Jinlong Machinery Statements
30
Data from Jinlong Machinery`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jinlong Machinery Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
623.14
-19.3 %
556.99
66.146
-26.8 %
26.518
51.562
78.815
-8.1 %
-12.669
-376.6 %
-11.062
-0.064
-23.614
-3524.6 %
3.94
-18.099
-1418.5 %
-0.023
803.17
772.39
-11.3 %
682.04
90.354
13.5 %
25.699
55.651
85.773
33 %
4.581
-69.6 %
-3.571
-1.448
-0.651
-102.5 %
0.336
-1.192
-104.9 %
-0.001
803.17
870.67
-25 %
100
791.09
90.9
79.577
4.4 %
9.1
22.886
2.6
40.588
4.7
64.491
-22 %
7.4
15.086
334.1 %
1.7
11.039
1.3
-0.172
-0.02
25.953
68.9 %
3
2.404
0.3
24.097
-8.9 %
2.8
0.03
803.17
1 160.59
3.4 %
100
1 084.35
93.4
76.24
-31.6 %
6.6
0.339
0.03
57.786
5
82.685
-23.1 %
7.1
-6.445
-260 %
-0.6
-2.717
-0.2
-1.038
-0.09
15.368
-17.3 %
1.3
-10.699
-0.9
26.461
118 %
2.3
0.033
803.17
1 122.46
15.8 %
100
1 010.94
90.1
111.53
14.8 %
9.9
41.455
3.7
66.53
5.9
107.5
20.5 %
9.6
4.028
-49.3 %
0.4
11.546
1
3.021
0.3
18.573
44.1 %
1.7
2.269
0.2
12.136
1217.1 %
1.1
0.015
803.17
969.71
60.2 %
100
872.52
90
97.183
18.8 %
10
30.887
3.2
54.871
5.7
89.232
21.4 %
9.2
7.951
-3.8 %
0.8
6.015
0.6
-1.078
-0.1
12.889
53.7 %
1.3
11.55
1.2
0.921
-92.5 %
0.1
0.001
803.17
605.32
7.7 %
100
523.53
86.5
81.798
-7.1 %
13.5
26.414
4.4
49.067
8.1
73.53
-65.1 %
12.1
8.268
106.7 %
1.4
1.489
0.2
-1.373
-0.2
8.384
102.4 %
1.4
0.034
0.006
12.262
104 %
2
0.015
803.17
562.19
15.1 %
100
474.13
84.3
88.058
2.3 %
15.7
25.97
4.6
130.54
23.2
210.56
152.8 %
37.5
-122.5
-4506.6 %
-21.8
-21.883
-3.9
-201.95
-35.9
-346.6
-1753.6 %
-61.7
-31.747
-5.6
-308.37
-1394.3 %
-54.9
-0.384
803.17
488.26
15.1 %
100
402.17
82.4
86.086
15.8 %
17.6
20.304
4.2
64.118
13.1
83.306
20.6 %
17.1
2.78
-47 %
0.6
4.895
1
13.187
2.7
20.961
-88 %
4.3
-2.37
-0.5
23.825
-86.3 %
4.9
0.03
803.17
424.34
2.6 %
100
350.02
82.5
74.319
2.2 %
17.5
16.161
3.8
57.285
13.5
69.071
7.9 %
16.3
5.249
-39 %
1.2
-2.268
-0.5
172.45
40.6
175.19
1410.3 %
41.3
0.44
0.1
174.51
1977.5 %
41.1
0.217
803.17
413.6
-28.2 %
100
341
82.4
72.7
-25 %
17.6
12.9
3.1
52.9
12.8
64
-73 %
15.5
8.6
106.1 %
2.1
5.7
1.4
-2.1
-0.5
11.6
104.5 %
2.8
3.2
0.8
8.4
103.3 %
2
0.01
803.2
576.3
5.7 %
100
479.4
83.2
96.9
-9.1 %
16.8
23.9
4.1
103.6
18
237.1
221.3 %
41.1
-140.1
-527.1 %
-24.3
-21.3
-3.7
-67.3
-11.7
-258.8
-758.5 %
-44.9
1.1
0.2
-252
-711.7 %
-43.7
-0.31
803.2
545
40.8 %
100
438.4
80.4
106.6
107 %
19.6
14
2.6
61.4
11.3
73.8
-3.5 %
13.5
32.8
231.7 %
6
-9.2
-1.7
16
2.9
39.3
1611.5 %
7.2
-1
-0.2
41.2
2388.9 %
