QiaoYin City Statements
00
QiaoYin City Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
975.37
715.94
259.42
9.821
153.26
166.48
92.944
-33.114
-6.503
53.458
10.145
69.824
0.171
408.66
1 015.24
764.23
251.01
8.256
74.94
89.32
161.69
-36.187
-4.634
121.3
15.824
93.405
0.229
408.66
983.83
100
721.54
73.3
262.29
26.7
5.926
0.6
119.84
12.2
124.22
12.6
138.06
14
-13.925
-1.4
0.021
0.002
123.45
12.5
11.223
1.1
106.24
10.8
0.26
408.6
1 043.27
100
772.2
74
271.07
26
10.073
1
145.96
14
155.51
14.9
115.56
11.1
-44.073
-4.2
-12.551
-1.2
92.064
8.8
13.964
1.3
102.29
9.8
0.25
409.44
997.19
100
746.27
74.8
250.92
25.2
6.195
0.6
132.18
13.3
138.06
13.8
112.85
11.3
-36.435
-3.7
-0.232
-0.02
75.838
7.6
15.444
1.5
56.182
5.6
0.139
403.14
982.05
100
755.84
77
226.21
23
5.551
0.6
115.26
11.7
108.34
11
117.87
12
-29.577
-3.01
-2.136
-0.2
86.174
8.8
5.092
0.5
78.921
8
0.19
415.38
932.28
100
691.07
74.1
241.21
25.9
6.599
0.7
110.58
11.9
113.3
12.2
127.9
13.7
-30.199
-3.2
-1.521
-0.2
95.814
10.3
10.323
1.1
77.203
8.3
0.19
406.33
899.24
100
707.51
78.7
191.73
21.3
6.076
0.7
125.21
13.9
128.51
14.3
63.22
7
-28.859
-3.2
-21.669
-2.4
13.723
1.5
25.229
2.8
24.339
2.7
0.059
409.65
874.42
100
658.51
75.3
215.91
24.7
1.448
0.2
117.02
13.4
112.24
12.8
103.67
11.9
-25.76
-2.9
23.47
2.7
101.68
11.6
14.308
1.6
80.52
9.2
0.19
424.1
794.26
100
594.52
74.9
199.74
25.1
1.885
0.2
97.109
12.2
99.387
12.5
100.35
12.6
-26.071
-3.3
0.46
0.06
74.93
9.4
-2.035
-0.3
63.46
8
0.157
403.74
763.8
100
572.7
75
191.1
25
2.1
0.3
91.3
12
58.1
7.6
133
17.4
-20.6
-2.7
-2.5
-0.3
110.3
14.4
9.9
1.3
86.8
11.4
0.21
408.7
636.8
100
597.8
93.9
39
6.1
0.8
0.1
79.7
12.5
-78.7
-12.4
117.7
18.5
-21.3
-3.3
2.4
0.4
98.4
15.5
19.5
3.1
82.7
13
0.2
408.7
741.7
100
514.6
69.4
227.1
30.6
0.7
0.09
79.7
10.7
80.4
10.8
146.7
19.8
-17.5
-2.4
1.1
0.1
130.5
17.6
9
1.2
106.6
14.4
0.26
408.7
785
100
528.3
67.3
256.7
32.7
1.7
0.2
89.6
11.4
128.1
16.3
128.6
16.4
-15
-1.9
0.4
0.05
113.5
14.5
5.3
0.7
99.7
12.7
0.24
408.7
665.7
100
513.8
77.2
151.9
22.8
—
0
71.7
10.8
33.4
5
118.4
17.8
-13.6
-2.04
4.7
0.7
109.6
16.5
11.3
1.7
86.7
13
0.21
408.7
621.1
100
506.5
81.5
114.5
18.4
—
0
72.1
11.6
77.1
12.4
37.4
6
-4.5
-0.7
5.3
0.9
37
6
3.2
0.5
31.7
5.1
0.09
356
580.3
100
476.4
82.1
103.9
17.9
—
0
35.5
6.1
33.9
5.8
70
12.1
-11.6
-2
0.9
0.2
58.6
10.1
4.9
0.8
38.7
6.7
0.11
367.8
519.7
100
426.2
82
93.5
18
—
0
43.1
8.3
42.4
8.2
51.1
9.8
-11
-2.1
3.8
0.7
43.2
8.3
2.5
0.5
30.5
5.9
0.09
359
474.2
100
386.5
81.5
87.7
18.5
—
0
35.5
7.5
34.7
7.3
53
11.2
-8.5
-1.8
—
0
44.3
9.3
4.1
0.9
30.4
6.4
0.08
380.5
451.6
100
370.3
82
81.3
18
—
0
32.5
7.2
39.1
8.7
42.1
9.3
-1.4
-0.3
1.6
0.4
42.3
9.4
2.3
0.5
27.6
6.1
0.08
367.8