Shenzhen Capol Statements
00
Data from Shenzhen Capol`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Capol Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
348.41
-22.1 %
206.2
142.21
-6.7 %
16.897
44.131
58.124
-22.5 %
84.085
8.6 %
5.14
-0.485
92.953
17.9 %
13.541
68.82
4.3 %
0.351
196.04
447.45
73.8 %
295.06
152.39
324.6 %
21.099
51.724
74.985
127.2 %
77.404
2587.8 %
0.994
-0.009
78.87
2956.2 %
9.013
65.954
1491.3 %
0.337
195.64
257.46
-51.4 %
100
221.58
86.1
35.888
-74.4 %
13.9
16.682
6.5
21.896
8.5
33.008
-78.3 %
12.8
2.88
124.9 %
1.1
0.192
0.07
-1.447
-0.6
2.581
114.9 %
1
1.401
0.5
4.145
113 %
1.6
0.021
196.43
529.38
21.5 %
100
389.01
73.5
140.37
-11 %
26.5
17.768
3.4
114.47
21.6
151.94
152.2 %
28.7
-11.572
-111.9 %
-2.2
2.922
0.6
-10.347
-2
-17.327
-117.4 %
-3.3
-7.393
-1.4
-31.996
-141.5 %
-6.04
-0.163
196.04
435.61
-9.9 %
100
277.96
63.8
157.65
-3.6 %
36.2
20.202
4.6
48.418
11.1
60.257
-28.2 %
13.8
97.397
22.1 %
22.4
3.194
0.7
-0.961
-0.2
99.799
17.8 %
22.9
13.502
3.1
77.043
8.6 %
17.7
0.362
213.11
483.63
28.3 %
100
320.01
66.2
163.63
177.4 %
33.8
24.331
5
56.205
11.6
83.876
22.7 %
17.3
79.75
951.1 %
16.5
4.625
1
0.029
0.006
84.751
1322 %
17.5
11.037
2.3
70.938
1962.6 %
14.7
0.326
217.32
376.87
-63.8 %
100
317.88
84.3
58.991
-69.6 %
15.7
17.676
4.7
51.088
13.6
68.361
-68.1 %
18.1
-9.37
52.6 %
-2.5
3.13
0.8
0.027
0.007
-6.936
63.7 %
-1.8
-1.395
-0.4
-3.809
89.3 %
-1.01
-0.019
196.04
1 041.03
32.6 %
100
846.79
81.3
194.24
11.3 %
18.7
30.217
2.9
174.65
16.8
214.01
144.1 %
20.6
-19.768
-122.8 %
-1.9
0.943
0.09
-0.506
-0.05
-19.1
-121.2 %
-1.8
-2.753
-0.3
-35.666
-146.9 %
-3.4
-0.182
196.1
785.1
14.5 %
100
610.64
77.8
174.46
7.4 %
22.2
24.238
3.1
64.429
8.2
87.677
13.2 %
11.2
86.784
2.1 %
11.1
3.7
0.5
-0.373
-0.05
90.23
5.8 %
11.5
10.577
1.3
76.121
4.8 %
9.7
0.357
213.02
685.41
87.8 %
100
522.94
76.3
162.47
198.7 %
23.7
24.162
3.5
58.344
8.5
77.468
16.8 %
11.3
85.005
808.4 %
12.4
0.294
0.04
-0.015
-0.002
85.278
1007.2 %
12.4
10.447
1.5
72.636
1043.3 %
10.6
0.34
213.69
364.9
-52.5 %
100
310.6
85.1
54.4
