Wuhan Zhongyuan Statements
30
Data from Wuhan Zhongyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuhan Zhongyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.61
4.6 %
61.699
47.915
0.8 %
14.679
21.144
34.486
-0.6 %
13.429
4.5 %
8.656
0.262
22.347
27.3 %
4.54
16.924
3.3 %
0.035
480.83
104.83
-40 %
57.3
47.531
-36.3 %
14.779
21.907
34.678
-52.3 %
12.854
578.8 %
4.685
0.015
17.554
204 %
0.656
16.39
276.9 %
0.034
480.83
174.71
52.6 %
100
100.14
57.3
74.561
46.5 %
42.7
25.835
14.8
47.642
27.3
72.667
110.8 %
41.6
1.894
-88.5 %
1.1
6.371
3.6
-2.389
-1.4
5.775
-74 %
3.3
15.358
8.8
-9.266
-145.5 %
-5.3
-0.019
480.83
114.46
28.2 %
100
63.573
55.5
50.89
18.9 %
44.5
17.103
14.9
19.995
17.5
34.478
-4.4 %
30.1
16.412
142.8 %
14.3
5.643
4.9
0.18
0.2
22.236
-14.2 %
19.4
1.764
1.5
20.355
-2.5 %
17.8
0.042
480.83
89.267
38.7 %
100
46.459
52
42.807
36.7 %
48
17.106
19.2
20.198
22.6
36.048
2 %
40.4
6.76
267.7 %
7.6
17.823
20
1.328
1.5
25.917
207.4 %
29
5.299
5.9
20.883
190.4 %
23.4
0.043
480.83
64.372
-59.6 %
100
33.059
51.4
31.313
-58.1 %
48.6
17.861
27.7
18.961
29.5
35.344
-52.2 %
54.9
-4.031
-607.4 %
-6.3
-19.825
-30.8
-0.272
-0.4
-24.128
-216.1 %
-37.5
1.316
2
-23.089
-227.6 %
-35.9
-0.048
480.83
159.38
61 %
100
84.66
53.1
74.724
62.2 %
46.9
25.113
15.8
50.558
31.7
73.93
87.1 %
46.4
0.794
-87.9 %
0.5
20.34
12.8
-0.353
-0.2
20.782
76.2 %
13
1.375
0.9
18.089
43.8 %
11.3
0.038
480.83
99.012
0.3 %
100
52.956
53.5
46.056
-6.7 %
46.5
17.887
18.1
22.683
22.9
39.515
-13.9 %
39.9
6.542
88.6 %
6.6
5.457
5.5
-0.215
-0.2
11.793
-81.7 %
11.9
0.822
0.8
12.58
-80.5 %
12.7
0.026
480.83
98.688
55.7 %
100
49.337
50
49.351
82.8 %
50
19.357
19.6
28.556
28.9
45.882
28.5 %
46.5
3.469
139.4 %
3.5
60.559
61.4
0.531
0.5
64.517
1157.7 %
65.4
1.625
1.6
64.675
1234.7 %
65.5
0.135
480.83
63.4
-61.4 %
100
36.5
57.6
27
-68.6 %
42.6
17.5
27.6
19.6
30.9
35.7
-62 %
56.3
-8.8
-10 %
-13.9
1.4
2.2
1
1.6
-6.1
-122.9 %
-9.6
1
1.6
-5.7
-123.9 %
-9
-0.01
480.8
164.1
42.7 %
100
78.1
47.6
86
43.1 %
52.4
27.7
16.9
53.5
32.6
94
150 %
57.3
-8
-135.7 %
-4.9
34.4
21
0.2
0.1
26.6
4.3 %
16.2
-0.6
-0.4
23.8
15 %
14.5
0.05
480.8
115
23 %
100
54.9
47.7
60.1
29.5 %
52.3
18.4
16
21.8
19
37.6
-10 %
32.7
22.4
397.8 %
19.5
2.3
2
0.7
0.6
25.5
145.2 %
22.2
3.5
3
20.7
155.6 %
18
0.04
480.8
93.5
175.8 %
100
47.1
50.4
46.4
248.9 %
49.6
19.2
20.5
22.5
24.1
41.8
