
-92.3 %
0.09
19.904
6.8
-1.58
-0.5
19.339
227.1 %
6.6
1.465
0.5
19.385
283.9 %
6.6
0.044
441.3
263.62
-20.6 %
100
221.21
83.9
42.405
-30.7 %
16.1
16.798
6.4
20.312
7.7
39.161
-1.6 %
14.9
3.244
-84.9 %
1.2
-15.951
-6.05
-2.731
-1.04
-15.219
-128.4 %
-5.8
-3.447
-1.3
-10.54
-121.7 %
-4
-0.024
441.07
332.19
12.6 %
100
270.96
81.6
61.232
20.8 %
18.4
16.353
4.9
22.657
6.8
39.813
21 %
12
21.418
20.5 %
6.4
32.044
9.6
0.141
0.04
53.603
210.7 %
16.1
6.393
1.9
48.462
203.9 %
14.6
0.154
315.01
294.96
-22 %
100
244.26
82.8
50.695
-28.5 %
17.2
15.178
5.1
17.106
5.8
32.914
-27.9 %
11.2
17.781
-29.8 %
6
-0.801
-0.3
0.271
0.09
17.251
-23.5 %
5.8
2.139
0.7
15.948
-23 %
5.4
0.051
315.01
378.28
-64.2 %
100
307.33
81.2
70.951
-63.3 %
18.8
16.231
4.3
27.926
7.4
45.627
-54.7 %
12.1
25.323
-72.7 %
6.7
-3.141
-0.8
0.218
0.06
22.538
-75.1 %
6
1.837
0.5
20.702
-74.7 %
5.5
0.052
400
1 056.26
183.8 %
100
862.77
81.7
193.49
178.8 %
18.3
40.52
3.8
61.357
5.8
100.81
149.7 %
9.5
92.684
219.2 %
8.8
-2.233
-0.2
-0.003
-0.0003
90.448
269.3 %
8.6
8.599
0.8
81.848
259 %
7.7
0.26
315.01
372.13
29.5 %
100
302.72
81.3
69.408
43.7 %
18.7
13.761
3.7
26.012
7
40.373
62.8 %
10.8
29.035
23.6 %
7.8
-4.625
-1.2
0.083
0.02
24.493
3.8 %
6.6
1.695
0.5
22.798
8.6 %
6.1
0.045
501.45
287.3
-9 %
100
239
83.2
48.3
9 %
16.8
12
4.2
13.5
4.7
24.8
25.3 %
8.6
23.5
-3.7 %
8.2
0.3
0.1
-0.2
-0.07
23.6
0.4 %
8.2
2.6
0.9
21
-0.9 %
7.3
0.15
142.1
315.7
8.3 %
100
271.4
86
44.3
-36 %
14
15.8
5
5
1.6
19.8
-38.7 %
6.3
24.4
-33.9 %
7.7
-1.2
-0.4
0.3
0.1
23.5
-40.1 %
7.4
2.3
0.7
21.2
-37.3 %
6.7
0.15
142.1
291.4
31.9 %
100
222.2
76.3
69.2
18.3 %
23.7
12.1
4.2
22.6
7.8
32.3
13.7 %
11.1
36.9
23 %
12.7
3.4
1.2
-1.1
-0.4
39.2
24.4 %
13.5
5.4
1.9
33.8
22.9 %
11.6
0.24
142.1
220.9
33.7 %
100
162.5
73.6
58.5
58.5 %
26.5
10.8
4.9
17.6
8
28.4
79.7 %
12.9
30
42.2 %
13.6
1.5
0.7
—
0
31.5
75 %
14.3
4
1.8
27.5
74.1 %
12.4
0.19
141.6
165.2
-23.9 %
100
128.3
77.7
36.9
-28.3 %
22.3
5.5
3.3
10.2
6.2
15.8
-49.4 %
9.6
21.1
3.9 %
12.8
-2
-1.2
-1.1
-0.7
18
-17.1 %
10.9
2.2
1.3
15.8
-19.4 %
9.6
0.11
142.1
217.1
-7.5 %
100
165.6
76.3
51.5
-6.7 %
23.7
9.2
4.2
21.1
9.7
31.2
13 %
14.4
20.3
-26.7 %
9.4
1.2
0.6
0.2
0.09
21.7
-25.9 %
10
2.1
1
19.6
-23.1 %
9
0.14
142.1
234.6
7.1 %
100
179.3
76.4
55.2
16 %
23.5
9.1
3.9
18
7.7
27.6
4.9 %
11.8
27.7
30 %
11.8
1.6
0.7
—
0
29.3
24.7 %
12.5
3.8
1.6
25.5
23.8 %
10.9
0.18
142.1
219.1
21.7 %
100
171.5
78.3
47.6
17.8 %
21.7
8
3.7
17.7
8.1
26.3
40.6 %
12
21.3
-1.8 %
9.7
2.2
1
—
0
23.5
-8.6 %
10.7
2.9
1.3
20.6
-8 %
9.4
0.15
142.1
180
-8.8 %
100
139.6
77.6
40.4
-12.9 %
22.4
6.6
3.7
13.2
7.3
18.7
-28.4 %
10.4
21.7
6.4 %
12.1
4.1
2.3
-0.1
-0.06
25.7
12.7 %
14.3
3.4
1.9
22.4
6.7 %
12.4
0.16
142.1
197.4
-4.3 %
100
150.9
76.4
46.4
2.7 %
23.5
10.5
5.3
16.6
8.4
26.1
25.5 %
13.2
20.4
-16 %
10.3
2.7
1.4
-0.3
-0.2
22.8
-10.2 %
11.6
1.8
0.9
21
-4.1 %
10.6
0.15
142.1
206.2
16.3 %
100
161
78.1
45.2
26.3 %
21.9
6.7
3.2
13.1
6.4
20.8
-3.7 %
10.1
24.3
71.1 %
11.8
0.7
0.3
0.4
0.2
25.4
20.4 %
12.3
3.5
1.7
21.9
19.7 %
10.6
0.15
142.1
177.3
26.6 %
100
141.5
79.8
35.8
35.1 %
20.2
—
0
20.4
11.5
21.6
26.3 %
12.2
14.2
51.1 %
8
6
3.4
0.9
0.5
21.1
126.9 %
11.9
2.9
1.6
18.3
117.9 %
10.3
0.13
142.1
140
-12.4 %
100
113.5
81.1
26.5
-21.6 %
18.9
—
0
16.7
11.9
17.1
-24.7 %
12.2
9.4
-15.3 %
6.7
-0.2
-0.1
0.1
0.07
9.3
-39.2 %
6.6
0.9
0.6
8.4
-30.6 %
6
0.06
142.1
159.9
5.3 %
100
126.1
78.9
33.8
-9.6 %
21.1
6.2
3.9
16.9
10.6
22.7
26.1 %
14.2
11.1
-42.5 %
6.9
1.9
1.2
2.3
1.4
15.3
-20.7 %
9.6
3.2
2
12.1
-29.2 %
7.6
0.05
221.9
151.8
-3.6 %
100
114.4
75.4
37.4
-17.1 %
24.6
7.3
4.8
10.6
7
18
4.7 %
11.9
19.3
-30.8 %
12.7
-1.6
-1.05
1.5
1
19.3
-28.5 %
12.7
2.1
1.4
17.1
-26.9 %
11.3
0.14
122.2
157.5
—
100
112.4
71.4
45.1
—
28.6
—
0
16.2
10.3
17.2
—
10.9
27.9
—
17.7
-1.5
-1
0.6
0.4
27
—
17.1
3.6
2.3
23.4
—
14.9
0.14
169.8