Bestway Marine Statements
30
Data from Bestway Marine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Bestway Marine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
924.56
11.1 %
100
810.5
87.7
114.07
-5.5 %
12.3
13.719
1.5
66.54
7.2
70.151
-12.4 %
7.6
43.915
8 %
4.7
-15.078
-1.6
2.083
0.2
30.919
-51.4 %
3.3
6.301
0.7
24.652
-56.5 %
2.7
0.014
1 724.75
831.84
31.9 %
100
711.11
85.5
120.74
105.8 %
14.5
21.489
2.6
54.17
6.5
80.085
96.4 %
9.6
40.651
127.3 %
4.9
22.635
2.7
0.389
0.05
63.675
377.3 %
7.7
6.606
0.8
56.722
614.6 %
6.8
0.033
1 732.09
630.57
-27.3 %
100
571.91
90.7
58.659
-50.8 %
9.3
9.278
1.5
31.104
4.9
40.776
-29 %
6.5
17.882
-71 %
2.8
-4.908
-0.8
0.366
0.06
13.34
-78.2 %
2.1
4.987
0.8
7.938
-86.6 %
1.3
0.005
1 725.67
867.45
-0.2 %
100
748.33
86.3
119.12
103.8 %
13.7
—
0
50.063
5.8
57.461
78 %
6.6
61.661
135.6 %
7.1
0.558
0.06
-0.658
-0.08
61.281
23.9 %
7.1
1.48
0.2
59.421
43.3 %
6.8
0.034
1 732.68
869.17
34.5 %
100
810.73
93.3
58.446
7.8 %
6.7
16.039
1.8
18.124
2.1
32.275
-35.5 %
3.7
26.171
523.1 %
3
10.416
1.2
0.65
0.07
49.452
39.5 %
5.7
5.959
0.7
41.479
20.9 %
4.8
0.024
1 723.38
646.29
73.9 %
100
592.05
91.6
54.241
145.1 %
8.4
19.201
3
28.334
4.4
50.041
365.6 %
7.7
4.2
-63.1 %
0.6
31.433
4.9
-0.184
-0.03
35.449
462.6 %
5.5
1.025
0.2
34.3
500.6 %
5.3
0.02
1 728.03
371.7
-33.8 %
100
349.57
94
22.129
-66.6 %
6
11.16
3
3.982
1.1
10.747
-79.8 %
2.9
11.381
-12.5 %
3.1
-5.662
-1.5
0.617
0.2
6.301
877.3 %
1.7
0.692
0.2
5.711
-12.8 %
1.5
0.003
1 728.03
561.89
103.4 %
100
495.71
88.2
66.179
122 %
11.8
19.385
3.5
39.138
7
53.176
45 %
9.5
13.002
289.6 %
2.3
-11.758
-2.09
-2.105
-0.4
-0.811
92.9 %
-0.1
-7.12
-1.3
6.547
154 %
1.2
0.004
1 728.03
276.24
-31.5 %
100
246.43
89.2
29.81
-49.9 %
10.8
11.533
4.2
27.855
10.1
36.669
25.9 %
13.3
-6.858
-122.6 %
-2.5
-3.739
-1.4
-0.863
-0.3
-11.46
-156.3 %
-4.1
0.893
0.3
-12.12
-161.2 %
-4.4
-0.007
1 728.03
403.04
123.2 %
100
343.59
85.2
59.454
138.8 %
14.8
24.108
6
8.141
2
29.124
47.1 %
7.2
30.33
494.7 %
7.5
-8.714
-2.2
-1.268
-0.3
20.347
65.4 %
5
-0.45
-0.1
19.807
69.3 %
4.9
0.011
1 728.03
180.6
51.9 %
100
155.7
86.2
24.9
151.5 %
13.8
8.2
4.5
13
7.2
19.8
-62.1 %
11
5.1
112.1 %
2.8
6.3
3.5
0.9
0.5
