Rayhoo Motor Statements
00
Data from Rayhoo Motor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Rayhoo Motor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
438.48
-7.7 %
315.1
123.38
37.2 %
26.207
45.216
77.506
70.5 %
45.873
3.2 %
26.556
-0.078
72.351
23.9 %
3.943
64.144
35.7 %
0.325
197.34
475.3
23.8 %
385.39
89.909
4.3 %
21.004
34.057
45.445
-8.5 %
44.463
21.8 %
13.853
0.372
58.408
23.7 %
2.757
47.28
10.2 %
0.257
183.64
383.99
13.3 %
100
297.8
77.6
86.188
25 %
22.4
20.761
5.4
26.982
7
49.685
8.5 %
12.9
36.503
57.4 %
9.5
10.541
2.7
0.159
0.04
47.203
66.9 %
12.3
3.906
1
42.903
27.7 %
11.2
0.234
183.63
338.93
-15.4 %
100
269.96
79.6
68.973
-24.7 %
20.4
24.069
7.1
37.84
11.2
45.787
-12.2 %
13.5
23.187
-41.2 %
6.8
8.81
2.6
-3.745
-1.1
28.278
-49.9 %
8.3
-9.657
-2.8
33.593
-34.2 %
9.9
0.171
196.15
400.77
36.8 %
100
309.19
77.1
91.576
34.9 %
22.9
25.333
6.3
30.104
7.5
52.153
47.4 %
13
39.423
21.4 %
9.8
16.299
4.1
0.754
0.2
56.452
28.2 %
14.1
5.644
1.4
51.054
26.4 %
12.7
0.278
183.6
293.06
117 %
100
225.2
76.8
67.862
110.8 %
23.2
15.141
5.2
22.621
7.7
35.392
8.9 %
12.1
32.47
10432.4 %
11.1
11.536
3.9
0.008
0.003
44.036
172.4 %
15
2.957
1
40.397
169.1 %
13.8
0.22
183.6
135.03
-64.9 %
100
102.83
76.2
32.197
-51.7 %
23.8
15.019
11.1
21.783
16.1
32.511
-32.8 %
24.1
-0.314
-101.7 %
-0.2
9.968
7.4
6.509
4.8
16.163
-53.2 %
12
0.806
0.6
15.009
-45.6 %
11.1
0.082
183.6
384.86
71.5 %
100
318.15
82.7
66.707
10 %
17.3
11.796
3.1
26.357
6.8
48.384
9.1 %
12.6
18.324
12.7 %
4.8
14.815
3.8
1.418
0.4
34.568
-0.1 %
9
2.631
0.7
27.595
-9.3 %
7.2
0.15
183.6
224.37
-26.3 %
100
163.75
73
60.622
-18.5 %
27
17.673
7.9
23.551
10.5
44.363
5.2 %
19.8
16.259
-49.4 %
7.2
16.742
7.5
1.648
0.7
34.601
-13.4 %
15.4
0.497
0.2
30.41
-14.7 %
13.6
0.166
183.6
304.44
132.4 %
100
230.1
75.6
74.347
95.6 %
24.4
17.803
5.8
25.881
8.5
42.183
59.2 %
13.9
32.163
179.7 %
10.6
7.781
2.6
0.021
0.007
39.965
61.8 %
13.1
3.534
1.2
35.667
65.1 %
11.7
0.194
183.6
131
-62.9 %
100
93.1
71.1
38
-43.7 %
29
13.6
10.4
16.5
12.6
26.5
-41.1 %
20.2
11.5
-48.9 %
8.8
7.9
6
5.3
4
24.7
-10.5 %
18.9
2.9
2.2
21.6
-14.6 %
16.5
0.12
183.6
353.5
127.2 %
100
286
80.9
67.5
52 %
19.1
14.1
4
27.9
7.9
45
35.5 %
12.7
22.5
100.9 %
6.4
4.9
1.4
0.9
0.3
27.6
47.6 %
7.8
3.3
0.9
25.3
70.9 %
7.2
0.14
183.6
155.6
-64.7 %
100
111.2
71.5
44.4
-64.6 %
28.5
13.9
8.9
20.2
13
33.2
-44.4 %
21.3
11.2
-82.9 %
7.2
3.9
2.5
3.6
2.3
18.7
-75.5 %
12
1.3
0.8
14.8
-76.6 %
9.5
0.08
183.6
440.8
-24.1 %
100
315.51
71.6
125.29
-17.4 %
28.4
23.052
5.2
39.303
8.9
59.686
-10.4 %
13.5
65.606
-22.9 %
14.9
6.863
1.6
4.072
0.9
76.472
-27.3 %
17.3
10.014
2.3
63.307
-26.2 %
14.4
0.46
137.7
580.83
—
100
429.17
73.9
151.66
—
26.1
29.526
5.1
41.373
7.1
66.607
—
11.5
85.055
—
14.6
11.659
2
8.678
1.5
105.19
—
18.1
13.724
2.4
85.77
—
14.8
0.623
137.7