Lucky Statements
00
Lucky Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 455.06
1 189.45
265.61
66.879
75.258
142.08
123.53
-3.167
-0.043
120.38
10.367
109.34
0.613
178.26
1 302.67
1 080.06
222.61
52.974
76.892
134.63
87.985
0.588
-0.403
88.169
2.176
85.995
0.474
181.3
1 148.6
100
940.48
81.9
208.13
18.1
49.001
4.3
53.71
4.7
105.77
9.2
102.36
8.9
-7.249
-0.6
-0.002
-0.0002
95.106
8.3
12.612
1.1
82.051
7.1
0.468
175.22
1 331.34
100
1 097.92
82.5
233.41
17.5
66.852
5
86.354
6.5
153.72
11.5
79.698
6
-0.514
-0.04
-2.604
-0.2
76.603
5.8
-11.585
-0.9
88.633
6.7
0.506
175.22
1 248.48
100
1 024.41
82.1
224.08
17.9
44.848
3.6
77.975
6.2
121.5
9.7
102.58
8.2
4.873
0.4
-0.003
-0.0002
107.43
8.6
15.956
1.3
91.978
7.4
0.569
161.66
957.5
100
798.24
83.4
159.26
16.6
33.606
3.5
71.682
7.5
107.15
11.2
52.115
5.4
-1.787
-0.2
0.558
0.06
50.886
5.3
9.191
1
41.842
4.4
0.273
153.5
752.14
100
629.94
83.8
122.2
16.2
21.764
2.9
50.289
6.7
72.635
9.7
49.568
6.6
-6.78
-0.9
0.1
0.01
42.888
5.7
8.752
1.2
34.127
4.5
0.222
153.45
802.49
100
686.27
85.5
116.23
14.5
30.346
3.8
71.072
8.9
100.67
12.5
15.553
1.9
-8.502
-1.06
3.729
0.5
10.78
1.3
2.085
0.3
8.695
1.1
0.058
150.71
558.8
100
473.34
84.7
85.463
15.3
27.591
4.9
51.059
9.1
78.232
14
7.231
1.3
-3.439
-0.6
—
0
3.792
0.7
-3.025
-0.5
6.817
1.2
0.045
150.75
522.77
100
432.83
82.8
89.94
17.2
21.575
4.1
48.057
9.2
71.442
13.7
18.498
3.5
-1.841
-0.4
-0.004
-0.0007
16.793
3.2
-0.486
-0.09
17.278
3.3
0.115
150.7
486.7
100
397.8
81.7
88.9
18.3
16
3.3
34.2
7
50.4
10.4
38.5
7.9
-2.3
-0.5
—
0
36.2
7.4
4.9
1
31.3
6.4
0.21
150.7
545.3
100
447.5
82.1
97.8
17.9
23.1
4.2
26.9
4.9
47.5
8.7
50.3
9.2
-0.7
-0.1
-0.3
-0.06
49.3
9
7.2
1.3
42.1
7.7
0.28
150.7
458.9
100
355.1
77.4
103.8
22.6
17.3
3.8
37.9
8.3
56.7
12.4
47
10.2
2.6
0.6
-0.1
-0.02
49.6
10.8
8.1
1.8
41.5
9
0.28
150.7
483.4
100
378.6
78.3
104.8
21.7
23.9
4.9
47.8
9.9
70
14.5
34.8
7.2
5.6
1.2
3.7
0.8
44.1
9.1
6.2
1.3
38
7.9
0.25
150.7
351.8
100
273.8
77.8
78
22.2
11.7
3.3
24.6
7
36.7
10.4
41.3
11.7
5.4
1.5
—
0
46.7
13.3
6.7
1.9
40
11.4
0.27
150.7
376.7
100
274.6
72.9
102.1
27.1
18.8
5
34.5
9.2
52.9
14
49.2
13.1
2.3
0.6
—
0
51.5
13.7
5.7
1.5
45.8
12.2
0.41
113
364.3
100
276.3
75.8
88
24.2
12.2
3.3
30.1
8.3
43
11.8
44.9
12.3
-2.3
-0.6
—
0
42.6
11.7
5.7
1.6
36.9
10.1
0.33
113