-70.4 %
14.9
18.7
5.1
47.3
13
66.3
-34.6 %
18.2
-12
-114.5 %
-3.3
2.5
0.7
—
0
-9.4
-110.4 %
-2.6
-1.8
-0.5
-7.7
-112.1 %
-2.1
-0.04
195.9
768.3
42.6 %
100
584.4
76.1
183.9
20.6 %
23.9
24.5
3.2
53.1
6.9
101.3
43.5 %
13.2
82.6
0.9 %
10.8
5.2
0.7
-0.5
-0.07
90
7.1 %
11.7
15
2
63.4
-10.2 %
8.3
0.32
196
538.8
35.7 %
100
386.3
71.7
152.5
16.5 %
28.3
17.1
3.2
57.4
10.7
70.6
26.5 %
13.1
81.9
9.1 %
15.2
2.3
0.4
-0.2
-0.04
84
11.4 %
15.6
9.8
1.8
70.6
7.5 %
13.1
0.36
196
397
109.1 %
100
266.1
67
130.9
578.2 %
33
16.4
4.1
40.8
10.3
55.8
9.6 %
14.1
75.1
336.9 %
18.9
0.9
0.2
-0.6
-0.2
75.4
353.9 %
19
7.9
2
65.7
348.9 %
16.5
0.33
196
189.9
-53.4 %
100
170.7
89.9
19.3
-84.3 %
10.2
14.9
7.8
38.3
20.2
50.9
-20.5 %
26.8
-31.7
-153.8 %
-16.7
2
1.1
—
0
-29.7
-148.8 %
-15.6
-4.2
-2.2
-26.4
-156.5 %
-13.9
-0.13
196
407.1
30.2 %
100
284.2
69.8
122.9
7.6 %
30.2
18.2
4.5
51.3
12.6
64
19.2 %
15.7
58.9
-2.6 %
14.5
2
0.5
—
0
60.9
-7.7 %
15
7.9
1.9
46.7
-10.2 %
11.5
0.21
224.6
312.6
4.4 %
100
198.4
63.5
114.2
38.4 %
36.5
11
3.5
43.9
14
53.7
12.3 %
17.2
60.5
73.9 %
19.4
4.8
1.5
0.7
0.2
66
70.5 %
21.1
10.5
3.4
52
60.5 %
16.6
0.27
192.8
299.3
70.4 %
100
216.8
72.4
82.5
75.5 %
27.6
11.4
3.8
41.1
13.7
47.8
7.4 %
16
34.8
1292 %
11.6
3
1
1
0.3
38.7
555.9 %
12.9
4.9
1.6
32.4
535.3 %
10.8
0.17
185.3
175.6
-47.8 %
100
128.5
73.2
47
-53.1 %
26.8
12
6.8
31.6
18
44.5
-1.1 %
25.3
2.5
-95.5 %
1.4
2.3
1.3
1
0.6
5.9
-89.6 %
3.4
-0.2
-0.1
5.1
-88.1 %
2.9
0.03
196
336.1
38.8 %
100
235.9
70.2
100.2
13.6 %
29.8
13.5
4
31
9.2
45
32.4 %
13.4
55.2
1.7 %
16.4
0.7
0.2
0.9
0.3
56.7
1.6 %
16.9
8.8
2.6
42.7
-8.6 %
12.7
0.29
149.2
242.1
18.7 %
100
153.8
63.5
88.2
27.3 %
36.4
7.4
3.1
25
10.3
34
18.9 %
14
54.3
33.4 %
22.4
1.5
0.6
0.1
0.04
55.8
28.9 %
23
7.5
3.1
46.7
20.7 %
19.3
0.32
146.1
204
52.4 %
100
134.7
66
69.3
137.3 %
34
7.3
3.6
17.6
8.6
28.6
-9.2 %
14
40.7
1869.6 %
20
1.9
0.9
0.7
0.3
43.3
2305.6 %
21.2
4.9
2.4
38.7
1942.9 %
19
0.26
146
133.9
—
100
104.7
78.2
29.2
—
21.8
7.5
5.6
23.8
17.8
31.5
—
23.5
-2.3
—
-1.7
1.9
1.4
2.2
1.6
1.8
—
1.3
2
1.5
-2.1
—
-1.6
-0.01
147