Zhejiang Statements
00
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
408.73
100
333.64
81.6
75.095
18.4
3.904
1
24.861
6.1
20.623
5
54.472
13.3
5.726
1.4
0.323
0.08
60.521
14.8
12.587
3.1
47.722
11.7
0.221
216
386.92
100
312.12
80.7
74.802
19.3
13.833
3.6
22.092
5.7
32.597
8.4
42.205
10.9
21.863
5.7
-0.999
-0.3
63.069
16.3
9.915
2.6
51.443
13.3
0.238
216
314.95
100
238.65
75.8
76.295
24.2
8.73
2.8
43.556
13.8
51.351
16.3
24.944
7.9
1.191
0.4
0.138
0.04
26.272
8.3
5.481
1.7
20.04
6.4
0.093
216
308.81
100
236.24
76.5
72.565
23.5
18.405
6
36.723
11.9
52.284
16.9
20.282
6.6
-4.422
-1.4
0.178
0.06
16.011
5.2
-3.155
-1.02
22.732
7.4
0.105
216
468.95
100
359.4
76.6
109.55
23.4
8.879
1.9
57.678
12.3
65.992
14.1
43.558
9.3
14.273
3
-0.309
-0.07
57.522
12.3
12.527
2.7
46.524
9.9
0.215
216
414.33
100
325.38
78.5
88.951
21.5
9.646
2.3
41.836
10.1
54.642
13.2
34.308
8.3
13.938
3.4
-0.04
-0.01
48.234
11.6
7.404
1.8
40.541
9.8
0.188
216
408.48
100
338.67
82.9
69.807
17.1
10.023
2.5
43.638
10.7
47.739
11.7
22.068
5.4
1.238
0.3
0.491
0.1
23.968
5.9
4.341
1.1
20.37
5
0.094
216
433.36
100
363.96
84
69.402
16
13.343
3.1
21.525
5
42.78
9.9
26.623
6.1
-3.624
-0.8
1.852
0.4
24.829
5.7
-5.418
-1.3
27.953
6.5
0.125
224.33
304.3
100
255.45
83.9
48.855
16.1
3.724
1.2
30.242
9.9
27.929
9.2
20.927
6.9
1.329
0.4
-0.038
-0.01
22.241
7.3
6.137
2
16.257
5.3
0.07
232.24
276.21
100
237.65
86
38.56
14
7.997
2.9
22.311
8.1
27.393
9.9
11.167
4
3.261
1.2
0.389
0.1
14.866
5.4
0.648
0.2
14.056
5.1
0.073
191.43
229.4
100
192.7
84
36.8
16
8.2
3.6
15.9
6.9
21.1
9.2
15.6
6.8
1.4
0.6
—
0
17
7.4
1.9
0.8
14.5
6.3
0.07
216
217.2
100
187.8
86.5
29.3
13.5
8.7
4
1.2
0.6
9.7
4.5
19.6
9
-0.2
-0.09
-0.4
-0.2
20.2
9.3
2.3
1.1
17.9
8.2
0.11
162
206.6
100
168.5
81.6
38.1
18.4
5.5
2.7
-0.5
-0.2
6.3
3
31.8
15.4
-0.2
-0.1
—
0
31.2
15.1
5.3
2.6
25
12.1
0.15
162
154.69
100
125.84
81.3
28.856
18.7
3.685
2.4
11.428
7.4
12.714
8.2
16.142
10.4
1.253
0.8
0.349
0.2
17.744
11.5
1.933
1.2
16.014
10.4
0.099
162