Nanfang Statements
30
Data from Nanfang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Nanfang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.28
103.8 %
100
82.253
79.6
21.029
76.9 %
20.4
3.138
3
19.068
18.5
23.326
29.5 %
22.6
-2.297
62.5 %
-2.2
5.95
5.8
0.139
0.1
3.833
330.1 %
3.7
-0.688
-0.7
4.851
534.2 %
4.7
0.01
479.99
50.676
-57.7 %
100
38.79
76.5
11.886
-46.2 %
23.5
2.626
5.2
15.803
31.2
18.006
6.7 %
35.5
-6.12
-216.9 %
-12.08
4.431
8.7
0.024
0.05
-1.665
-119.8 %
-3.3
-0.137
-0.3
-1.117
-116 %
-2.2
-0.002
479.99
119.83
81.9 %
100
97.718
81.5
22.109
108.8 %
18.5
3.359
2.8
8.045
6.7
16.875
7.3 %
14.1
5.235
201.8 %
4.4
3.221
2.7
-0.148
-0.1
8.416
-47.9 %
7
1.932
1.6
7.004
-57.5 %
5.8
0.015
479.99
65.877
-71.5 %
100
55.29
83.9
10.586
-68.2 %
16.1
2.44
3.7
13.903
21.1
15.73
-81.8 %
23.9
-5.144
90.3 %
-7.8
21.35
32.4
-0.054
-0.08
16.152
102.5 %
24.5
0.195
0.3
16.466
102.6 %
25
0.03
548.86
231.51
2.4 %
100
198.24
85.6
33.264
-9.7 %
14.4
8.536
3.7
74.525
32.2
86.529
60.3 %
37.4
-53.264
-210.8 %
-23.008
-582.47
-251.6
-0.797
-0.3
-639
-1604.1 %
-276.02
-9.541
-4.1
-629.17
-1739.4 %
-271.8
-1.305
482.05
226.11
-6 %
100
189.26
83.7
36.846
-8.9 %
16.3
8.386
3.7
46.404
20.5
53.983
-3.4 %
23.9
-17.137
-11.4 %
-7.6
3.906
1.7
-24.26
-10.7
-37.498
-132.2 %
-16.6
-3.12
-1.4
-34.205
-161.9 %
-15.1
-0.071
479.99
240.6
67.1 %
100
200.14
83.2
40.465
35.8 %
16.8
9.174
3.8
39.964
16.6
55.855
47.4 %
23.2
-15.39
-90 %
-6.4
-2.827
-1.2
0.732
0.3
-16.152
-51 %
-6.7
-3.216
-1.3
-13.059
-22 %
-5.4
-0.027
479.99
144
-63.8 %
100
114.2
79.3
29.8
-62.1 %
20.7
6.1
4.2
32.6
22.6
37.9
50.4 %
26.3
-8.1
-115.2 %
-5.6
-1.1
-0.8
-1.5
-1.04
-10.7
-115.7 %
-7.4
0.4
0.3
-10.7
-117.2 %
-7.4
-0.02
480
397.6
132.8 %
100
319
80.2
78.6
65.8 %
19.8
11.8
3
15.2
3.8
25.2
-21.5 %
6.3
53.4
249 %
13.4
-3.8
-1
19
4.8
68
962.5 %
17.1
6.8
1.7
62.3
1225.5 %
15.7
0.13
480
170.8
3.6 %
100
123.4
72.2
47.4
56.4 %
27.8
5.2
3
20.9
12.2
32.1
-31.3 %
18.8
15.3
193.3 %
9
-4.1
-2.4
-5.2
-3.04
6.4
-93 %
3.7
2.6
1.5
4.7
-95.6 %
2.8
0.01
480
164.9
152.5 %
100
134.6
81.6
30.3
131.3 %
18.4
6.2
3.8
41.4
25.1
46.7
90.6 %
28.3
-16.4
-42.6 %
-9.9
-5
-3.03
113.5
68.8
92
448.5 %
55.8
-3.7
-2.2
106
532.7 %
64.3
0.22
480
65.3
-79.6 %
100
52.3
80.1
13.1
-85 %
20.1
6.2
9.5
19.2
29.4
24.5
-76.6 %
37.5
-11.5
33.1 %
-17.6
-2.6
-4
-12.1
-18.5
-26.4
-38.9 %
