Eaglerise Electric Statements
00
Eaglerise Electric Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
944.6
717.45
227.15
50.96
83.253
132.23
94.924
-6.873
-0.505
87.61
9.973
75.189
0.225
334.8
934.61
740.78
193.83
48.694
71.659
129.68
64.154
7.353
-0.374
71.307
-0.078
71.205
0.25
284.41
639.27
100
533.17
83.4
106.1
16.6
22.203
3.5
52.263
8.2
71.368
11.2
34.728
5.4
-9.603
-1.5
0.026
0.004
25.127
3.9
6.106
1
19.029
3
0.06
317.15
764.98
100
627.58
82
137.4
18
27.955
3.7
65.309
8.5
92.441
12.1
44.962
5.9
-10.026
-1.3
2.025
0.3
37.795
4.9
-9.544
-1.2
48.301
6.3
0.161
299.32
667.92
100
515.2
77.1
152.72
22.9
36.288
5.4
64.814
9.7
95.03
14.2
57.693
8.6
9.534
1.4
0.235
0.04
67.453
10.1
8.723
1.3
58.487
8.8
0.197
296.32
752.04
100
598.02
79.5
154.02
20.5
39.545
5.3
56.347
7.5
100.52
13.4
53.502
7.1
4.256
0.6
-0.525
-0.07
57.228
7.6
8.227
1.1
49.711
6.6
0.168
296.32
636.15
100
527.87
83
108.28
17
22.469
3.5
50.53
7.9
68.945
10.8
39.332
6.2
-0.362
-0.06
-1.196
-0.2
37.781
5.9
1.118
0.2
34.948
5.5
0.118
296.32
693.87
100
578.74
83.4
115.13
16.6
29.615
4.3
53.422
7.7
99.554
14.3
15.575
2.2
-6.172
-0.9
-1.945
-0.3
6.613
1
-4.299
-0.6
12.401
1.8
0.042
298.01
631.82
100
519.44
82.2
112.38
17.8
23.006
3.6
43.367
6.9
69.053
10.9
43.326
6.9
2.325
0.4
-0.078
-0.01
45.566
7.2
5.752
0.9
40.207
6.4
0.139
290.1
544.32
100
464.49
85.3
79.834
14.7
22.978
4.2
43.314
8
60.507
11.1
19.328
3.6
3.559
0.7
-0.869
-0.2
22.783
4.2
0.886
0.2
24.489
4.5
0.083
293.79
360.1
100
293.1
81.4
67
18.6
15.4
4.3
33.3
9.2
47.9
13.3
19
5.3
-2.5
-0.7
0.2
0.06
138.8
38.5
22.8
6.3
117.7
32.7
0.39
298.6
521.5
100
440.8
84.5
80.7
15.5
26.6
5.1
40.6
7.8
62.2
11.9
18.4
3.5
-6.9
-1.3
-0.4
-0.08
11.1
2.1
-6.9
-1.3
19.7
3.8
0.07
268.5
351.5
100
276.2
78.6
75.4
21.5
16.8
4.8
38.9
11.1
52.3
14.9
23
6.5
-3.1
-0.9
-0.7
-0.2
19.3
5.5
4.2
1.2
16.6
4.7
0.07
224.4
334.1
100
257.1
77
77
23
12.3
3.7
45.3
13.6
55.5
16.6
21.4
6.4
-0.9
-0.3
0.1
0.03
20.6
6.2
2.5
0.7
18.3
5.5
0.08
219
199
100
154.4
77.6
44.6
22.4
10.7
5.4
34
17.1
45.4
22.8
-0.9
-0.5
0.2
0.1
-0.1
-0.05
-0.7
-0.4
2.8
1.4
-3.2
-1.6
-0.01
229.8
392.6
100
291.4
74.2
101.2
25.8
14.2
3.6
64.6
16.5
80.9
20.6
20.3
5.2
-1.7
-0.4
-0.4
-0.1
18.2
4.6
-4
-1.02
22.7
5.8
0.1
234.2
331.2
100
254.4
76.8
76.8
23.2
17.9
5.4
41.5
12.5
58.8
17.8
18
5.4
2.7
0.8
-1.5
-0.5
19.2
5.8
3.1
0.9
15.9
4.8
0.07
228.6
337.5
100
263.2
78
74.3
22
17.1
5.1
38.8
11.5
56.4
16.7
17.9
5.3
2.2
0.7
-0.2
-0.06
19.8
5.9
3.3
1
16.8
5
0.07
224.4
235.3
100
186
79
49.3
21
12.8
5.4
32.8
13.9
45.6
19.4
3.7
1.6
-1
-0.4
0.4
0.2
3.1
1.3
1.5
0.6
1.9
0.8
0.01
224.4
294.3
100
227.7
77.4
66.7
22.7
14.4
4.9
49.6
16.9
67.5
22.9
-0.9
-0.3
-0.1
-0.03
2.9
1
1.9
0.6
-5.3
-1.8
7.7
2.6
0.03
224.4
304.7
100
242.2
79.5
62.5
20.5
14
4.6
37.1
12.2
44.9
14.7
17.6
5.8
2.3
0.8
0.1
0.03
20
6.6
4.6
1.5
16.1
5.3
0.07
224.4
284.4
100
223
78.4
61.4
21.6
—
0
44.9
15.8
45.7
16.1
15.6
5.5
3.5
1.2
-0.9
-0.3
18.2
6.4
2.2
0.8
16.4
5.8
0.07
224.4
204.9
100
157.7
77
47.2
23
—
0
45.6
22.3
42.6
20.8
4.6
2.2
-2.7
-1.3
0.2
0.1
2.1
1
0.9
0.4
1.3
0.6
0.01
224.4
348.9
248.8
100.1
—
76.4
63.9
36.2
-3.2
-0.3
27.9
4.1
23.5
0.08
280.6
283
210.2
72.9
12.4
32.6
46
26.8
-4.3
—
22.5
5
17.9
0.1
170.7
273
199.4
73.6
—
40.9
41.3
32.3
-4.2
0.4
28.5
7.4
20.8
0.13
166.1
243.9
169.8
74.1
—
45.8
49.2
24.9
-2.5
-0.3
22.1
4.3
17.6
0.1
168.3