Beijing Telesound Statements
00
Beijing Telesound Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.708
30.479
23.229
8.556
14.836
22.223
1.006
-0.266
-0.01
0.723
-0.036
0.882
0.011
81.886
37.102
24.456
12.646
6.699
16.873
22.761
-10.115
0.664
-0.002
-9.454
0.356
-9.783
-0.12
81.84
23.193
100
14.534
62.7
8.659
37.3
6.805
29.3
9.8
42.3
16.048
69.2
-7.389
-31.9
-1.326
-5.7
0.08
0.3
-8.635
-37.2
0.183
0.8
-8.813
-38
-0.108
81.84
177.12
100
105.59
59.6
71.539
40.4
12.019
6.8
32.346
18.3
40.726
23
30.812
17.4
1.035
0.6
-0.09
-0.05
31.757
17.9
1.544
0.9
30.222
17.1
0.369
81.84
49.614
100
31.278
63
18.336
37
7.485
15.1
11.611
23.4
17.08
34.4
1.256
2.5
0.232
0.5
0.841
1.7
2.322
4.7
-0.471
-0.9
2.798
5.6
0.034
81.84
59.539
100
38.158
64.1
21.381
35.9
10.462
17.6
11.975
20.1
21.918
36.8
-0.537
-0.9
0.645
1.1
1.046
1.8
1.154
1.9
0.317
0.5
0.842
1.4
0.01
81.84
30.978
100
15.692
50.7
15.286
49.3
8.659
28
6.199
20
13.404
43.3
1.882
6.1
0.923
3
0.048
0.2
2.854
9.2
0.21
0.7
2.644
8.5
0.032
81.84
189.08
100
128.28
67.8
60.805
32.2
9.352
4.9
28.098
14.9
39.471
20.9
21.334
11.3
1.373
0.7
0.538
0.3
23.244
12.3
1.996
1.1
21.208
11.2
0.259
81.84
44.543
100
20.016
44.9
24.527
55.1
6.526
14.7
9.58
21.5
15.134
34
9.393
21.1
1.495
3.4
-0.016
-0.04
10.872
24.4
0.781
1.8
9.5
21.3
0.116
81.84
44.838
100
24.464
54.6
20.374
45.4
5.376
12
10.465
23.3
14.618
32.6
5.756
12.8
1.351
3
3.204
7.1
10.311
23
1.143
2.5
8.434
18.8
0.11
76.549
29.9
100
15.5
51.8
14.4
48.2
4.7
15.7
9.9
33.1
13
43.5
1.4
4.7
0.6
2
—
0
2
6.7
0.2
0.7
0.9
3
0.01
87.1
197.3
100
122.7
62.2
74.6
37.8
10.1
5.1
17
8.6
24.2
12.3
50.3
25.5
-0.8
-0.4
—
0
49.5
25.1
3.1
1.6
44.6
22.6
0.66
67.9
35.8
100
17
47.5
18.8
52.5
6
16.8
4.4
12.3
9.8
27.4
9
25.1
-0.8
-2.2
—
0
8.2
22.9
1.8
5
5.6
15.6
0.09
61.4
38.88
100
19.753
50.8
19.127
49.2
4.265
11
10.454
26.9
13.203
34
5.924
15.2
-1.38
-3.6
-0.02
-0.05
4.493
11.6
1.859
4.8
1.769
4.5
0.029
61.154
251.7
100
127.3
50.6
124.5
49.5
8
3.2
36.5
14.5
43.3
17.2
81.1
32.2
-0.7
-0.3
-0.1
-0.04
80.5
32
7.4
2.9
70.9
28.2
1.16
61.4