SIASUN Robot Statements
30
Data from SIASUN Robot`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
—
SIASUN Robot Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
927.88
-40.3 %
100
788.13
84.9
139.75
-36.2 %
15.1
45.678
4.9
137.15
14.8
161.48
-3.1 %
17.4
-21.731
-141.4 %
-2.3
-18.236
-2
-0.132
-0.01
-39.917
-124 %
-4.3
-17.122
-1.8
-21.423
-116.7 %
-2.3
-0.014
1 550.21
1 553.92
71.2 %
100
1 334.75
85.9
219.17
65.2 %
14.1
68.116
4.4
171.89
11.1
166.64
16.8 %
10.7
52.531
627.5 %
3.4
111.12
7.2
-1.001
-0.06
166.2
1511.9 %
10.7
33.181
2.1
128.14
2110.3 %
8.2
0.083
1 550.21
907.58
14.7 %
774.91
132.68
63.6 %
39.813
114.87
142.64
-5.8 %
-9.959
85.9 %
-5.45
3.404
-11.771
67.4 %
-1.904
-6.374
77.8 %
-0.004
1 550.21
791.15
10.8 %
710.05
81.1
-8.8 %
44.414
125.21
151.49
2.1 %
-70.391
-18.3 %
29.927
0.735
-36.055
35.9 %
-13.53
-28.705
35.5 %
-0.019
1 550.21
713.94
-59.5 %
100
625.03
87.5
88.908
-34 %
12.5
45.316
6.3
132.99
18.6
148.4
-61 %
20.8
-59.487
75.8 %
-8.3
2.811
0.4
0.449
0.06
-56.25
-116.7 %
-7.9
-1.075
-0.2
-44.492
-117.8 %
-6.2
-0.029
1 550.21
1 763.11
137.6 %
100
1 628.43
92.4
134.68
200.8 %
7.6
173.2
9.8
189.82
10.8
380.29
203.3 %
21.6
-245.6
-204.8 %
-13.9
546.18
31
-1.708
-0.1
336.2
560.5 %
19.1
89.093
5.1
250.22
539.3 %
14.2
0.161
1 550.21
741.92
28.2 %
100
697.14
94
44.777
11.2 %
6
63.821
8.6
116.03
15.6
125.37
-31.5 %
16.9
-80.588
43.5 %
-10.9
7.689
1
-0.013
-0.002
-73.003
32.7 %
-9.8
-14.03
-1.9
-56.96
36.9 %
-7.7
-0.037
1 550.21
578.86
17.7 %
100
538.61
93
40.254
-33.2 %
7
62.977
10.9
115.48
19.9
182.95
35.8 %
31.6
-142.7
-91.7 %
-24.7
31.798
5.5
0.417
0.07
-108.54
-56.4 %
-18.8
-16.304
-2.8
-90.244
-54.6 %
-15.6
-0.058
1 550.21
491.86
-67.8 %
100
431.6
87.7
60.258
422.8 %
12.3
49.305
10
122.81
25
134.7
-54.1 %
27.4
-74.437
73.6 %
-15.1
5.178
1.1
-0.142
-0.03
-69.403
76.5 %
-14.1
-2.414
-0.5
-58.364
78.1 %
-11.9
-0.038
1 550.21
1 527.12
165.2 %
100
1 515.59
99.2
11.526
-82.3 %
0.8
180.85
11.8
109.56
7.2
293.69
67.4 %
19.2
-282.16
-156.2 %
-18.5
-15.578
-1.02
0.222
0.01
-295.68
-173.7 %
-19.4
-4.668
-0.3
-266.43
-172.8 %
-17.4
-0.172
1 550.21
575.86
-19.6 %
100
510.62
88.7
65.247
22.2 %
11.3
23.651
4.1
112.52
19.5
175.39
-20.5 %
30.5
-110.14
34.1 %
-19.1
1.273
0.2
1.034
0.2
-108.01
43.4 %
-18.8
-17.642
-3.06
-97.648
43.9 %
-17
-0.063
1 550.21
715.9
49.4 %
100
662.52
92.5
53.379
-41 %
7.5
66.532
9.3
98.751
13.8
220.57
82.6 %
30.8
