China Express Statements
00
China Express Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 636.41
1 459.64
176.77
3.106
130.23
-1.367
178.13
-105.37
1.031
73.81
19.026
54.784
0.043
1 273.61
1 170.55
1 300.66
-130.11
2.505
159.45
70.724
-200.83
-348.16
0.515
-548.47
-72.112
-476.35
-0.374
1 273.61
1 044.67
100
1 227.83
117.5
-183.16
-17.5
2.578
0.2
111.17
10.6
62.776
6
-245.93
-23.5
-75.331
-7.2
0.013
0.001
-321.25
-30.8
-45.389
-4.3
-275.86
-26.4
-0.216
1 278.24
614.13
100
973.62
158.5
-359.49
-58.5
9.729
1.6
252.41
41.1
59.841
9.7
-419.33
-68.3
-125.35
-20.4
-3.758
-0.6
-552.96
-90.04
-87.576
-14.3
-465.38
-75.8
-0.424
1 097.19
775.99
100
1 047.9
135
-271.91
-35.04
3.84
0.5
101.46
13.1
63.058
8.1
-334.97
-43.2
-319.29
-41.1
-0.975
-0.1
-655.14
-84.4
-97.636
-12.6
-557.51
-71.8
-0.553
1 008.94
651.42
100
982.23
150.8
-330.81
-50.8
5.574
0.9
109.19
16.8
72.24
11.1
-403.05
-61.9
-283.92
-43.6
0.592
0.09
-686.38
-105.4
-188.95
-29.006
-497.43
-76.4
-0.493
1 008.94
601.62
100
908.22
151
-306.59
-51
1.433
0.2
106.5
17.7
35.002
5.8
-341.6
-56.8
-109
-18.1
0.451
0.07
-450.14
-74.8
3.7
0.6
-453.84
-75.4
-0.45
1 008.99
687.5
100
813.17
118.3
-125.67
-18.3
13.159
1.9
123.91
18
-211.49
-30.8
85.819
12.5
-60.786
-8.8
5.455
0.8
35.318
5.1
3.338
0.5
31.981
4.7
0.032
1 012.6
950.84
100
932.98
98.1
17.857
1.9
2.524
0.3
123.44
13
57.612
6.1
-39.755
-4.2
-127.25
-13.4
2.072
0.2
-165.75
-17.4
-23.402
-2.5
-142.35
-15
-0.14
1 014.53
1 228
100
1 054.75
85.9
173.25
14.1
1.515
0.1
132.67
10.8
60.395
4.9
112.85
9.2
-43.335
-3.5
-0.027
-0.002
71.176
5.8
11.492
0.9
59.684
4.9
0.059
1 013.96
1 101.1
100
998.6
90.7
102.4
9.3
4.3
0.4
130.8
11.9
30.1
2.7
72.4
6.6
-120.4
-10.9
-4.3
-0.4
-52.4
-4.8
-4.3
-0.4
-48
-4.4
-0.05
1 013.2
1 403
100
1 180.4
84.1
222.6
15.9
13.6
1
164.5
11.7
-206.5
-14.7
429
30.6
-33.9
-2.4
14.2
1
518.8
37
77.2
5.5
441.5
31.5
0.44
1 013.7
1 341.2
100
1 050.2
78.3
290.9
21.7
2.9
0.2
128.1
9.6
71.6
5.3
219.3
16.4
-29.9
-2.2
0.5
0.04
191.1
14.2
27.9
2.1
163.2
12.2
0.16
1 013.4
933.5
100
809.5
86.7
124
13.3
2.3
0.2
102.9
11
-23.9
-2.6
147.9
15.8
-51.6
-5.5
7.1
0.8
103.3
11.1
-1.1
-0.1
104.5
11.2
0.09
1 102.8
1 050.2
100
1 040.1
99
10.1
1
1.5
0.1
96.9
9.2
45.8
4.4
-35.7
-3.4
-56.7
-5.4
1
0.1
-91.4
-8.7
4.8
0.5
-96.3
-9.2
-0.11
901.1
1 373.6
100
1 325.5
96.5
48.1
3.5
2
0.1
148.6
10.8
-140.8
-10.3
188.9
13.8
-49.4
-3.6
49.4
3.6
161.1
11.7
24.9
1.8
136.2
9.9
0.15
901.1
1 555
100
1 198.4
77.1
356.6
22.9
1.9
0.1
104.7
6.7
-1.9
-0.1
358.5
23.1
-66.7
-4.3
-27.6
-1.8
264.2
17
38.7
2.5
225.5
14.5
0.25
901.1
1 228.6
100
1 105.3
90
123.4
10
1.6
0.1
97.4
7.9
9.9
0.8
113.4
9.2
-64.8
-5.3
11.1
0.9
59.7
4.9
4.7
0.4
55
4.5
0.06
901.1
1 249.9
100
1 087.1
87
162.8
13
0.2
0.02
90.7
7.3
27.7
2.2
135.1
10.8
-44.1
-3.5
7.8
0.6
98.9
7.9
13.3
1.1
85.6
6.8
0.09
901.1
1 124.6
100
1 093.4
97.2
31.1
2.8
—
0
76.5
6.8
-72.8
-6.5
104
9.2
-45.2
-4.02
1.7
0.2
60.5
5.4
10.8
1
49.6
4.4
0.06
901
1 107.6
100
920.2
83.1
187.5
16.9
0.3
0.03
93.9
8.5
49.9
4.5
137.5
12.4
-80.9
-7.3
29.2
2.6
89.2
8.1
13.2
1.2
76
6.9
0.08
901.1
1 036.6
100
848.7
81.9
187.9
18.1
—
0
87.3
8.4
89.6
8.6
98.3
9.5
-75
-7.2
24
2.3
47.3
4.6
7.7
0.7
39.5
3.8
0.04
901
991.3
100
799
80.6
192.3
19.4
—
0
85.8
8.7
85.7
8.6
106.5
10.7
-18.4
-1.9
10.2
1
98.3
9.9
16
1.6
82.3
8.3
0.1
840.2
961.3
850.3
111
—
99.6
-1.9
113
-29
-14.4
69.6
17.4
52.1
0.06
810
953.5
678.8
274.7
0.9
86.2
92.2
182.4
-28.8
34.1
187.7
29.2
158.5
0.2
810
801.5
624.3
177.3
—
72.3
73.2
104
-17.7
10.6
97
10.8
86.1
0.11
818.9
732.1
557
175.1
—
65.8
65.8
109.3
-19.7
2.2
91.8
14.4
77.4
0.1
810