-40.4
-1.5
-2.3
-24.5
-39.2 %
-37.5
-0.05
480
320.8
43.7 %
100
233.5
72.8
87.3
85.4 %
27.2
10.8
3.4
44.1
13.7
104.5
177.9 %
32.6
-17.2
-283 %
-5.4
-0.6
-0.2
-0.4
-0.1
-19
-141.8 %
-5.9
-1
-0.3
-17.6
-140.4 %
-5.5
-0.04
480
223.3
90.7 %
100
176.2
78.9
47.1
55.4 %
21.1
12.8
5.7
34.8
15.6
37.6
45.7 %
16.8
9.4
104.3 %
4.2
-1.3
-0.6
37.4
16.7
45.5
260.8 %
20.4
2.1
0.9
43.6
253.5 %
19.5
0.09
480
117.1
-37.5 %
100
86.8
74.1
30.3
-44.9 %
25.9
4.8
4.1
34
29
25.8
-13.4 %
22
4.6
-81.7 %
3.9
-0.6
-0.5
-32.2
-27.5
-28.3
-225.2 %
-24.2
0.8
0.7
-28.4
-244.2 %
-24.3
-0.06
497.5
187.5
-55.6 %
100
132.5
70.7
55
-50.2 %
29.3
3.1
1.7
29.3
15.6
29.8
-96 %
15.9
25.2
104 %
13.4
-2.4
-1.3
-0.2
-0.1
22.6
102.2 %
12.1
3.7
2
19.7
101.9 %
10.5
0.04
497.5
422.4
92.4 %
100
312
73.9
110.4
68.5 %
26.1
8.3
2
44.4
10.5
746.4
2482.7 %
176.7
-635.9
-1842.2 %
-150.5
-6
-1.4
-402.7
-95.3
-1 044.4
-3245.8 %
-247.3
3.5
0.8
-1 044.2
-3676 %
-247.2
-2.1
497.5
219.5
11.6 %
100
154
70.2
65.5
0.8 %
29.8
3.3
1.5
32
14.6
28.9
-53.2 %
13.2
36.5
1040.6 %
16.6
-3.1
-1.4
0.1
0.05
33.2
8400 %
15.1
5.5
2.5
29.2
1617.6 %
13.3
0.06
497.5
196.6
73.7 %
100
131.6
66.9
65
153.9 %
33.1
—
0
45.5
23.1
61.7
51.2 %
31.4
3.2
121.1 %
1.6
-4.7
-2.4
0.8
0.4
-0.4
98 %
-0.2
-0.7
-0.4
1.7
109.6 %
0.9
—
509.2
113.2
-69.2 %
100
87.6
77.4
25.6
-80.4 %
22.6
—
0
39.4
34.8
40.8
-89.9 %
36
-15.2
94.4 %
-13.4
-4.7
-4.2
—
0
-20.2
79.1 %
-17.8
-0.8
-0.7
-17.8
82.2 %
-15.7
-0.03
509.2
368.1
59.9 %
100
237.4
64.5
130.7
80.5 %
35.5
—
0
60.2
16.4
402
1172.2 %
109.2
-271.3
-766.6 %
-73.7
-7.5
-2.04
24.3
6.6
-96.5
-371.8 %
-26.2
5.7
1.5
-99.9
-421.2 %
-27.1
-0.2
509.2
230.2
38.1 %
100
157.8
68.5
72.4
142.1 %
31.5
3.3
1.4
35.6
15.5
31.6
-38.9 %
13.7
40.7
286.7 %
17.7
-3.9
-1.7
0.3
0.1
35.5
-73.7 %
15.4
5.9
2.6
31.1
-73.7 %
13.5
0.06
509.2
166.7
50.7 %
100
136.8
82.1
29.9
52.6 %
17.9
—
0
39.7
23.8
51.7
40.9 %
31
-21.8
-28.2 %
-13.08
-4
-2.4
3.8
2.3
134.9
758 %
80.9
18.6
11.2
118.4
707.2 %
71
0.23
509.2
110.6
-72.9 %
100
90.9
82.2
19.6
-85.9 %
17.7
—
0
36.6
33.1
36.7
-38.5 %
33.2
-17
-121.5 %
-15.4
-3.5
-3.2
—
0
-20.5
-126.2 %
-18.5
-0.1
-0.09
-19.5
-127.5 %
-17.6
-0.04
509.2
408.3
199.8 %
100
269.6
66
138.7
282.1 %
34
—
0
50.2
12.3
59.7
54.3 %
14.6
79
3391.7 %
19.3
-4.4
-1.08
3.7
0.9
78.2
1763.8 %
19.2
9.8
2.4
70.9
2248.5 %
17.4
0.14
509.2
136.2
-11.8 %
100
99.9
73.3
36.3
