Wafangdian Statements
20
Data from Wafangdian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wafangdian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
595.58
41.5 %
524.51
71.071
-24.2 %
16.311
79.126
87.15
-40.4 %
-16.079
69.3 %
-6.5
2.117
-20.441
65.3 %
—
-20.441
65.2 %
-0.051
402.88
420.83
-19.1 %
100
327.01
77.7
93.822
8.9 %
22.3
66.491
15.8
89.577
21.3
146.19
70.5 %
34.7
-52.373
-12705.7 %
-12.4
-6.406
-1.5
-0.259
-0.06
-58.824
-1004.1 %
-14
-0.051
-0.01
-58.773
-1003.1 %
-14
-0.146
402.6
520.41
-19.6 %
100
434.23
83.4
86.179
-22.9 %
16.6
8.77
1.7
80.566
15.5
85.764
-28.6 %
16.5
0.415
105 %
0.08
-5.992
-1.2
-0.117
-0.02
-5.328
57.9 %
-1.02
—
0
-5.328
57.9 %
-1.02
-0.013
402.6
646.88
6.9 %
100
535.09
82.7
111.79
67.3 %
17.3
55.076
8.5
66.06
10.2
120.05
42.1 %
18.6
-8.26
53.2 %
-1.3
-5.434
-0.8
0.238
0.04
-12.641
44.4 %
-2
—
0
-12.641
44.4 %
-2
-0.031
402.35
605.15
-13.9 %
100
538.32
89
66.832
-61.2 %
11
27.498
4.5
59.366
9.8
84.475
-65.1 %
14
-17.643
74.8 %
-2.9
-5.402
-0.9
0.297
0.05
-22.736
71 %
-3.8
—
0
-22.736
71 %
-3.8
-0.056
402.6
702.63
25.5 %
100
530.52
75.5
172.11
68.5 %
24.5
88.051
12.5
84.739
12.1
242
94.5 %
34.4
-69.893
-213.7 %
-9.9
-7.967
-1.1
-0.644
-0.09
-78.428
-225.8 %
-11.2
-0.056
-0.008
-78.372
-225.6 %
-11.2
-0.195
402.6
559.88
-1.6 %
100
457.76
81.8
102.12
-6.4 %
18.2
58.719
10.5
67.179
12
124.4
10.3 %
22.2
-22.281
-495 %
-4
-2.357
-0.4
0.45
0.08
-24.07
-284.9 %
-4.3
—
0
-24.07
-284.9 %
-4.3
-0.06
402.6
568.96
10.1 %
100
459.9
80.8
109.06
100.5 %
19.2
57.419
10.1
57.909
10.2
112.81
42.4 %
19.8
-3.745
84.9 %
-0.7
-4.491
-0.8
0.914
0.2
-6.254
80 %
-1.1
—
0
-6.254
80 %
-1.1
-0.016
402.9
516.86
-13.3 %
100
462.46
89.5
54.396
-44.5 %
10.5
27.056
5.2
53.661
10.4
79.219
-72.9 %
15.3
-24.823
87.2 %
-4.8
-9.778
-1.9
2.552
0.5
-31.202
84.5 %
-6.04
—
0
-31.202
84.5 %
-6.04
-0.077
402.6
596.07
-7.1 %
100
498.05
83.6
98.015
-10.6 %
16.4
58.106
9.7
163.12
27.4
292.57
164.1 %
49.1
-194.55
-16974.2 %
-32.6
-9.377
-1.6
1.264
0.2
-201.54
-2291.2 %
-33.8
-0.039
-0.006
-201.5
-2290.8 %
-33.8
-0.5
402.67
641.57
-3.9 %
100
531.94
82.9
109.63
-25 %
17.1
59.42
9.3
53.372
8.3
110.77
-17.6 %
17.3
-1.139
-109.7 %
-0.2
-7.337
-1.1
0.333
0.05
-8.428
-594.1 %
-1.3
—
0
-8.428
-594.1 %
-1.3
-0.021
402.6
667.56
61.4 %
100
521.38
78.1
146.18
