Yuhuan CNC Statements
00
Yuhuan CNC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.09
59.087
46.998
8.816
23.443
29.58
17.418
1.811
0.012
19.241
5.61
13.708
0.09
152.88
101.42
51.415
50.007
10.016
25.254
32.708
17.299
-0.59
0.022
16.73
-2.555
4.66
0.03
153.13
92.424
100
46.228
50
46.196
50
7.732
8.4
21.661
23.4
28.057
30.4
18.139
19.6
3.51
3.8
0.113
0.1
21.763
23.5
3.667
4
19.646
21.3
0.13
150.69
52.199
100
26.447
50.7
25.752
49.3
12.958
24.8
25.852
49.5
34.113
65.4
-8.361
-16.02
4.917
9.4
-0.282
-0.5
-3.687
-7.06
-4.678
-9
2.527
4.8
0.017
145.76
65.834
100
26.504
40.3
39.33
59.7
10.096
15.3
24.086
36.6
33.929
51.5
5.401
8.2
1.78
2.7
0.096
0.1
7.272
11
0.963
1.5
6.17
9.4
0.04
153.55
115.5
100
65.833
57
49.666
43
11.297
9.8
25.381
22
31.313
27.1
18.353
15.9
3.263
2.8
0.011
0.009
21.608
18.7
2.288
2
20.547
17.8
0.137
149.9
124.29
100
71.6
57.6
52.688
42.4
3.783
3
22.312
18
23.529
18.9
29.159
23.5
2.464
2
0.045
0.04
31.668
25.5
6.094
4.9
26.174
21.1
0.175
149.9
127.5
100
49.186
38.6
78.314
61.4
12.664
9.9
35.526
27.9
55.928
43.9
22.385
17.6
-0.027
-0.02
-1.2
-0.9
21.17
16.6
1.309
1
22.503
17.6
0.15
150.2
72.29
100
31.21
43.2
41.08
56.8
8.081
11.2
19.024
26.3
34.548
47.8
6.532
9
2.353
3.3
0.229
0.3
9.113
12.6
1.591
2.2
9.053
12.5
0.06
150
126.54
100
74.061
58.5
52.478
41.5
6.034
4.8
26.268
20.8
31.968
25.3
20.51
16.2
4.328
3.4
0.444
0.4
25.283
20
4.614
3.6
16.743
13.2
0.111
151.34
112.1
100
67.9
60.6
44.2
39.4
6.8
6.1
19.7
17.6
18.1
16.1
26.2
23.4
1.6
1.4
0.1
0.09
27.8
24.8
3.7
3.3
25.2
22.5
0.17
150.4
135.2
100
87.1
64.4
48
35.5
11.9
8.8
33.3
24.6
39.7
29.4
8.4
6.2
3.4
2.5
0.1
0.07
11.8
8.7
-1.2
-0.9
13.3
9.8
0.09
150
97.6
100
48.2
49.4
49.4
50.6
9.5
9.7
19.7
20.2
21.8
22.3
27.6
28.3
0.8
0.8
0.1
0.1
28.5
29.2
6
6.1
23.9
24.5
0.16
150
49.6
100
25.8
52
23.7
47.8
4.8
9.7
10.7
21.6
15.2
30.6
8.6
17.3
2.4
4.8
0.7
1.4
11.7
23.6
1.4
2.8
10.4
21
0.07
150
21.9
100
18.1
82.6
3.8
17.4
3.2
14.6
9.8
44.7
10.4
47.5
-6.6
-30.1
2.4
11
-0.1
-0.5
-4.2
-19.2
—
0
-4.2
-19.2
-0.03
150
30.9
100
23.4
75.7
7.5
24.3
2.9
9.4
10.1
32.7
-2.6
-8.4
10.1
32.7
2.5
8.1
0.1
0.3
12.7
41.1
-0.2
-0.6
12.8
41.4
0.09
150
12
100
7.8
65
4.2
35
2.5
20.8
5.8
48.3
8
66.7
-3.8
-31.7
2.7
22.5
—
0
-1.1
-9.2
—
0
-1.1
-9.2
-0.01
149.2
20.3
100
13.4
66
6.9
34
3.6
17.7
9.4
46.3
10.2
50.2
-3.3
-16.3
2.8
13.8
1
4.9
0.4
2
0.5
2.5
-0.1
-0.5
—
150
8.1
100
3.8
46.9
4.3
53.1
5.9
72.8
11.4
140.7
15
185.2
-10.7
-132.1
2.7
33.3
0.3
3.7
-7.7
-95.06
—
0
-7.7
-95.06
-0.05
150
33.9
100
22.4
66.1
11.5
33.9
4.5
13.3
12.9
38.1
28.8
85
-17.3
-51.03
3.3
9.7
0.1
0.3
-13.8
-40.7
-3
-8.8
-8.3
-24.5
-0.06
150
47.4
100
28.1
59.3
19.3
40.7
3.2
6.8
8.5
17.9
9
19
10.3
21.7
3.7
7.8
0.1
0.2
14.1
29.7
2.4
5.1
11.9
25.1
0.08
150
74.7
100
48.7
65.2
26
34.8
—
0
15.3
20.5
6.8
9.1
19.2
25.7
6.2
8.3
0.1
0.1
25.5
34.1
3.6
4.8
18.6
24.9
0.12
150
43.7
100
25.7
58.8
18
41.2
—
0
14.4
33
7
16
11
25.2
2.8
6.4
0.4
0.9
14.3
32.7
2.1
4.8
12.1
27.7
0.08
150
51.1
35.4
15.7
—
16.5
-0.3
16
1
-2.3
14.5
1.2
11.7
0.1
118.5
78
49.8
28.2
—
13.7
6.9
21.3
0.1
1.9
23.3
3.4
20
0.18
112.5
89
36.7
52.2
—
11.9
12
40.2
0.8
1.2
42.2
6.5
36.1
0.32
112.5
32.1
17.6
14.6
—
9.3
6.6
7.9
0.3
3.8
12
1.9
11.2
0.1
112.5
109.1
44.7
64.4
—
26
30.5
33.9
0.3
10
44.2
7.5
32
0.28
112.5
63.6
24.3
39.2
—
14.1
14.2
25.1
0.2
0.2
25.5
4.1
20.1
0.18
112.5