Shaanxi Zhongtian Statements
00
Shaanxi Zhongtian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
216.53
189.58
26.952
12.016
17.099
22.827
4.125
1.911
0.077
6.113
-0.536
6.649
0.043
155.39
275.93
232.53
43.399
19.624
23.23
40.864
2.535
2.586
0.024
5.144
-0.399
5.544
0.036
155.39
181.08
100
121.47
67.1
59.609
32.9
12.357
6.8
16.839
9.3
28.796
15.9
30.813
17
0.057
0.03
0.012
0.007
30.882
17.1
3.323
1.8
27.559
15.2
0.177
155.39
401.28
100
300.37
74.9
100.91
25.1
35.315
8.8
40.182
10
75.316
18.8
25.597
6.4
-1.098
-0.3
1.329
0.3
25.828
6.4
-10.115
-2.5
35.943
9
0.231
155.39
264.32
100
186.6
70.6
77.716
29.4
30.784
11.6
24.797
9.4
54.554
20.6
23.162
8.8
-0.323
-0.1
0.031
0.01
22.87
8.7
1.075
0.4
21.795
8.2
0.14
155.39
360.08
100
258.5
71.8
101.58
28.2
9.034
2.5
41.051
11.4
49.509
13.7
52.075
14.5
1.55
0.4
0.02
0.006
53.645
14.9
5.525
1.5
48.12
13.4
0.31
155.39
210.06
100
143.39
68.3
66.672
31.7
7.588
3.6
15.1
7.2
21.941
10.4
44.731
21.3
0.912
0.4
0.01
0.005
45.653
21.7
7.224
3.4
38.429
18.3
0.247
155.39
299.12
100
237.57
79.4
61.545
20.6
37.412
12.5
32.733
10.9
64.629
21.6
-3.084
-1.03
0.541
0.2
0.508
0.2
-3.741
-1.3
-6.517
-2.2
2.775
0.9
0.018
155.39
206.48
100
149.32
72.3
57.161
27.7
11.033
5.3
16.232
7.9
26.774
13
30.387
14.7
2.057
1
-0.152
-0.07
32.292
15.6
4.988
2.4
27.304
13.2
0.176
155.39
294.84
100
202.89
68.8
91.951
31.2
8.644
2.9
37.055
12.6
45.386
15.4
46.564
15.8
1.938
0.7
0.065
0.02
48.567
16.5
5.117
1.7
43.45
14.7
0.28
155.39