12.3
150.8 %
6.8
0.6
0.3
11.7
184.8 %
6.5
0.01
1 728
118.9
-31 %
100
109
91.7
9.9
-53.3 %
8.3
14.1
11.9
1.9
1.6
52.2
3170.6 %
43.9
-42.3
-285.5 %
-35.6
12.5
10.5
5.5
4.6
-24.2
-5950 %
-20.4
-11
-9.3
-13.8
-961.5 %
-11.6
-0.01
1 728
172.2
16.6 %
100
151
87.7
21.2
-56.8 %
12.3
6.7
3.9
30.8
17.9
-1.7
73 %
-1
22.8
-58.8 %
13.2
-26
-15.1
2.8
1.6
-0.4
-101.4 %
-0.2
0.4
0.2
-1.3
-104.6 %
-0.8
—
960
147.7
74.2 %
100
98.6
66.8
49.1
129.4 %
33.2
13.6
9.2
12.9
8.7
-6.3
-142.6 %
-4.3
55.4
739.4 %
37.5
5.9
4
-32.1
-21.7
29.3
125.4 %
19.8
1
0.7
28
120.5 %
19
0.03
960
84.8
-15.4 %
100
63.4
74.8
21.4
154.5 %
25.2
1.6
1.9
13.2
15.6
14.8
-91.9 %
17.5
6.6
103 %
7.8
4.3
5.1
2.2
2.6
13
104.5 %
15.3
0.8
0.9
12.7
104.5 %
15
0.01
960
100.2
-28.7 %
100
139.5
139.2
-39.3
-493 %
-39.2
12.9
12.9
79.5
79.3
182.4
604.2 %
182
-221.7
-1285.6 %
-221.3
-29.8
-29.7
-35.9
-35.8
-287.1
-791.6 %
-286.5
-1.1
-1.1
-283.7
-795 %
-283.1
-0.3
960
140.6
-5.8 %
100
130.7
93
10
-9.9 %
7.1
8
5.7
26
18.5
25.9
72.7 %
18.4
-16
-310.3 %
-11.4
-30
-21.3
13.8
9.8
-32.2
7.5 %
-22.9
0.4
0.3
-31.7
17 %
-22.5
-0.03
960
149.2
-25.1 %
100
138.1
92.6
11.1
-51.3 %
7.4
9.7
6.5
28.1
18.8
15
-49.8 %
10.1
-3.9
45.1 %
-2.6
0.4
0.3
-31.3
-21
-34.8
-625 %
-23.3
3.8
2.5
-38.2
-712.8 %
-25.6
-0.04
960
199.3
-3.1 %
100
176.5
88.6
22.8
10.1 %
11.4
3.5
1.8
32.4
16.3
29.9
-94.1 %
15
-7.1
98.5 %
-3.6
-2.2
-1.1
4.4
2.2
-4.8
99.1 %
-2.4
0.6
0.3
-4.7
99.2 %
-2.4
—
960
205.6
-12 %
100
185
90
20.7
140.5 %
10.1
32.2
15.7
22.7
11
509.3
-63.3 %
247.7
-488.6
66 %
-237.6
-47.1
-22.9
-16.8
-8.2
-552
60.1 %
-268.5
3.3
1.6
-554.2
59.4 %
-269.6
-0.58
960
233.7
51.4 %
100
284.8
121.9
-51.1
-10320 %
-21.9
—
0
48
20.5
1 386.6
2501.5 %
593.3
-1 437.8
-2623.1 %
-615.2
56.2
24
-2.2
-0.9
-1 383.8
-2924.1 %
-592.1
-16.7
-7.1
-1 366.1
-3959 %
-584.6
-1.42
960
154.4
-64.5 %
100
153.9
99.7
0.5
-98.9 %
0.3
—
0
35.7
23.1
53.3
62 %
34.5
-52.8
-494 %
-34.2
17.3
11.2
84.5
54.7
49
301.6 %
31.7
13.7
8.9
35.4
444.6 %
22.9
0.04
960
434.9
-22.5 %
100
388.6
89.4
46.3
-56.6 %
10.6
—
0
34.3
7.9
32.9
-54.1 %
7.6
13.4
-61.6 %
3.1
-3.1
-0.7
1.9
0.4
12.2
-48.7 %
2.8
5.7
1.3
6.5
-68.8 %
1.5
0.01
960
561.4
124.4 %
454.9
106.6
-5.4 %
21.4
22.9
71.6
336.6 %
34.9