64.6 %
44.7
4.5
137.5 %
4.8
1.6
1.7
4.2
4.5
10.4
228.4 %
11.1
1.3
1.4
8.1
219.1 %
8.7
0.02
482.5
33.9
-80.2 %
100
20.5
60.5
13.3
-84.6 %
39.2
14.4
42.5
15
44.2
25.4
-54.7 %
74.9
-12
-139.9 %
-35.4
3.4
10
0.5
1.5
-8.1
-129.1 %
-23.9
0.6
1.8
-6.8
-122.2 %
-20.06
-0.01
482.5
171.6
90.7 %
100
85.5
49.8
86.1
66.5 %
50.2
23.7
13.8
37.7
22
56.1
31.1 %
32.7
30.1
238.2 %
17.5
10.9
6.4
-13.2
-7.7
27.8
100 %
16.2
0.9
0.5
30.6
139.1 %
17.8
0.06
482.5
90
26.9 %
100
38.3
42.6
51.7
49 %
57.4
17.4
19.3
26.5
29.4
42.8
11.5 %
47.6
8.9
340.5 %
9.9
4.1
4.6
0.9
1
13.9
2216.7 %
15.4
1.6
1.8
12.8
814.3 %
14.2
0.03
482.5
70.9
15.5 %
100
36.2
51.1
34.7
10.9 %
48.9
17.4
24.5
19.3
27.2
38.4
33.8 %
54.2
-3.7
-242.3 %
-5.2
4.1
5.8
-0.1
-0.1
0.6
-90.3 %
0.8
0.4
0.6
1.4
-68.9 %
2
—
480.6
61.4
-51.3 %
100
30.1
49
31.3
-49.8 %
51
15.1
24.6
19.4
31.6
28.7
-94.5 %
46.7
2.6
100.6 %
4.2
3.1
5
0.5
0.8
6.2
101.4 %
10.1
2.1
3.4
4.5
101 %
7.3
0.01
484.5
126.1
45.6 %
100
63.6
50.4
62.4
54.5 %
49.5
23.1
18.3
37.1
29.4
517.5
1081.5 %
410.4
-455.1
-13285.3 %
-360.9
2.9
2.3
0.8
0.6
-451.4
-225600 %
-358
-2
-1.6
-449.6
-22380 %
-356.5
-0.93
484.5
86.6
-7.9 %
100
46.3
53.5
40.4
2 %
46.7
16
18.5
26.4
30.5
43.8
-3.7 %
50.6
-3.4
41.4 %
-3.9
3.5
4
-0.3
-0.3
-0.2
-112.5 %
-0.2
1
1.2
-2
-566.7 %
-2.3
—
484.5
94
35.3 %
100
54.4
57.9
39.6
-5.9 %
42.1
—
0
43.1
45.9
45.5
21.7 %
48.4
-5.8
-223.4 %
-6.2
5.1
5.4
2.3
2.4
1.6
-87.6 %
1.7
1
1.1
-0.3
-105.6 %
-0.3
—
484.5
69.5
-56.7 %
100
27.4
39.4
42.1
-55.5 %
60.6
—
0
38.4
55.3
37.4
13.3 %
53.8
4.7
-92.4 %
6.8
6.3
9.1
1.9
2.7
12.9
-79 %
18.6
1.8
2.6
5.4
-89.6 %
7.8
0.01
487.1
160.4
62.3 %
100
65.7
41
94.7
73.1 %
59
—
0
38.8
24.2
33
2.5 %
20.6
61.7
174.2 %
38.5
4.2
2.6
-4.7
-2.9
61.3
99 %
38.2
7.6
4.7
51.7
121.9 %
32.2
0.11
487.1
98.8
14.6 %
100
44
44.5
54.7
14 %
55.4
—
0
33.4
33.8
32.2
0 %
32.6
22.5
42.4 %
22.8
3.7
3.7
4.6
4.7
30.8
64.7 %
31.2
4.9
5
23.3
60.7 %
23.6
0.05
480.9
86.2
46.8 %
100
38.2
44.3
48
42.9 %
55.7
—
0
32.9
38.2
32.2
39.4 %
37.4
15.8
49.1 %
18.3
3.3
3.8
-0.4
-0.5
18.7
43.8 %
21.7
2.8
3.2
14.5
38.1 %
16.8
0.03
480.9
58.7
-54.2 %
100
25
42.6
33.6
-79.7 %
57.2
—
0
26.8
45.7
23.1
-81.6 %
39.4
10.6
-73.6 %
18.1
2.4
4.1
—
0
13
-77.4 %
22.1
2.6
4.4
10.5
-79 %
17.9
0.02
480.8
128.3
49.2 %
100
-37.3
-29.07
165.6
200 %
129.1
—
0
122.5
95.5
125.4
311.1 %
97.7
40.2
62.8 %
31.3
12.8
10
4.5
3.5
57.4
81.1 %