-39.5 %
26.7
—
0
38
27.9
38.7
-15.3 %
28.4
-2.4
-116.8 %
-1.8
-2.7
-2
0.4
0.3
-4.7
-142.3 %
-3.5
-0.2
-0.1
-3.3
-138.8 %
-2.4
-0.01
509.2
154.4
-21.2 %
100
94.4
61.1
60
-7.1 %
38.9
—
0
41.9
27.1
45.7
4.3 %
29.6
14.3
-31.6 %
9.3
-3.8
-2.5
0.6
0.4
11.1
-45.6 %
7.2
4.6
3
8.5
-49.1 %
5.5
0.02
509.2
196
-14.1 %
100
131.4
67
64.6
-6.9 %
33
—
0
40.3
20.6
43.8
-54.7 %
22.3
20.9
176.8 %
10.7
-3.3
-1.7
2.8
1.4
20.4
173.4 %
10.4
5.2
2.7
16.7
195.4 %
8.5
0.03
509.2
228.2
-7.8 %
100
158.8
69.6
69.4
-37.5 %
30.4
—
0
67.9
29.8
96.6
107.3 %
42.3
-27.2
-142.2 %
-11.9
-5.5
-2.4
5
2.2
-27.8
-152.9 %
-12.2
-8.8
-3.9
-17.5
-140.8 %
-7.7
-0.03
509.2
247.6
27.6 %
100
136.6
55.2
111
78.5 %
44.8
—
0
43.2
17.4
46.6
-0.9 %
18.8
64.4
323.7 %
26
-12.1
-4.9
0.3
0.1
52.6
420.8 %
21.2
10.9
4.4
42.9
457.1 %
17.3
0.08
509.2
194.1
29.2 %
100
131.8
67.9
62.2
29.9 %
32
—
0
42
21.6
47
57.7 %
24.2
15.2
-16 %
7.8
-6.1
-3.1
0.9
0.5
10.1
-26.3 %
5.2
3.7
1.9
7.7
-31.9 %
4
0.02
509.2
150.2
-57.5 %
100
102.3
68.1
47.9
-68.3 %
31.9
—
0
32
21.3
29.8
-68.6 %
19.8
18.1
-67.7 %
12.1
-5.2
-3.5
1
0.7
13.7
-73.5 %
9.1
3
2
11.3
-76 %
7.5
0.02
567.2
353.5
21.3 %
100
202.5
57.3
151
53 %
42.7
—
0
70.3
19.9
95
150.7 %
26.9
56
-7.9 %
15.8
-5.1
-1.4
0.8
0.2
51.7
-5 %
14.6
5.2
1.5
47.1
2.6 %
13.3
0.09
509.2
291.5
214.5 %
100
192.9
66.2
98.7
190.3 %
33.9
—
0
36.8
12.6
37.9
42.5 %
13
60.8
710.7 %
20.9
-9
-3.09
2.6
0.9
54.4
711.9 %
18.7
8.5
2.9
45.9
719.6 %
15.7
0.09
509.2
92.7
15 %
100
58.7
63.3
34
17.2 %
36.7
—
0
20.3
21.9
26.6
61.2 %
28.7
7.5
-40 %
8.1
-1.7
-1.8
0.9
1
6.7
-43.7 %
7.2
1.3
1.4
5.6
-44.6 %
6
0.01
376
80.6
-38 %
100
51.6
64
29
-46.7 %
36
—
0
15.4
19.1
16.5
-66.3 %
20.5
12.5
131.5 %
15.5
-0.9
-1.1
0.3
0.4
11.9
120.4 %
14.8
2
2.5
10.1
124.4 %
12.5
0.03
376
129.9
27.7 %
100
75.6
58.2
54.4
54.5 %
41.9
—
0
36.6
28.2
48.9
136.2 %
37.6
5.4
-62.5 %
4.2
-1
-0.8
1
0.8
5.4
-63.8 %
4.2
0.9
0.7
4.5
-64.6 %
3.5
0.01
376
101.7
26 %
100
66.5
65.4
35.2
27.5 %
34.6
—
0
15.4
15.1
20.7
28.6 %
20.4
14.4
24.1 %
14.2
-0.7
-0.7
1.1
1.1
14.9
33 %
14.7
2.2
2.2
12.7
29.6 %
12.5
0.03
376
80.7
-15.2 %
100
53
65.7
27.6
-19.3 %
34.2
—
0
12.7
15.7
16.1
43.8 %
20
11.6
-49.6 %
14.4
-0.8
-1
0.4
0.5
11.2
-50.7 %
13.9
1.8
2.2
9.8
-49.5 %
12.1
0.03
376
95.2
—
100
61
64.1
34.2
—
35.9
—
0
10.6
11.1
11.2
—
11.8
23
—
24.2
-1.1
-1.2
0.7
0.7
22.7
—
23.8
3.4
3.6
19.4
—
20.4
0.05
376