-63.8 %
7
-18.1
23.8
-75.4 %
3.1
20.8
-63.3 %
0.02
960
250.2
-43.5 %
137.5
112.7
9.7 %
—
30.1
16.4
-61 %
96.3
59.2 %
1.6
-1.3
96.7
46.3 %
20.3
56.6
-10 %
0.06
960
442.7
49.6 %
340.1
102.7
59 %
—
35.7
42.1
18.3 %
60.5
107.9 %
4
1.6
66.1
115.3 %
9.2
62.9
164.3 %
0.07
960
296
-37.6 %
231.3
64.6
-54.4 %
—
32.4
35.6
-37.2 %
29.1
-65.8 %
-0.5
2.1
30.7
-61.6 %
7.5
23.8
-44.9 %
0.02
960
474.2
138.5 %
332.3
141.8
189.4 %
—
41.9
56.7
54.1 %
85.2
598.4 %
-6
0.9
80
282.8 %
20.8
43.2
148.3 %
0.05
960
198.8
-65.4 %
149.8
49
-66.3 %
—
35.8
36.8
13.9 %
12.2
-89.2 %
0.3
8.4
20.9
-81.6 %
4.4
17.4
-81.5 %
0.02
954.6
574.3
112.2 %
429.1
145.3
488.3 %
—
28.8
32.3
83.5 %
112.9
1490.1 %
-2.1
3
113.8
934.5 %
20.9
93.9
1103.8 %
0.11
846.2
270.7
-30.6 %
246
24.7
-51.6 %
—
15.3
17.6
-36.7 %
7.1
-69.3 %
-0.4
4.3
11
-55.6 %
4.1
7.8
-63.6 %
0.01
632.2
390.1
11.8 %
339.2
51
21.7 %
—
25
27.8
19.8 %
23.1
23.5 %
-2.2
3.9
24.8
44.2 %
5.4
21.4
105.8 %
0.03
632.2
348.8
63.1 %
307
41.9
3.2 %
—
19.6
23.2
8.4 %
18.7
-3.1 %
-2.2
0.8
17.2
-5 %
7.4
10.4
-28.8 %
0.02
624.9
213.9
-12.2 %
173.2
40.6
41 %
—
19.1
21.4
-12.3 %
19.3
338.6 %
-1.5
0.3
18.1
123.5 %
4.2
14.6
135.5 %
0.02
624.9
243.5
-35.8 %
214.7
28.8
-39.1 %
—
21.4
24.4
-20 %
4.4
-73.8 %
0.1
3.6
8.1
-51.2 %
3.4
6.2
-44.6 %
0.01
624.9
379.3
30 %
332
47.3
25.1 %
—
25.5
30.5
19.6 %
16.8
36.6 %
-3.4
3.2
16.6
5.7 %
7.3
11.2
-23.8 %
0.02
624.9
291.7
265.5 %
253.9
37.8
3 %
—
22.1
25.5
16.4 %
12.3
-16.9 %
2.8
0.6
15.7
-23.8 %
2.1
14.7
-12.5 %
0.02
624.9
79.8
-16.8 %
43.1
36.7
85.4 %
—
19.8
21.9
35.2 %
14.8
311.1 %
0.3
5.6
20.6
415 %
4.9
16.8
441.9 %
0.03
593.8
95.9
-16.8 %
76.1
19.8
0.5 %
—
16
16.2
-13.8 %
3.6
300 %
0.2
0.2
4
42.9 %
1.5
3.1
10.7 %
0.01
546.2
115.2
133.2 %
95.5
19.7
-0.5 %
—
20.8
18.8
14.6 %
0.9
-73.5 %
-0.9
2.8
2.8
-24.3 %
2.4
2.8
-6.7 %
0.01
546.2
49.4
36.1 %
29.6
19.8
20 %
—
16.5
16.4
-6.3 %
3.4
440 %
0.3
0.1
3.7
2.8 %
0.9
3
-3.2 %
0.01
546.2
36.3
0.6 %
19.8
16.5
5.8 %
—
16.7
17.5
34.6 %
-1
-138.5 %
0.3
4.3
3.6
2.9 %
1.7
3.1
3.3 %
0.01
546.2
36.1
-41 %
20.4
15.6
358.8 %
—
13.7
13
-43.2 %
2.6
113.3 %
0.4
0.5
3.5
119.8 %
1.7
3
121.4 %
0.01
546.2
61.2
—
57.8
3.4
—
—
18
22.9
—
-19.6
—
—
1.9
-17.7
—
-1.4
-14
—
-0.03
546.2