GuangDong Rifeng Statements
00
GuangDong Rifeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
868.2
100
759.58
87.5
108.61
12.5
29.578
3.4
40.725
4.7
66.553
7.7
42.061
4.8
-6.993
-0.8
-0.202
-0.02
34.867
4
1.379
0.2
33.129
3.8
0.098
338.5
1 123.04
100
990.29
88.2
132.76
11.8
31.969
2.8
44.912
4
75.318
6.7
57.439
5.1
-5.278
-0.5
-0.73
-0.07
51.431
4.6
4.17
0.4
47.735
4.3
0.127
375.59
884.76
100
786.48
88.9
98.277
11.1
30.828
3.5
35.255
4
65.122
7.4
33.155
3.7
-4.777
-0.5
0.923
0.1
29.208
3.3
0.672
0.08
28.891
3.3
0.09
321.01
801.98
100
721.73
90
80.248
10
29.605
3.7
37.433
4.7
70.739
8.8
9.509
1.2
-16.741
-2.09
2.434
0.3
-4.825
-0.6
1.528
0.2
-6.204
-0.8
-0.022
277.46
906.29
100
805.73
88.9
100.57
11.1
28.378
3.1
41.495
4.6
67.244
7.4
33.321
3.7
-5.72
-0.6
-0.806
-0.09
26.84
3
-0.366
-0.04
27.674
3.1
0.081
341.08
1 027.67
100
912.38
88.8
115.29
11.2
32.102
3.1
38.379
3.7
70.219
6.8
45.076
4.4
-11.468
-1.1
0.197
0.02
33.56
3.3
0.963
0.09
33.459
3.3
0.108
310.46
790.13
100
686.61
86.9
103.52
13.1
28.417
3.6
36.431
4.6
62.609
7.9
40.911
5.2
-12.07
-1.5
-0.36
-0.05
28.489
3.6
0.317
0.04
28.946
3.7
0.092
313.58
764.13
100
678.42
88.8
85.714
11.2
33.885
4.4
23.519
3.1
60.608
7.9
25.106
3.3
-22.452
-2.9
1.123
0.1
3.825
0.5
-1.76
-0.2
5.887
0.8
0.018
324.86
939.78
100
812.26
86.4
127.52
13.6
28.88
3.1
50.596
5.4
77.929
8.3
49.59
5.3
-7.493
-0.8
1.521
0.2
43.645
4.6
2.202
0.2
41.455
4.4
0.131
317.09
839.06
100
740.48
88.3
98.58
11.7
21.343
2.5
28.973
3.5
48.261
5.8
50.32
6
-7.032
-0.8
-0.244
-0.03
43.216
5.2
2.439
0.3
40.654
4.8
0.13
312.88
673.5
100
565.6
84
107.9
16
21.1
3.1
39.8
5.9
60.5
9
47.5
7.1
-7.7
-1.1
0.1
0.01
42.7
6.3
4.3
0.6
38.8
5.8
0.16
240.9
480.8
100
418.1
87
62.6
13
15.2
3.2
18.2
3.8
31.8
6.6
30.8
6.4
-4.4
-0.9
-1.2
-0.2
25.6
5.3
1.9
0.4
23.8
5
0.1
232.7
427.3
100
347.5
81.3
79.8
18.7
14.6
3.4
28.6
6.7
43
10.1
36.8
8.6
-2.7
-0.6
0.7
0.2
34.7
8.1
3.7
0.9
30.9
7.2
0.13
243.4
464.5
100
383.5
82.6
81
17.4
15.3
3.3
26.1
5.6
41.1
8.8
39.9
8.6
0.2
0.04
0.3
0.06
40.2
8.7
4.6
1
35.4
7.6
0.15
240.9
256.3
100
213.8
83.4
42.5
16.6
11.7
4.6
14.9
5.8
26.3
10.3
16.2
6.3
0.5
0.2
-0.7
-0.3
15.8
6.2
0.9
0.4
14.9
5.8
0.06
240.9
409.5
100
338.3
82.6
71.2
17.4
10.4
2.5
39.4
9.6
45.7
11.2
25.5
6.2
-1.2
-0.3
1
0.2
25.6
6.3
2.7
0.7
22.9
5.6
0.08
289.1
417.2
100
350.1
83.9
67.1
16.1
10.3
2.5
25.3
6.1
35.8
8.6
31.3
7.5
—
0
3
0.7
34.3
8.2
3.7
0.9
30.6
7.3
0.14
220
392.2
100
320.6
81.7
71.6
18.3
15.2
3.9
24.2
6.2
39
9.9
32.6
8.3
-0.7
-0.2
0.4
0.1
32
8.2
-3.5
-0.9
35.5
9.1
0.17
203.8
320.6
100
259.6
81
61.1
19.1
11
3.4
21.1
6.6
32.1
10
29
9
-5.9
-1.8
—
0
23.1
7.2
3.6
1.1
19.5
6.1
0.11
180.7
368.1
100
300
81.5
68.1
18.5
12.8
3.5
21.8
5.9
34.3
9.3
33.8
9.2
-4.2
-1.1
0.1
0.03
29.3
8
4.6
1.2
24.7
6.7
0.64
38.4
399.9
100
320.1
80
79.7
19.9
12
3
21.1
5.3
32.8
8.2
46.9
11.7
-4.3
-1.08
3.6
0.9
46.2
11.6
6.8
1.7
39.3
9.8
0.21
183.6
435.2
100
354.6
81.5
80.6
18.5
12.8
2.9
23
5.3
34.6
8
46
10.6
-7.6
-1.7
0.2
0.05
38.6
8.9
5.5
1.3
33.1
7.6
0.18
180.7
350.7
100
290.3
82.8
60.4
17.2
12.1
3.5
18.3
5.2
31.1
8.9
29.3
8.4
-7.1
-2.02
-0.1
-0.03
22.1
6.3
3.6
1
18.5
5.3
0.1
180.7