7.6
0.05
803.2
387.1
65.6 %
100
335.6
86.7
51.5
124.9 %
13.3
13.5
3.5
67.3
17.4
76.5
22.6 %
19.8
-24.9
37 %
-6.4
9
2.3
-1.3
-0.3
-2.6
91.2 %
-0.7
-0.7
-0.2
-1.8
93.8 %
-0.5
—
803.2
233.8
-41.9 %
100
210.9
90.2
22.9
-71.1 %
9.8
11.1
4.7
53
22.7
62.4
-31.8 %
26.7
-39.5
-218.5 %
-16.9
8.6
3.7
1.2
0.5
-29.6
-138.9 %
-12.7
-0.6
-0.3
-28.8
-133 %
-12.3
-0.04
803.2
402.6
-26.8 %
100
323.5
80.4
79.2
24.3 %
19.7
17.3
4.3
68
16.9
91.5
23.5 %
22.7
-12.4
-19.2 %
-3.08
37.7
9.4
59.9
14.9
76
728.1 %
18.9
-3.9
-1
87.2
878.6 %
21.7
0.11
803.2
550
47.3 %
100
486.4
88.4
63.7
93 %
11.6
13.4
2.4
63.9
11.6
74.1
-0.5 %
13.5
-10.4
75 %
-1.9
-0.3
-0.05
-1.3
-0.2
-12.1
47.4 %
-2.2
-0.5
-0.09
-11.2
47.4 %
-2.04
-0.01
803.2
373.5
-7.9 %
100
340.5
91.2
33
-29.3 %
8.8
18.5
5
60.5
16.2
74.5
3.5 %
19.9
-41.6
-65.1 %
-11.1
7
1.9
1
0.3
-23
-132.3 %
-6.2
-0.3
-0.08
-21.3
-180.3 %
-5.7
-0.03
803.2
405.7
-68 %
100
358.9
88.5
46.7
148.1 %
11.5
11.3
2.8
61.4
15.1
72
-88.5 %
17.7
-25.2
96.5 %
-6.2
6.5
1.6
3.7
0.9
-9.9
98.9 %
-2.4
-0.6
-0.1
-7.6
99.1 %
-1.9
-0.01
803.2
1 268.2
150.6 %
100
1 365.2
107.6
-97
-235.5 %
-7.6
75.9
6
205.9
16.2
626
-52.2 %
49.4
-723
41.6 %
-57.01
-27.3
-2.2
-104.9
-8.3
-871.3
25.8 %
-68.7
10.7
0.8
-845.7
23.4 %
-66.7
-1.05
803.2
506.1
-37.5 %
100
434.4
85.8
71.6
1835.1 %
14.1
21.7
4.3
169.1
33.4
1 308.9
193 %
258.6
-1 237.2
-179.3 %
-244.5
10.3
2
52.8
10.4
-1 174.1
-158.4 %
-232
18.6
3.7
-1 104
-157 %
-218.1
-1.37
803.2
809.6
3.1 %
100
805.9
99.5
3.7
-96.7 %
0.5
—
0
158.9
19.6
446.7
398 %
55.2
-443
-1945.8 %
-54.7
-9.8
-1.2
-1.5
-0.2
-454.3
-2541.3 %
-56.1
-4.7
-0.6
-429.5
-1945.2 %
-53.05
-0.53
803.2
785.5
-35.1 %
100
671.8
85.5
113.7
41.6 %
14.5
—
0
95
12.1
89.7
-84.2 %
11.4
24
104.9 %
3.1
-37.2
-4.7
-4
-0.5
-17.2
97.8 %
-2.2
4.7
0.6
-21
97.1 %
-2.7
-0.03
803.2
1 210.7
29.2 %
100
1 130.4
93.4
80.3
-52 %
6.6
—
0
225.3
18.6
567.9
731.5 %
46.9
-487.6
-592.5 %
-40.3
-305
-25.2
4.9
0.4
-787.8
-933.7 %
-65.07
-43.7
-3.6
-725.8
-1040.2 %
-59.9
-0.9
803.2
937.3
-1.3 %
100
770.1
82.2
167.2
2 %
17.8
—
0
70.8
7.6
68.3
-18.6 %
7.3
99
23.6 %
10.6
-23.5
-2.5
19
2
94.5
-63.7 %
10.1
12
1.3
77.2
-63.8 %
8.2
0.1
803.2
949.6
56.3 %
100
785.6
82.7
163.9
83.1 %
17.3
—
0
72.9
7.7
83.9
82 %
8.8
80.1
84.6 %
8.4
179.2
18.9
0.8
0.08
260.1
1093.1 %
27.4
41.3
4.3
213.5
1193.9 %
22.5
0.27
803.2
607.4
-38 %
100
517.9
85.3
89.5
671.6 %
14.7
—
0
51.5
8.5
46.1
-80 %
7.6
43.4
119.9 %
7.1
-22.4
-3.7
0.8
0.1
21.8
311.7 %
3.6
9.5
1.6
16.5
411.3 %
2.7
0.02
814.1
979.7
34.2 %
100
968
98.8
11.6
-85 %
1.2
—
0
110.2