-167.19
-451.8 %
-23.4
-11.085
-1.5
-0.948
-0.1
-190.67
-687.9 %
-26.6
-41.727
-5.8
-173.99
-616 %
-24.3
-0.112
1 550.21
479.3
-50.8 %
100
388.8
81.1
90.5
113.4 %
18.9
36.3
7.6
126.8
26.5
120.8
-83.9 %
25.2
-30.3
95.7 %
-6.3
6
1.3
-0.1
-0.02
-24.2
96.3 %
-5.05
1.4
0.3
-24.3
95.4 %
-5.07
-0.02
1 560.2
973.7
115.7 %
100
931.3
95.6
42.4
-61.5 %
4.4
358.1
36.8
126.7
13
750.4
651.9 %
77.1
-708
-7041.2 %
-72.7
56.7
5.8
-6.7
-0.7
-658.4
-12522.6 %
-67.6
-130.1
-13.4
-530.1
-28000 %
-54.4
-0.34
1 560.2
451.4
-41.1 %
100
341.4
75.6
110
-47.5 %
24.4
41.5
9.2
81.1
18
99.8
26.5 %
22.1
10.2
-92.2 %
2.3
-5.2
-1.2
-0.1
-0.02
5.3
-95.4 %
1.2
0.9
0.2
1.9
-97.9 %
0.4
—
1 560.2
766.4
63.7 %
100
556.7
72.6
209.7
81.2 %
27.4
42
5.5
92.1
12
78.9
5.1 %
10.3
130.8
223 %
17.1
-15.3
-2
-0.1
-0.01
115.3
161.5 %
15
22.2
2.9
89.2
106 %
11.6
0.06
1 577.4
468.1
-47 %
100
352.5
75.3
115.7
-43.3 %
24.7
7.7
1.6
109.6
23.4
75.1
-65.2 %
16
40.5
440.3 %
8.7
3.4
0.7
0.3
0.06
44.1
44000 %
9.4
3.1
0.7
43.3
633.9 %
9.3
0.03
1 560.2
882.8
46 %
100
678.6
76.9
204.2
3.5 %
23.1
96.3
10.9
183.4
20.8
216.1
100.1 %
24.5
-11.9
-113.3 %
-1.3
12
1.4
-0.1
-0.01
0.1
-99.9 %
0.01
-10.6
-1.2
5.9
-91.8 %
0.7
—
1 560.2
604.6
-12 %
100
407.4
67.4
197.2
14.3 %
32.6
16.5
2.7
87.1
14.4
108
249.5 %
17.9
89.2
-37 %
14.8
-12.1
-2.001
0.8
0.1
78
-54.1 %
12.9
7.6
1.3
71.8
-51.4 %
11.9
0.05
1 560.2
687.2
20.4 %
100
514.7
74.9
172.5
4 %
25.1
31.6
4.6
84.1
12.2
30.9
-68.2 %
4.5
141.6
106.7 %
20.6
27.5
4
0.9
0.1
170
143.6 %
24.7
21.9
3.2
147.8
119.3 %
21.5
0.09
1 560.2
570.9
-44.1 %
100
405.1
71
165.8
-47.6 %
29
10.9
1.9
97.4
17.1
97.3
-27.4 %
17
68.5
-62.5 %
12
3
0.5
-1.7
-0.3
69.8
-53.8 %
12.2
8.9
1.6
67.4
-43.9 %
11.8
0.04
1 560.2
1 020.5
21 %
100
703.9
69
316.6
46.3 %
31
112.9
11.1
87.2
8.5
134
51.9 %
13.1
182.6
42.4 %
17.9
-31.6
-3.1
0.2
0.02
151.1
11 %
14.8
27.6
2.7
120.1
3.2 %
11.8
0.08
1 560.2
843.6
22.7 %
100
627.2
74.3
216.4
-5.6 %
25.7
21.3
2.5
86.9
10.3
88.2
-16.9 %
10.5
128.2
4.2 %
15.2
7.8
0.9
0.1
0.01
136.1
-19.6 %
16.1
18.9
2.2
116.4
-23.4 %
13.8
0.07
1 560.2
687.4
26.5 %
100
458.3
66.7
229.2
28 %
33.3
—
0
94.5
13.7
106.1
5.5 %
15.4
123
56.5 %
17.9
46.5
6.8
-0.3
-0.04
169.3
140.8 %
24.6
12.4
1.8
152
149.6 %
22.1
0.1
1 560.2
543.2
-30.2 %
100
364
67
179.1
-32.1 %
33
—
0
101.3
18.6
100.6
-25.4 %
18.5
78.6
-39.1 %
14.5
-9.1
-1.7
0.8
0.1
70.3
-61.4 %
12.9
12.9
2.4
60.9
-61.6 %
11.2
0.04
1 560.2
778.1