44.7
5.1
4
49.9
95.7 %
38.9
0.1
480.8
86
1.8 %
100
30.8
35.8
55.2
9.1 %
64.2
—
0
26.8
31.2
30.5
-13.6 %
35.5
24.7
60.4 %
28.7
2.6
3
4.4
5.1
31.7
43.4 %
36.9
4.6
5.3
25.5
19.7 %
29.7
0.05
480.8
84.5
40.4 %
100
33.8
40
50.6
45 %
59.9
—
0
30.3
35.9
35.3
24.3 %
41.8
15.4
136.9 %
18.2
3.3
3.9
3.4
4
22.1
81.1 %
26.2
0.7
0.8
21.3
110.9 %
25.2
0.04
480.8
60.2
-51.6 %
100
25.3
42
34.9
-54.1 %
58
—
0
27.4
45.5
28.4
-17.9 %
47.2
6.5
-84.3 %
10.8
2.9
4.8
2.9
4.8
12.2
-76.3 %
20.3
2.7
4.5
10.1
-76.8 %
16.8
0.02
480.8
124.3
88 %
100
48.4
38.9
76
86.7 %
61.1
—
0
38.3
30.8
34.6
48.5 %
27.8
41.3
137.4 %
33.2
3.6
2.9
6.5
5.2
51.5
120.1 %
41.4
7.3
5.9
43.6
119.1 %
35.1
0.09
480.8
66.1
48.2 %
100
25.3
38.3
40.7
63.5 %
61.6
—
0
21.8
33
23.3
11 %
35.2
17.4
346.2 %
26.3
3.5
5.3
2.5
3.8
23.4
172.1 %
35.4
3.8
5.7
19.9
155.1 %
30.1
0.05
390
44.6
23.9 %
100
19.6
43.9
24.9
23.3 %
55.8
—
0
20.6
46.2
21
4.5 %
47.1
3.9
3800 %
8.7
3.9
8.7
0.8
1.8
8.6
79.2 %
19.3
1.9
4.3
7.8
105.3 %
17.5
0.02
390
36
-56.9 %
100
15.8
43.9
20.2
-56.4 %
56.1
—
0
20.2
56.1
20.1
-21.8 %
55.8
0.1
-99.5 %
0.3
3.7
10.3
1
2.8
4.8
-82.3 %
13.3
1.4
3.9
3.8
-83.8 %
10.6
0.01
390
83.5
70.1 %
100
37.2
44.6
46.3
67.8 %
55.4
—
0
26.6
31.9
25.7
39.7 %
30.8
20.6
123.9 %
24.7
4.1
4.9
2.4
2.9
27.1
85.6 %
32.5
3.6
4.3
23.4
91.8 %
28
0.06
390
49.1
-2.4 %
100
21.5
43.8
27.6
12.2 %
56.2
—
0
18.1
36.9
18.4
-3.2 %
37.5
9.2
67.3 %
18.7
3.8
7.7
1.6
3.3
14.6
18.7 %
29.7
2.6
5.3
12.2
20.8 %
24.8
0.03
390
50.3
19.2 %
100
25.7
51.1
24.6
23.6 %
48.9
—
0
17.7
35.2
19
-1 %
37.8
5.5
685.7 %
10.9
4.1
8.2
2.7
5.4
12.3
141.2 %
24.5
1.7
3.4
10.1
140.5 %
20.1
0.03
390
42.2
-42.2 %
100
22.2
52.6
19.9
-42 %
47.2
—
0
18.9
44.8
19.2
-24.7 %
45.5
0.7
-92 %
1.7
3.6
8.5
0.8
1.9
5.1
-67.9 %
12.1
1.1
2.6
4.2
-69.6 %
10
0.01
390
73
61.9 %
100
38.8
53.2
34.3
74.1 %
47
—
0
22.4
30.7
25.5
68.9 %
34.9
8.8
91.3 %
12.1
3.6
4.9
3.6
4.9
15.9
65.6 %
21.8
1.8
2.5
13.8
72.5 %
18.9
0.04
390
45.1
-6.8 %
100
25.4
56.3
19.7
-11.7 %
43.7
—
0
15
33.3
15.1
1.3 %
33.5
4.6
-37.8 %
10.2
3.6
8
1.4
3.1
9.6
-23.2 %
21.3
1.4
3.1
8
-23.1 %
17.7
0.02
390
48.4
25.1 %
100
26.1
53.9
22.3
23.9 %
46.1
—
0
13.5
27.9
14.9
-2.6 %
30.8
7.4
174.1 %
15.3
3.7
7.6
1.4
2.9
12.5
54.3 %
25.8
1.4
2.9
10.4
60 %
21.5
0.03
390
38.7
—
100
20.7
53.5
18
—
46.5
—
0
14.9
38.5
15.3
—
39.5
2.7
—
7
3.6
9.3
1.8
4.7
8.1
—
20.9
1.2
3.1
6.5
—
16.8
0.02
390