Shenzhen Strongteam Statements
00
Shenzhen Strongteam Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.93
100
157.47
88.5
20.463
11.5
4.328
2.4
14.961
8.4
16.368
9.2
4.095
2.3
-1.353
-0.8
—
0
3.142
1.8
0.589
0.3
2.554
1.4
0.013
189.23
288.61
100
247.2
85.7
41.41
14.3
12.048
4.2
27.99
9.7
37.12
12.9
4.289
1.5
2.154
0.7
0.359
0.1
6.849
2.4
0.796
0.3
6.053
2.1
0.034
175.87
204.36
100
176.88
86.6
27.483
13.4
6.901
3.4
-9.103
-4.5
-9.799
-4.8
37.282
18.2
-0.284
-0.1
-0.003
-0.002
36.592
17.9
5.101
2.5
31.491
15.4
0.173
181.7
483.57
100
418.01
86.4
65.56
13.6
12.33
2.5
32.321
6.7
40.599
8.4
24.961
5.2
-1.227
-0.3
-0.002
-0.0005
23.282
4.8
1.63
0.3
21.652
4.5
0.118
183.87
548.39
100
483.94
88.2
64.444
11.8
21.73
4
40.77
7.4
68.588
12.5
-4.144
-0.8
0.46
0.08
-0.247
-0.05
-4.03
-0.7
-0.891
-0.2
-3.139
-0.6
-0.017
186.82
616.41
100
528.53
85.7
87.872
14.3
17.256
2.8
50.844
8.2
60.415
9.8
27.457
4.5
-5.969
-1
-0.1
-0.02
21.358
3.5
3.352
0.5
18.006
2.9
0.11
162.63
344.4
100
297.04
86.2
47.357
13.8
13.664
4
-2.221
-0.6
15.098
4.4
32.26
9.4
4.282
1.2
-0.018
-0.005
36.523
10.6
5.692
1.7
30.831
9
0.16
181.68
812.77
100
722.67
88.9
90.1
11.1
33.347
4.1
71.75
8.8
113.33
13.9
-23.227
-2.9
9.652
1.2
—
0
-10.053
-1.2
-1.303
-0.2
-8.75
-1.08
-0.049
177.58
739.01
100
638.36
86.4
100.65
13.6
18.718
2.5
29.68
4
46.541
6.3
54.112
7.3
3.69
0.5
-0.1
-0.01
57.333
7.8
8.569
1.2
48.765
6.6
0.268
181.68
673.79
100
568.75
84.4
105.04
15.6
19.36
2.9
41.868
6.2
72.542
10.8
32.494
4.8
11.301
1.7
—
0
43.082
6.4
6.273
0.9
36.809
5.5
0.201
182.96
341.9
100
291.6
85.3
50.3
14.7
15.2
4.4
4
1.2
13.9
4.1
36.5
10.7
0.8
0.2
—
0
37.1
10.9
5.5
1.6
31.6
9.2
0.21
150.3
710.9
100
564.2
79.4
146.7
20.6
80
11.3
38
5.3
114.8
16.1
32
4.5
11
1.5
—
0
43.6
6.1
11.1
1.6
32.5
4.6
0.22
149.9
768.6
100
674.1
87.7
94.4
12.3
2.4
0.3
20.3
2.6
19.4
2.5
75.1
9.8
5
0.7
0.1
0.01
79.7
10.4
11.8
1.5
67.8
8.8
0.45
150.7
832.6
100
710.5
85.3
122.1
14.7
2.9
0.3
38.1
4.6
40
4.8
82.1
9.9
-0.5
-0.06
0.1
0.01
80.9
9.7
12.5
1.5
68.4
8.2
0.6
113.5
253
100
216.6
85.6
36.5
14.4
2.3
0.9
9
3.6
10.3
4.1
26.1
10.3
-1.9
-0.8
—
0
23.8
9.4
3.8
1.5
20.1
7.9
0.18
111.4
259.4
100
220.8
85.1
38.6
14.9
0.9
0.3
10.8
4.2
11.7
4.5
26.9
10.4
-2.6
-1.002
—
0
24.3
9.4
3.6
1.4
20.7
8
0.18
113.6