Sichuan Jinshi Statements
00
Data from Sichuan Jinshi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Jinshi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.382
-52.8 %
0.284
0.098
107.7 %
1.822
8.732
11.639
-41.6 %
-11.541
45.5 %
-2.173
-0.002
-13.371
-42.7 %
-1.346
-11.364
-107 %
-0.028
405
0.809
-97.5 %
2.077
-1.269
-117.1 %
6.937
12.214
19.915
-14.2 %
-21.183
-34 %
-1.984
0.008
-9.37
-30.5 %
-1.682
-5.49
3.7 %
-0.014
405
31.961
-38.8 %
100
24.56
76.8
7.402
-39 %
23.2
0.906
2.8
21.754
68.1
23.21
-54.1 %
72.6
-15.809
58.9 %
-49.5
2.002
6.3
-0.486
-1.5
-7.179
82.3 %
-22.5
-1.032
-3.2
-5.701
85.7 %
-17.8
-0.014
405
52.254
19.8 %
100
40.114
76.8
12.14
41.2 %
23.2
2.646
5.1
9.779
18.7
50.618
411.3 %
96.9
-38.478
-2859.7 %
-73.6
-2.384
-4.6
—
0
-40.547
-1622.7 %
-77.6
0.766
1.5
-39.996
-1586.7 %
-76.5
-0.099
405
43.619
-4.2 %
100
35.019
80.3
8.6
-8 %
19.7
2.141
4.9
7.759
17.8
9.9
-25 %
22.7
-1.3
66.2 %
-3
3.963
9.1
—
0
2.663
330.5 %
6.1
0.326
0.7
2.69
1225.9 %
6.2
0.007
405
45.544
5.4 %
100
36.192
79.5
9.352
10.5 %
20.5
6.146
13.5
6.872
15.1
13.201
17 %
29
-3.85
-36.7 %
-8.5
2.685
5.9
0.009
0.02
-1.155
-221.2 %
-2.5
0.59
1.3
-0.239
-124.9 %
-0.5
-0.001
405
43.203
-47.3 %
100
34.738
80.4
8.465
-78 %
19.6
1.858
4.3
9.588
22.2
11.282
0.4 %
26.1
-2.817
-110.3 %
-6.5
2.608
6
—
0
0.953
84 %
2.2
0.302
0.7
0.958
40.7 %
2.2
0.002
405
82.012
-0.4 %
100
43.504
53
38.508
74.8 %
47
1.835
2.2
9.907
12.1
11.241
35.6 %
13.7
27.267
98.4 %
33.2
2.537
3.1
-0.035
-0.04
0.518
-96.9 %
0.6
0.084
0.1
0.681
-95.5 %
0.8
0.002
405
82.346
-10.3 %
100
60.314
73.2
22.033
-32.4 %
26.8
3.429
4.2
5.16
6.3
8.29
-23.3 %
10.1
13.743
-36.9 %
16.7
2.71
3.3
—
0
16.453
424.1 %
20
1.709
2.1
15.11
480.8 %
18.3
0.037
405
91.817
-29.8 %
100
59.222
64.5
32.595
-31.7 %
35.5
2.226
2.4
8.584
9.3
10.81
89.7 %
11.8
21.785
-48.1 %
23.7
2.678
2.9
-0.001
-0.001
3.139
-92.8 %
3.4
0.602
0.7
2.602
-93 %
2.8
0.006
405
130.8
-36.1 %
100
83.1
63.5
47.7
-38.4 %
36.5
2.9
2.2
3.9
3
5.7
-26 %
4.4
42
-39.7 %
32.1
1.9
1.5
—
0
43.9
-45.1 %
33.6
6.6
5
37.3
-45.9 %
28.5
0.09
405
204.7
28 %
100
127.3
62.2
77.4
30.5 %
37.8
2.1
1
10
4.9
7.7
-15.4 %
3.8
69.7
38.8 %
34
10.3
5
-0.2
-0.1
80
48.4 %
39.1
11.1
5.4
68.9
50.1 %
33.7
0.17
405
159.9
4.7 %
100
100.6
62.9
59.3
7.4 %
37.1
3.7
2.3
6.6
4.1
9.1
-24.8 %
5.7
50.2
16.2 %
31.4
3.6
2.3
0.1
0.06
53.9
16.9 %
33.7
8
5
45.9
17.4 %
28.7
0.11
405
152.7
25.1 %
100
97.5
63.9
55.2
3.6 %
36.1
3.1
2
7.2
4.7
12.1
45.8 %
7.9
43.2
-4 %
28.3
3.1
2
—
0
46.1
10.8 %
30.2
7
4.6
39.1
10.8 %
25.6
0.1
405
122.1
-41 %
100
68.8
56.3
53.3
-37.1 %
43.7
2
1.6
6.8
5.6
8.3
-48.8 %
6.8
45
-34.4 %
36.9
1.6
1.3
-5
-4.1
41.6
-47.5 %
34.1
6.3
5.2
35.3
-48.1 %
28.9
0.09
405
207
47.1 %
100
122.2
59
84.8
64.7 %
41
3.3
1.6
12.6
6.1
16.2
4.5 %
7.8
68.6
90.6 %
33.1
10.4
5
—
0
79.2
76.8 %
38.3
11.2
5.4
68
27.1 %
32.9
0.19
353.8
140.7
55.3 %
100
89.3
63.5
51.5
85.3 %
36.6
3.1
2.2
12.1
8.6
15.5
109.5 %
11
36
75.6 %
25.6
9.1
6.5
—
0
44.8
106.5 %
31.8
-8.8
-6.3
53.5
190.8 %
38
0.13
405
90.6
-38.1 %
100
62.8
69.3
27.8
-52.6 %
30.7
2.8
3.1
5.8
6.4
7.4
-42.6 %
8.2
20.5
-55.1 %
22.6
1.6
1.8
-0.4
-0.4
21.7
-54.4 %
24
3.3
3.6
18.4
-54.6 %
20.3
0.04
442
146.3
-30.6 %
100
87.7
59.9
58.6
-29 %
40.1
3.1
2.1
8.6
5.9
12.9
821.4 %
8.8
45.7
-43.7 %
31.2
1.9
1.3
—
0
47.6
-43.3 %
32.5
7.1
4.9
40.5
-43.9 %
27.7
0.11
368
210.8
64.6 %
100
128.3
60.9
82.5
50.5 %
39.1
5.8
2.8
10.9
5.2
1.4
-86.9 %
0.7
81.2
84.5 %
38.5
2.8
1.3
-0.2
-0.09
83.9
84.4 %
39.8
11.7
5.6
72.2
88.5 %
34.3
0.2
353.2
128.1
-30.8 %
100
73.3
57.2
54.8
-16.8 %
42.8
3.4
2.7
7.4
5.8
10.7
-23 %
8.4
44
-15.4 %
34.3
1.5
1.2
—
0
45.5
-15.3 %
35.5
7.3
5.7
38.3
-17.1 %
29.9
0.11
347.8
185
43.1 %
100
119.1
64.4
65.9
21.4 %
35.6
3.9
2.1
7.6
4.1
13.9
28.7 %
7.5
52
19.3 %
28.1
1.6
0.9
0.2
0.1
53.7
17.8 %
29
7.5
4.1
46.2
19.4 %
25
0.13
347.6
129.3
—
100
75
58
54.3
—
42
3
2.3
7.3
5.6
10.8
—
8.4
43.6
—
33.7
2
1.5
0.1
0.08
45.6
—
35.3
6.9
5.3
38.7
—
29.9
0.11
360
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—