Suzhou Cheersson Statements
00
Suzhou Cheersson Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
395.94
307.81
88.125
24.054
43.079
68.347
19.778
-11.596
0.008
8.184
2.591
6.594
0.053
123.63
460.44
100
352.16
76.5
108.27
23.5
23.203
5
52.506
11.4
83.002
18
25.27
5.5
9.823
2.1
0.532
0.1
35.745
7.8
4.034
0.9
27.519
6
0.23
119.76
337.22
100
253.06
75
84.161
25
17.787
5.3
35.415
10.5
56.639
16.8
27.522
8.2
2.236
0.7
0.174
0.05
29.912
8.9
1.65
0.5
24.03
7.1
0.2
120
417.23
100
308.26
73.9
108.97
26.1
25.832
6.2
44.855
10.8
85.699
20.5
23.269
5.6
-12.255
-2.9
-0.219
-0.05
9.381
2.2
-3.165
-0.8
5.852
1.4
0.049
120
350.05
100
268.61
76.7
81.437
23.3
11.987
3.4
42.423
12.1
57.358
16.4
24.078
6.9
3.959
1.1
-0.094
-0.03
28.066
8
2.944
0.8
24.614
7
0.205
120
221.3
100
171.91
77.7
49.389
22.3
10.806
4.9
25.135
11.4
36.203
16.4
13.186
6
5.777
2.6
1.086
0.5
20.095
9.1
1.323
0.6
19.048
8.6
0.159
120
217.59
100
163.68
75.2
53.907
24.8
10.129
4.7
21.88
10.1
35.151
16.2
18.756
8.6
1.521
0.7
-0.116
-0.05
20.278
9.3
3.416
1.6
17.401
8
0.145
120
212.08
100
157.84
74.4
54.235
25.6
12.892
6.1
25.88
12.2
43.212
20.4
11.022
5.2
-1.9
-0.9
0.977
0.5
10.089
4.8
-0.122
-0.06
11.311
5.3
0.094
120.03
192
100
151.08
78.7
40.926
21.3
10.058
5.2
22.239
11.6
34.742
18.1
6.184
3.2
0.682
0.4
0.723
0.4
7.653
4
-0.179
-0.09
8.598
4.5
0.072
119.97
174.65
100
133.16
76.2
41.488
23.8
10.961
6.3
18.493
10.6
31.841
18.2
9.647
5.5
0.763
0.4
0.501
0.3
10.927
6.3
0.762
0.4
10.384
5.9
0.087
120
176.2
100
135.6
77
40.6
23
9
5.1
17.1
9.7
28.5
16.2
12
6.8
2.4
1.4
2.2
1.2
16.6
9.4
1.8
1
15.3
8.7
0.15
100
176.1
100
135.3
76.8
40.8
23.2
9.7
5.5
17.8
10.1
29
16.5
11.8
6.7
-0.4
-0.2
-0.2
-0.1
11.2
6.4
0.4
0.2
10.7
6.1
0.1
102
161.2
100
114.1
70.8
47.1
29.2
7.9
4.9
18.2
11.3
27.3
16.9
19.8
12.3
1.6
1
0.7
0.4
22.2
13.8
2.4
1.5
15.7
9.7
0.16
98.3
142.7
100
103.2
72.3
39.5
27.7
7.5
5.3
18.9
13.2
27.7
19.4
11.8
8.3
5.3
3.7
0.7
0.5
17.8
12.5
2.1
1.5
13.5
9.5
0.13
102.3
104.2
100
72.6
69.7
31.6
30.3
5.1
4.9
10.8
10.4
18.4
17.7
13.1
12.6
1.7
1.6
5
4.8
19.9
19.1
2.3
2.2
15.5
14.9
0.21
74
168.3
100
109.8
65.2
58.5
34.8
5.2
3.1
17.6
10.5
24.5
14.6
34
20.2
-0.6
-0.4
0.4
0.2
33.6
20
4.3
2.6
25.2
15
0.34
75