Anhui Coreach Statements
00
Anhui Coreach Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
386.78
296.7
90.075
21.625
15.721
36.074
54.001
2.714
-0.05
56.519
8.368
47.903
0.26
184.18
326.44
253.25
73.191
12.718
7.326
24.338
48.853
6.302
0.007
55.36
6.329
48.81
0.26
187.43
300.15
100
248.6
82.8
51.558
17.2
12.269
4.1
6.786
2.3
16.439
5.5
35.119
11.7
6.966
2.3
0.124
0.04
42.21
14.1
3.525
1.2
38.685
12.9
0.21
184.18
249.17
100
191.18
76.7
57.991
23.3
13.991
5.6
15.917
6.4
35.525
14.3
22.466
9
1.438
0.6
-0.264
-0.1
22.794
9.1
2.307
0.9
20.487
8.2
0.111
184.18
271.63
100
224.38
82.6
47.251
17.4
11.337
4.2
13.894
5.1
23.935
8.8
23.316
8.6
11.154
4.1
0.001
0.0004
34.119
12.6
4.054
1.5
30.066
11.1
0.163
184.18
220.31
100
177.81
80.7
42.497
19.3
12.097
5.5
13.383
6.1
25.09
11.4
17.406
7.9
11.141
5.1
0.154
0.07
28.72
13
2.16
1
26.56
12.1
0.144
184.18
213.14
100
174.64
81.9
38.505
18.1
7.285
3.4
4.054
1.9
10.434
4.9
28.071
13.2
4.038
1.9
-0.113
-0.05
31.996
15
3.181
1.5
28.815
13.5
0.156
184.18
230.63
100
200.76
87
29.87
13
5.376
2.3
10.77
4.7
10.699
4.6
19.171
8.3
2.829
1.2
-0.151
-0.07
21.849
9.5
2.608
1.1
19.24
8.3
0.106
182.34
273.4
100
227.65
83.3
45.752
16.7
4.837
1.8
16.368
6
20.662
7.6
25.09
9.2
4.89
1.8
0.001
0.0003
29.981
11
3.608
1.3
26.373
9.6
0.143
184.18
164.8
100
134.25
81.5
30.557
18.5
6.035
3.7
11.735
7.1
17.887
10.9
12.669
7.7
6.236
3.8
0.007
0.004
18.94
11.5
1.665
1
17.276
10.5
0.094
184.64
152.1
100
122.9
80.8
29.2
19.2
6.3
4.1
7.9
5.2
13.2
8.7
15.9
10.5
6.8
4.5
—
0
22.7
14.9
3
2
19.8
13
0.14
141.3
171.7
100
138.1
80.4
33.6
19.6
6.3
3.7
4.7
2.7
11.7
6.8
21.9
12.8
5.1
3
2.7
1.6
29.9
17.4
4
2.3
25.9
15.1
0.18
145.1
182.8
100
137.4
75.2
45.4
24.8
5.9
3.2
14.3
7.8
20.3
11.1
25.1
13.7
5.9
3.2
—
0
30.8
16.8
4.4
2.4
26.3
14.4
0.19
141.9
129.2
100
94.8
73.4
34.4
26.6
3.8
2.9
11
8.5
14.6
11.3
19.9
15.4
3.8
2.9
—
0
23.7
18.3
2.8
2.2
20.8
16.1
0.16
128.4
76
100
57.7
75.9
18.3
24.1
3.3
4.3
6.3
8.3
4
5.3
14.3
18.8
2.3
3
—
0
16.6
21.8
2.2
2.9
14.4
18.9
0.14
106.3
166.8
100
120.2
72.1
46.5
27.9
4.7
2.8
9.6
5.8
10.7
6.4
35.8
21.5
1.4
0.8
1
0.6
38.2
22.9
5.3
3.2
32.9
19.7
0.31
106.2