Suzhou Huaya Statements
00
Suzhou Huaya Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.56
83.219
40.34
5.316
11.575
20.283
20.058
3.732
-0.3
23.631
2.533
21.132
0.26
81.262
126.85
89.712
37.134
6.903
11.709
21.362
15.773
15.555
-0.006
31.321
3.789
27.559
0.344
80
117.47
100
80.323
68.4
37.145
31.6
3.768
3.2
8.442
7.2
13.594
11.6
23.551
20
2.712
2.3
0.003
0.003
26.266
22.4
3.366
2.9
22.884
19.5
0.286
80
160.58
100
104.2
64.9
56.376
35.1
4.417
2.8
13.565
8.4
23.851
14.9
32.525
20.3
2.747
1.7
-0.103
-0.06
35.138
21.9
4.712
2.9
30.407
18.9
0.38
80
170.58
100
105.77
62
64.807
38
4.725
2.8
12.935
7.6
20.757
12.2
44.05
25.8
8.771
5.1
-0.1
-0.06
52.735
30.9
7.342
4.3
45.399
26.6
0.567
80
155.25
100
93.341
60.1
61.908
39.9
8.192
5.3
19.43
12.5
31.344
20.2
30.564
19.7
24.129
15.5
-0.03
-0.02
54.663
35.2
7.636
4.9
47.089
30.3
0.589
80
132.95
100
87.699
66
45.253
34
3.678
2.8
7.333
5.5
14.327
10.8
30.927
23.3
1.258
0.9
-0.312
-0.2
31.9
24
4.503
3.4
27.346
20.6
0.342
80
151.35
100
91.903
60.7
59.446
39.3
5.372
3.5
14.622
9.7
23.505
15.5
35.941
23.7
-2.115
-1.4
-0.225
-0.1
33.604
22.2
5.311
3.5
28.309
18.7
0.352
80.472
145.92
100
91.51
62.7
54.408
37.3
3.856
2.6
11.769
8.1
15.761
10.8
38.647
26.5
2.979
2
0
-0.00006
40.948
28.1
5.955
4.1
34.927
23.9
0.442
79.029
141.21
100
85.94
60.9
55.269
39.1
4.535
3.2
14.201
10.1
20.623
14.6
34.645
24.5
-1.235
-0.9
—
0
33.356
23.6
4.742
3.4
28.624
20.3
0.355
80.654
91.64
100
55.9
61
35.74
39
2.97
3.2
9.92
10.8
14.26
15.6
21.48
23.4
1.11
1.2
—
0
22.59
24.7
3.32
3.6
19.22
21
0.32
60.07