Guangdong Great Statements
00
Guangdong Great Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
386.93
100
159.96
41.3
226.98
58.7
14.846
3.8
41.513
10.7
52.745
13.6
174.23
45
-56.852
-14.7
0.289
0.07
117.67
30.4
25.893
6.7
80.584
20.8
0.18
447.51
397.72
100
159.07
40
238.65
60
6.696
1.7
43.724
11
48.114
12.1
190.53
47.9
-54.237
-13.6
-0.35
-0.09
136.71
34.4
30.69
7.7
91.142
22.9
0.197
461.8
375.88
100
161.3
42.9
214.58
57.1
7.389
2
41.644
11.1
45.54
12.1
169.04
45
-62.066
-16.5
0.502
0.1
107.48
28.6
25.313
6.7
68.814
18.3
0.152
452.24
325.89
100
166.17
51
159.73
49
9.15
2.8
58.285
17.9
63.997
19.6
95.732
29.4
-75.201
-23.08
-1.117
-0.3
19.417
6
-14.031
-4.3
39.186
12
0.089
439.47
331.97
100
147.14
44.3
184.82
55.7
6.394
1.9
45.163
13.6
48.477
14.6
136.35
41.1
-51.688
-15.6
-0.12
-0.04
84.558
25.5
16.457
5
60.062
18.1
0.13
461.16
335.79
100
140.21
41.8
195.58
58.2
4.706
1.4
40.513
12.1
43.301
12.9
152.28
45.3
-41.592
-12.4
-1.333
-0.4
109.35
32.6
27.101
8.1
70.229
20.9
0.159
441.56
269.5
100
110.97
41.2
158.53
58.8
3.552
1.3
36.556
13.6
38.979
14.5
119.56
44.4
-41.158
-15.3
0.079
0.03
78.477
29.1
19.626
7.3
54.188
20.1
0.121
447.13
285.51
100
104.66
36.7
180.85
63.3
5.397
1.9
48.502
17
50.95
17.8
129.9
45.5
-37.948
-13.3
0.21
0.07
92.097
32.3
21.541
7.5
61.154
21.4
0.139
440.01
266.35
100
95.143
35.7
171.21
64.3
4.646
1.7
32.797
12.3
36.238
13.6
134.97
50.7
-35.959
-13.5
0.103
0.04
99.101
37.2
26.144
9.8
67.369
25.3
0.14
480.03
277.6
100
96.637
34.8
180.97
65.2
2.62
0.9
32.006
11.5
33.223
12
147.74
53.2
-32.678
-11.8
0.377
0.1
115.44
41.6
29.985
10.8
77.294
27.8
0.16
483.15
258.5
100
90.8
35.1
167.7
64.9
2.7
1
36
13.9
36.4
14.1
131.3
50.8
-32.7
-12.6
-0.1
-0.04
98.5
38.1
25.3
9.8
66.4
25.7
0.15
444
250
100
98
39.2
152
60.8
1.4
0.6
44.7
17.9
44.7
17.9
107.3
42.9
-36.8
-14.7
—
0
70.5
28.2
-5.1
-2.04
66.3
26.5
0.15
444
265.7
100
89.6
33.7
176.1
66.3
1.2
0.5
32.2
12.1
32.8
12.3
143.3
53.9
-36.1
-13.6
-0.2
-0.08
106.8
40.2
18.8
7.1
75.2
28.3
0.17
444
198.6
100
71.6
36.1
127
63.9
0.8
0.4
24.4
12.3
23.9
12
103.1
51.9
-30
-15.1
-2.8
-1.4
70.3
35.4
14.7
7.4
54.5
27.4
0.12
443.7
134
100
50.8
37.9
83.2
62.1
0.3
0.2
19.5
14.6
19.4
14.5
63.7
47.5
-19.7
-14.7
-1.2
-0.9
42.8
31.9
12
9
31.7
23.7
0.07
443.7
125
100
54.4
43.5
70.6
56.5
0.4
0.3
17.1
13.7
24.5
19.6
46.2
37
-7.7
-6.2
0.1
0.08
38.6
30.9
11.4
9.1
28.1
22.5
0.06
463.1
122
100
47.4
38.9
74.6
61.1
1
0.8
18.8
15.4
20
16.4
54.6
44.8
-6.8
-5.6
-0.2
-0.2
47.6
39
13.7
11.2
34.9
28.6
0.08
453.9
120.9
100
45.7
37.8
75.2
62.2
1
0.8
17.1
14.1
15.6
12.9
59.6
49.3
-6.7
-5.5
0.3
0.2
53.2
44
14.2
11.7
39.8
32.9
0.09
452.7
118
100
45.4
38.5
72.6
61.5
0.6
0.5
15.9
13.5
8
6.8
64.5
54.7
-7.1
-6.02
0.1
0.08
57.6
48.8
14.2
12
43
36.4
0.1
434.7
105.7
100
48.8
46.2
56.9
53.8
0.9
0.9
16.7
15.8
14.6
13.8
42.3
40
-5.7
-5.4
-1.1
-1.04
35.7
33.8
10.2
9.6
25.5
24.1
0.04
566.6
103
100
42.9
41.7
60.1
58.3
—
0
14.6
14.2
14.2
13.8
45.9
44.6
-5.6
-5.4
—
0
40.2
39
10.4
10.1
29.8
28.9
0.07
452.2
92.5
100
41
44.3
51.5
55.7
—
0
15.4
16.6
14.7
15.9
36.8
39.8
-6.1
-6.6
—
0
30.7
33.2
10.3
11.1
20.4
22.1
0.04
457
96.9
100
39.2
40.5
57.6
59.4
—
0
13.2
13.6
12.6
13
45
46.4
-7.1
-7.3
-0.7
-0.7
37.3
38.5
10.3
10.6
27
27.9
0.08
327.3
94.9
46.2
48.7
—
13.5
13.1
35.6
-7.3
—
28.1
7.6
20.5
0.06
332.1
95.4
39.3
56.1
0.4
12.6
10.3
45.7
-7.5
0.1
37.7
9.7
28
0.08
332.1
87.2
39.8
47.4
—
10.1
9.7
37.6
-8.4
-0.1
28.8
9.5
19.3
0.06
332.1
87.1
37.2
49.9
—
11.7
9.5
40.4
-7.6
—
32.8
8.5
24.3
0.07
332.1