Tongxing Environmental Statements
00
Tongxing Environmental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.28
163.82
22.457
23.674
17.1
41.515
-19.058
2.79
-0.754
-16.81
-4.615
-11.655
-0.085
136.45
203.65
100
145.95
71.7
57.7
28.3
11.792
5.8
30.971
15.2
42.291
20.8
15.409
7.6
-1.471
-0.7
0.769
0.4
14.707
7.2
0.869
0.4
12.804
6.3
0.095
134.87
143.41
100
102.42
71.4
40.987
28.6
8.618
6
3.165
2.2
3.64
2.5
37.346
26
-1.83
-1.3
-0.14
-0.1
35.376
24.7
5.4
3.8
26.958
18.8
0.2
134.79
317.37
100
224.42
70.7
92.953
29.3
19.815
6.2
33.942
10.7
54.923
17.3
38.03
12
10.148
3.2
0.423
0.1
48.599
15.3
4.976
1.6
38.128
12
0.291
131.21
211.46
100
156.04
73.8
55.426
26.2
8.211
3.9
25.573
12.1
35.339
16.7
20.087
9.5
1.82
0.9
-0.173
-0.08
21.734
10.3
3.743
1.8
16.484
7.8
0.133
123.61
247.15
100
167.21
67.7
79.936
32.3
15.285
6.2
20.959
8.5
40.349
16.3
39.587
16
1.046
0.4
-0.064
-0.03
40.569
16.4
6.025
2.4
33.168
13.4
0.243
136.4
162.29
100
102.29
63
59.999
37
13.023
8
15.028
9.3
26.06
16.1
33.939
20.9
1.515
0.9
7.083
4.4
42.537
26.2
5.708
3.5
32.101
19.8
0.247
130
338.02
100
231.29
68.4
106.73
31.6
24.14
7.1
41.162
12.2
61.418
18.2
45.314
13.4
1.969
0.6
-0.048
-0.01
47.236
14
5.826
1.7
37.147
11
0.286
130
168.7
100
100.08
59.3
68.624
40.7
5.291
3.1
12.066
7.2
16.847
10
51.777
30.7
3.462
2.1
0.314
0.2
55.316
32.8
7.932
4.7
43.814
26
0.333
131.53
271.9
100
175.23
64.4
96.672
35.6
12.684
4.7
22.476
8.3
39.298
14.5
57.373
21.1
3.653
1.3
3.473
1.3
64.499
23.7
8.525
3.1
50.462
18.6
0.388
130.01
154.7
100
93.9
60.7
60.9
39.4
6.7
4.3
10.1
6.5
21.7
14
39.1
25.3
1.8
1.2
2.5
1.6
43.5
28.1
6.4
4.1
31
20
0.24
130
238.6
100
146.9
61.6
91.8
38.5
19.5
8.2
29.5
12.4
49.6
20.8
42.1
17.6
-0.6
-0.3
3.7
1.6
45.2
18.9
4.9
2.1
35
14.7
0.27
130
214.7
100
118.3
55.1
96.5
44.9
11.7
5.4
6.2
2.9
18.5
8.6
77.9
36.3
-0.8
-0.4
1.1
0.5
78.2
36.4
11.8
5.5
61
28.4
0.63
97.5
314.15
100
193.22
61.5
120.94
38.5
14.382
4.6
24.519
7.8
39.697
12.6
81.242
25.9
-3.506
-1.1
4.703
1.5
82.439
26.2
12.482
4
58.025
18.5
0.595
97.499