52.9 %
21.9
66.838
10
68.947
10.3
134.47
57.3 %
20.1
11.704
15.9 %
1.8
-14.416
-2.2
0.684
0.1
1.706
-31.8 %
0.3
—
0
1.706
-31.8 %
0.3
0.004
402.6
413.5
-1.4 %
100
317.9
76.9
95.6
-46 %
23.1
31.4
7.6
55.8
13.5
85.5
-84 %
20.7
10.1
102.8 %
2.4
-5.8
-1.4
-0.8
-0.2
2.5
100.7 %
0.6
—
0
2.5
100.7 %
0.6
0.01
248.6
419.3
-4.7 %
100
242.4
57.8
176.9
108.6 %
42.2
98.8
23.6
165.4
39.4
534.5
523.7 %
127.5
-357.6
-35660 %
-85.3
-11.3
-2.7
-1.2
-0.3
-370.2
-2582.6 %
-88.3
-0.1
-0.02
-370.1
-2581.9 %
-88.3
-0.9
410.2
440.2
-20.8 %
100
355.5
80.8
84.8
-33.1 %
19.3
40.4
9.2
46.5
10.6
85.7
-26.9 %
19.5
-1
-110.6 %
-0.2
-13.9
-3.2
0.3
0.07
-13.8
-13900 %
-3.1
—
0
-13.8
-13900 %
-3.1
-0.03
402.6
555.7
41.2 %
100
429
77.2
126.7
44 %
22.8
42.1
7.6
80.3
14.5
117.3
47.2 %
21.1
9.4
13.3 %
1.7
-10.2
-1.8
0.6
0.1
0.1
-97.2 %
0.02
—
0
0.1
-97.2 %
0.02
—
326.8
393.6
-14.2 %
100
305.6
77.6
88
-46.3 %
22.4
46.2
11.7
34.5
8.8
79.7
-69.2 %
20.2
8.3
108.7 %
2.1
-6.9
-1.8
2.1
0.5
3.6
103.6 %
0.9
—
0
3.6
103.2 %
0.9
0.01
356.4
458.9
4.5 %
100
295
64.3
163.9
280.3 %
35.7
127.8
27.8
84
18.3
259.1
394.5 %
56.5
-95.2
-923.7 %
-20.7
-8.3
-1.8
2.3
0.5
-100.8
-441.9 %
-22
11.6
2.5
-112.4
-504.3 %
-24.5
-0.28
402.6
439
-8.9 %
100
395.9
90.2
43.1
-33.8 %
9.8
-1.5
-0.3
54.6
12.4
52.4
7.6 %
11.9
-9.3
-156.7 %
-2.1
-11.5
-2.6
-0.1
-0.02
-18.6
-495.7 %
-4.2
—
0
-18.6
-495.7 %
-4.2
-0.05
402.6
481.9
1.3 %
100
416.8
86.5
65.1
10.2 %
13.5
4.4
0.9
46.2
9.6
48.7
-1.8 %
10.1
16.4
72.6 %
3.4
-7.9
-1.6
-2.7
-0.6
4.7
51.6 %
1
—
0
4.7
51.6 %
1
0.01
415.4
475.6
-12.3 %
100
416.5
87.6
59.1
-10.6 %
12.4
1.5
0.3
49.8
10.5
49.6
-25.4 %
10.4
9.5
2475 %
2
-8
-1.7
1.5
0.3
3.1
-40.4 %
0.7
—
0
3.1
-41.5 %
0.7
0.01
402.6
542.4
-1.6 %
100
476.3
87.8
66.1
-3.4 %
12.2
5.9
1.1
59.8
11
66.5
17.3 %
12.3
-0.4
-103.4 %
-0.07
-4.4
-0.8
9.8
1.8
5.2
147.6 %
1
-0.1
-0.02
5.3
152.4 %
1
0.01
402.6
551.1
-6.3 %
100
482.7
87.6
68.4
-4.5 %
12.4
—
0
58.6
10.6
56.7
0.4 %
10.3
11.7
-22 %
2.1
-11.4
-2.07
0.3
0.05
2.1
5 %
0.4
—
0
2.1
-8.7 %
0.4
0.01
402.6
588
20.8 %
100
516.4
87.8
71.6
30.4 %
12.2
—
0
57.7
9.8
56.5
22.8 %
9.6
15
68.5 %
2.6
-14.1
-2.4
1.1
0.2
2
100 %
0.3
-0.3
-0.05
2.3
130 %
0.4
0.01
402.6
486.9
-14.6 %
100
432
88.7
54.9
-51.8 %
11.3
—
0
47.2
9.7
46
-53.3 %
9.4
8.9
-42.2 %
1.8
-10
-2.05
1.9
0.4
1
-85.9 %
0.2
—
0