19.6 %
514.2
263.9
25.8 %
—
180
134.9
62.9 %
129
1.7 %
0.4
52.9
181.9
54 %
15.1
158.7
63.6 %
0.1
1 560.2
650.4
13 %
440.7
209.7
18.5 %
—
54.1
82.8
132.6 %
126.9
-10.3 %
-9
0.2
118.1
-14.3 %
20.3
97
-18.4 %
0.06
1 577.4
575.7
27.7 %
398.6
177
22.7 %
—
71.2
35.6
-60.6 %
141.4
161.9 %
8
-11.6
137.8
98.6 %
17
118.8
105.2 %
0.08
1 560.2
450.9
-42.8 %
306.6
144.3
-37.9 %
—
90.3
90.3
-36.3 %
54
-40.4 %
4
11.4
69.4
-64 %
11.1
57.9
-64.3 %
0.04
1 560.2
787.6
120.7 %
555.2
232.4
111.5 %
—
122.2
141.8
103.7 %
90.6
124.8 %
20.9
80.8
192.6
103.2 %
28.2
162.3
96 %
0.1
1 560.2
356.8
-33.3 %
246.9
109.9
-35.4 %
—
69.7
69.6
-4.9 %
40.3
-58.5 %
5.8
48.7
94.8
-29 %
10.1
82.8
-25.8 %
0.05
1 560.2
534.7
50.9 %
364.5
170.2
45.3 %
—
65.7
73.2
7.3 %
97
98.4 %
9.4
27.2
133.5
99.9 %
19.5
111.6
106.3 %
0.07
1 560.2
354.4
-34.5 %
237.3
117.1
-29.3 %
—
68.2
68.2
-54.7 %
48.9
223.8 %
5.8
12.1
66.8
-65.5 %
10.4
54.1
-66.8 %
0.03
1 560.2
541.1
61.9 %
375.3
165.7
37.5 %
—
126.2
150.7
293.5 %
15.1
-81.6 %
66.9
114.6
193.4
117.8 %
26
163
119.1 %
0.11
1 468.7
334.3
-33.5 %
213.8
120.5
-32.8 %
—
38.3
38.3
-28.8 %
82.2
-34.6 %
-5
11.8
88.8
-29.1 %
12.9
74.4
-29.8 %
0.05
1 440.7
503
63.8 %
323.5
179.4
82.3 %
—
50.7
53.8
9.3 %
125.7
156 %
-3.5
3.2
125.3
112.7 %
17.2
106
105.8 %
0.07
1 440.7
307.1
-40.4 %
208.7
98.4
-56.7 %
—
49.2
49.2
-63.6 %
49.1
-46.8 %
-3.3
13.1
58.9
-63.4 %
7.9
51.5
-61.6 %
0.04
1 440.7
515.6
47.1 %
288.1
227.5
115.4 %
—
110.8
135.2
350.7 %
92.3
21.9 %
0.3
67.8
160.9
118.3 %
24.1
134.2
116.8 %
0.09
1 440.7
350.6
-10.7 %
245
105.6
-12.7 %
—
30
30
47.8 %
75.7
-24.8 %
-2.5
0.7
73.7
-26.2 %
9.1
61.9
-25.6 %
0.04
1 440.7
392.7
48.4 %
271.8
120.9
42.9 %
—
23.7
20.3
-53.9 %
100.7
148 %
-1.2
1
99.9
90.3 %
14.7
83.2
79.3 %
0.06
1 440.7
264.6
-45.9 %
179.9
84.6
-58.4 %
—
44
44
-51.6 %
40.6
-63.9 %
-2
13.9
52.5
-56.3 %
7
46.4
-52 %
0.03
1 440.7
489.3
89.2 %
285.7
203.6
201.6 %
—
76.4
91
221.6 %
112.6
187.2 %
-2.4
9.8
120
90.5 %
21.7
96.7
73.6 %
0.07
1 440.7
258.6
-21.8 %
191.1
67.5
-33.4 %
—
25.4
28.3
12.3 %
39.2
-48.5 %
-1.2
25
63
-16.8 %
5.7
55.7
-11.2 %
0.04
1 440.7
330.7
37.5 %
229.3
101.4
58.7 %
—
27.2
25.2
-13.7 %
76.1
119.3 %
-0.9
0.5
75.7
80.2 %
11.7
62.7
80.2 %
0.04
1 440.7
240.5
-16.9 %
176.6
63.9
-38.5 %
—
29.1
29.2
-55.8 %
34.7
-8 %
-0.7
7.9
42
-61.4 %
6.4
34.8
-61.6 %
0.02
1 440.7
289.3
—
185.4
103.9
—
—
55.6
66.1
—
37.7
—
-0.5
71.4
108.7
—
15.3
90.6
—
0.06
1 440.7