Zhejiang Fenglong Statements
00
Zhejiang Fenglong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
91.366
78.189
13.177
6.611
12.166
18.601
-5.424
-1.887
0.049
-7.261
-2.119
-5.142
-0.026
197.28
114.72
91.96
22.756
8.004
11.733
17.603
5.153
4.461
0
9.62
0.467
9.154
0.046
200.03
111.98
100
90.79
81.1
21.187
18.9
7.866
7
12.26
10.9
18.963
16.9
2.224
2
-2.101
-1.9
-0.122
-0.1
0.001
0.0007
-0.847
-0.8
0.848
0.8
0.01
84.803
121.19
100
94.472
78
26.715
22
7.812
6.4
11.215
9.3
22.371
18.5
4.344
3.6
1.495
1.2
0.024
0.02
5.862
4.8
-1.326
-1.09
7.188
5.9
0.032
224.03
127.64
100
103.43
81
24.21
19
9.704
7.6
11.88
9.3
21.131
16.6
3.079
2.4
3.388
2.7
-0.019
-0.02
6.436
5
-0.033
-0.03
6.469
5.1
0.031
210.06
162.66
100
124.8
76.7
37.857
23.3
9.897
6.1
16.177
9.9
22.313
13.7
15.544
9.6
4.217
2.6
0.018
0.01
19.778
12.2
1.431
0.9
18.347
11.3
0.087
211.86
175.84
100
133.07
75.7
42.774
24.3
11.454
6.5
13.833
7.9
22.729
12.9
20.045
11.4
-1.985
-1.1
-0.102
-0.06
17.579
10
0.991
0.6
16.588
9.4
0.083
199.14
176.77
100
134.5
76.1
42.271
23.9
11.152
6.3
16.879
9.5
26.572
15
15.698
8.9
-4.884
-2.8
0.122
0.07
10.908
6.2
1.867
1.1
10.284
5.8
0.049
210.15
184.83
100
133.98
72.5
50.846
27.5
11.541
6.2
13.051
7.1
23.662
12.8
27.184
14.7
-0.931
-0.5
0.079
0.04
26.451
14.3
1.928
1
20.122
10.9
0.091
221.81
186.79
100
134.88
72.2
51.917
27.8
10.446
5.6
13.245
7.1
21.86
11.7
30.057
16.1
-1.964
-1.05
-0.095
-0.05
28.015
15
2.731
1.5
21.468
11.5
0.095
225.34
171.2
100
116.5
68
54.7
32
10.6
6.2
12.1
7.1
21.3
12.4
33.4
19.5
0.7
0.4
0.1
0.06
34.2
20
3.6
2.1
27.3
15.9
0.14
199.1
168.1
100
114.6
68.2
53.6
31.9
9.9
5.9
8.4
5
17.7
10.5
35.8
21.3
-5.3
-3.2
-0.1
-0.06
30.4
18.1
4.5
2.7
23.7
14.1
0.12
199.1
145.1
100
91.8
63.3
53.3
36.7
9
6.2
15.3
10.5
23
15.9
30.3
20.9
-2.4
-1.7
—
0
28
19.3
3.3
2.3
22.9
15.8
0.12
199.1
126.9
100
84
66.2
42.9
33.8
8.3
6.5
12.6
9.9
19.4
15.3
23.5
18.5
0.8
0.6
—
0
24.3
19.1
2.6
2
18.9
14.9
0.09
207.5
108
100
80.2
74.3
27.8
25.7
5.8
5.4
10.8
10
15.1
14
12.7
11.8
1.5
1.4
0.1
0.09
14.4
13.3
1.6
1.5
11.6
10.7
0.06
199.1
116.4
100
82.3
70.7
34.1
29.3
7.1
6.1
15.6
13.4
21.8
18.7
12.3
10.6
1.6
1.4
-0.1
-0.09
13.8
11.9
0.2
0.2
12.1
10.4
0.06
199.1
119.2
100
82.4
69.1
36.8
30.9
5.1
4.3
12
10.1
17.3
14.5
19.5
16.4
0.7
0.6
—
0
20.3
17
3.3
2.8
15.4
12.9
0.08
199.1
88.3
100
58.4
66.1
29.9
33.9
4.1
4.6
11.4
12.9
12.6
14.3
17.3
19.6
6.1
6.9
—
0
23.5
26.6
3.5
4
20
22.7
0.1
199.1
86.2
100
60.3
70
25.8
29.9
4.6
5.3
7.8
9
12.4
14.4
13.5
15.7
-2.2
-2.6
—
0
11.3
13.1
1.2
1.4
10.1
11.7
0.05
199.1
75.9
100
54.3
71.5
21.6
28.5
4.3
5.7
11.2
14.8
10.1
13.3
11.5
15.2
3
4
0.6
0.8
13
17.1
0.5
0.7
12.5
16.5
0.06
200.2
84.1
100
57.6
68.5
26.6
31.6
4.9
5.8
9.8
11.7
13.7
16.3
12.8
15.2
3.3
3.9
-0.7
-0.8
15.5
18.4
2.5
3
13
15.5
0.07
194.5
72.5
100
49.8
68.7
22.8
31.4
—
0
14.2
19.6
13.8
19
9
12.4
3.1
4.3
—
0
12.1
16.7
1.8
2.5
10.3
14.2
0.05
199.5
82.6
100
57.2
69.2
25.4
30.8
—
0
11.5
13.9
9.8
11.9
15.6
18.9
-3.5
-4.2
-0.1
-0.1
12.1
14.6
2.1
2.5
10
12.1
0.07
149.3