1
-86.1 %
0.2
—
402.6
569.9
17.5 %
456
114
133.1 %
—
58.4
98.6
157.4 %
15.4
43.9 %
-19.6
12
7.1
1675 %
—
7.2
1700 %
0.02
402.6
485
-14.7 %
436
48.9
-25.3 %
—
53.5
38.3
-32.9 %
10.7
27.4 %
-14.6
4.3
0.4
-33.3 %
—
0.4
-33.3 %
—
402.6
568.9
0.4 %
503.4
65.5
17 %
—
58.1
57.1
19.2 %
8.4
3.7 %
-9.8
2
0.6
-70 %
—
0.6
-70 %
—
349.9
566.6
-29 %
510.6
56
-32.5 %
—
49.1
47.9
-42.5 %
8.1
2800 %
-6.2
0.1
2
-97.7 %
—
2
-97.6 %
—
402.6
797.8
39.8 %
714.8
83
62.7 %
—
60.9
83.3
47.7 %
-0.3
94.5 %
-2.9
37.8
85.6
991.7 %
0.9
84.7
964.3 %
0.21
402.6
570.7
-3.5 %
519.7
51
157.6 %
—
62.1
56.4
-17.7 %
-5.5
88.7 %
-8.4
4.2
-9.6
79.3 %
0.2
-9.8
78.9 %
-0.02
402.6
591.1
10.6 %
571.3
19.8
-65.5 %
—
68.5
68.5
29.5 %
-48.7
-1182.2 %
-6.1
8.5
-46.4
-2117.4 %
—
-46.4
-2117.4 %
-0.12
402.6
534.4
-6.8 %
477
57.4
8.7 %
—
52.9
52.9
6.2 %
4.5
50 %
-6.3
4.1
2.3
-92.3 %
—
2.3
-92.4 %
0.01
402.6
573.5
2.7 %
520.7
52.8
-15.7 %
—
64.2
49.8
-21 %
3
1100 %
-1.9
28.9
30
957.1 %
-0.3
30.3
839 %
0.08
402.6
558.6
-4.6 %
495.9
62.6
7.4 %
—
66.6
63
-13.3 %
-0.3
97.9 %
-7.8
4.7
-3.5
82.9 %
0.6
-4.1
80 %
-0.01
402.6
585.6
0.5 %
527.3
58.3
65.2 %
—
72.7
72.7
10.3 %
-14.5
52.6 %
-9.8
3.7
-20.5
47.2 %
—
-20.5
47.6 %
-0.05
402.6
582.5
-15.1 %
547.2
35.3
34.7 %
—
65.9
65.9
-60.4 %
-30.6
78.2 %
-10.9
2.7
-38.8
32 %
0.3
-39.1
33 %
-0.1
402.6
686
0.8 %
659.8
26.2
-55.1 %
—
107.4
166.3
112.7 %
-140.1
-611.2 %
—
83
-57.1
-103.2 %
1.2
-58.4
-107.8 %
-0.14
402.6
680.6
-19.7 %
622.1
58.4
-32.7 %
—
78.1
78.2
-10.6 %
-19.7
-2714.3 %
-10.8
2.4
-28.1
-1238.1 %
—
-28.1
-1238.1 %
-0.07
402.6
847.6
6.8 %
760.8
86.8
51 %
—
87.6
87.5
28.5 %
-0.7
93.4 %
-4.1
2.7
-2.1
86.4 %
—
-2.1
86.4 %
-0.01
402.6
793.4
8.5 %
735.9
57.5
-10.3 %
—
67.1
68.1
-16.4 %
-10.6
39.1 %
-5.6
0.8
-15.4
35.3 %
—
-15.4
32.2 %
-0.04
402.6
731.4
-8.7 %
667.3
64.1
-15.5 %
—
78.6
81.5
12.7 %
-17.4
-583.3 %
-10.8
4.4
-23.8
-1352.6 %
-1.1
-22.7
-1294.7 %
-0.06
402.6
801
4.2 %
725.1
75.9
-4.3 %
—
71.6
72.3
1.1 %
3.6
-53.8 %
-2.1
0.4
1.9
-52.5 %
—
1.9
-40.6 %
—
402.6
769
-1.2 %
689.6
79.3
-8.3 %
—
71.3
71.5
7.8 %
7.8
-61.2 %
-4.5
0.7
4
-79.6 %
0.8
3.2
-83.7 %
0.01
402.6
778.4
5.4 %
692
86.5
19.8 %
—
66.1
66.3
-23.1 %
20.1
244.6 %
-2
1.5
19.6
2077.8 %
—
19.6
1300 %
0.05
402.6
738.8
—
666.5
72.2
—
—
76.5
86.2
—
-13.9
—
-4.8
19.7
0.9
—
-0.5
1.4
—
—
402.6