11.2
230.1
271.1 %
23.5
-218.5
-1556.7 %
-22.3
182.8
18.7
25.4
2.6
-10.3
-161.3 %
-1.05
5.1
0.5
-5.3
-129.6 %
-0.5
-0.01
750.6
730.1
-19.6 %
100
653
89.4
77.1
-34.1 %
10.6
—
0
63.7
8.7
62
-22.9 %
8.5
15
-59 %
2.1
-5.5
-0.8
7.3
1
16.8
-55.2 %
2.3
8.6
1.2
17.9
-53.5 %
2.5
0.02
766.8
908.6
19.9 %
100
791.6
87.1
117
-28 %
12.9
—
0
80.5
8.9
80.4
48.1 %
8.8
36.6
-66.1 %
4
-1.5
-0.2
2.4
0.3
37.5
-60 %
4.1
13.2
1.5
38.5
-54.8 %
4.2
0.06
675.9
757.7
-12.9 %
100
595.2
78.6
162.5
-19.2 %
21.4
—
0
52.2
6.9
54.3
-72 %
7.2
108.1
1422.5 %
14.3
-16.4
-2.2
2
0.3
93.7
729.2 %
12.4
18.1
2.4
85.2
1171.6 %
11.2
0.13
675.9
870
3.5 %
100
669
76.9
201
-7.3 %
23.1
—
0
106.6
12.3
193.9
130.3 %
22.3
7.1
-94.6 %
0.8
-3.5
-0.4
7.8
0.9
11.3
-91.7 %
1.3
16.4
1.9
6.7
-94.3 %
0.8
0.01
675.9
840.7
30.1 %
100
623.8
74.2
216.8
67.8 %
25.8
—
0
73.9
8.8
84.2
46.7 %
10
132.6
84.7 %
15.8
3.2
0.4
0.4
0.05
136.2
32.4 %
16.2
23.8
2.8
117.3
20.9 %
14
0.17
675.9
646.4
-4.5 %
100
517.2
80
129.2
-27.3 %
20
—
0
54.9
8.5
57.4
0.3 %
8.9
71.8
-40.4 %
11.1
28.6
4.4
2.5
0.4
102.9
-13.2 %
15.9
19.2
3
97
-8.5 %
15
0.14
675.9
676.6
-6.4 %
100
499
73.8
177.6
-28.2 %
26.2
—
0
59.3
8.8
57.2
-55.5 %
8.5
120.4
1.3 %
17.8
-2
-0.3
0.3
0.04
118.6
4.6 %
17.5
21.9
3.2
106
7.8 %
15.7
0.16
675.9
723.1
229.6 %
100
475.8
65.8
247.4
359.9 %
34.2
—
0
82.4
11.4
128.4
206.4 %
17.8
118.9
899.2 %
16.4
-9.7
-1.3
4.1
0.6
113.4
1453.4 %
15.7
28
3.9
98.3
612.3 %
13.6
0.17
570.8
219.4
34.4 %
100
165.6
75.5
53.8
119.6 %
24.5
—
0
40.3
18.4
41.9
27.4 %
19.1
11.9
241.7 %
5.4
-4.9
-2.2
0.2
0.09
7.3
190.1 %
3.3
4.9
2.2
13.8
430.8 %
6.3
0.02
570.8
163.3
35.3 %
100
138.8
85
24.5
1.2 %
15
—
0
29.8
18.2
32.9
27 %
20.1
-8.4
-394.1 %
-5.1
0.6
0.4
-0.3
-0.2
-8.1
-478.6 %
-5
0.3
0.2
2.6
44.4 %
1.6
—
570.8
120.7
-23.4 %
100
96.5
80
24.2
-22.4 %
20
—
0
26.2
21.7
25.9
-32 %
21.5
-1.7
75.4 %
-1.4
-0.4
-0.3
0.7
0.6
-1.4
82.9 %
-1.2
1.6
1.3
1.8
138.3 %
1.5
—
570.8
157.5
22.3 %
100
126.3
80.2
31.2
20.5 %
19.8
—
0
28
17.8
38.1
64.9 %
24.2
-6.9
-346.4 %
-4.4
-2.5
-1.6
1.2
0.8
-8.2
-490.5 %
-5.2
0.3
0.2
-4.7
-197.9 %
-3
-0.01
570.8
128.8
32.9 %
100
102.9
79.9
25.9
4 %
20.1
—
0
22.9
17.8
23.1
10 %
17.9
2.8
-28.2 %
2.2
-2.1
-1.6
1.4
1.1
2.1
-61.8 %
1.6
0.9
0.7
4.8
-28.4 %
3.7
0.01
570.8
96.9
54.3 %
100
72
74.3
24.9
60.6 %
25.7
—
0
19.5
20.1
21
40.9 %
21.7
3.9
457.1 %
4
1.1
1.1
0.5
0.5
5.5
-67.6 %
5.7
0.2
0.2
6.7
-53.1 %
6.9
0.01
570.8
62.8
—
100
47.2
75.2
15.5
—
24.7
—
0
15.4
24.5
14.9
—
23.7
0.7
—
1.1
-1.9
-3.03
18.3
29.1
17
—
27.1
5.1
8.1
14.3
—
22.8
0.03
570.8