Hiconics Eco-energy Statements
30
Data from Hiconics Eco-energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hiconics Eco-energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
270
-30.9 %
220.74
49.262
-30.3 %
27.542
54.405
79.888
8.2 %
-30.626
-862.5 %
-1.066
-0.352
-32.088
-2781.4 %
1.501
-33.001
-1013 %
-0.029
1 137.18
390.7
17.8 %
320.05
70.647
4.5 %
23.159
54.839
73.829
11.8 %
-3.182
-295.8 %
2.337
-0.268
-1.114
-143.6 %
0.384
-2.965
-547.9 %
-0.003
1 085.08
331.67
-26.6 %
100
264.03
79.6
67.636
-26 %
20.4
25.632
7.7
44.723
13.5
66.011
17.1 %
19.9
1.625
-95.4 %
0.5
0.688
0.2
0.1
0.03
2.553
-92.6 %
0.8
1.897
0.6
0.662
-97.2 %
0.2
0.001
1 108.3
451.78
27.9 %
100
360.37
79.8
91.414
34.5 %
20.2
22.473
5
39.882
8.8
56.364
-16.2 %
12.5
35.05
4670 %
7.8
0.448
0.1
-1.206
-0.3
34.293
2117.3 %
7.6
7.868
1.7
23.966
626 %
5.3
0.022
1 108.3
353.12
17.7 %
100
285.16
80.8
67.959
-7.4 %
19.2
21.592
6.1
50.685
14.4
67.225
-9.9 %
19
0.735
162.1 %
0.2
-0.289
-0.08
1.121
0.3
1.547
309.3 %
0.4
5.232
1.5
-4.557
-37 %
-1.3
-0.004
1 141.16
300.02
-5.9 %
100
226.63
75.5
73.389
-10.2 %
24.5
20.277
6.8
57.667
19.2
74.571
6.8 %
24.9
-1.183
-109.9 %
-0.4
0.423
0.1
0.032
0.01
-0.739
-105.8 %
-0.2
1.161
0.4
-3.325
-134.8 %
-1.1
-0.003
1 107.1
318.85
13.8 %
100
237.1
74.4
81.756
11.1 %
25.6
20.885
6.6
51.577
16.2
69.845
5.8 %
21.9
11.911
58.2 %
3.7
0.929
0.3
-0.025
-0.008
12.818
502.7 %
4
0.702
0.2
9.56
30.9 %
3
0.009
1 102.2
280.22
-8.8 %
100
206.65
73.7
73.575
-1.2 %
26.3
10.082
3.6
59.345
21.2
66.046
8.5 %
23.6
7.529
-44.6 %
2.7
-15.488
-5.5
0.132
0.05
-3.183
-116.9 %
-1.1
-17.98
-6.4
7.305
-29.4 %
2.6
0.01
699.55
307.43
-8.3 %
100
232.99
75.8
74.435
-37.3 %
24.2
20.691
6.7
45.188
14.7
60.844
-32.8 %
19.8
13.591
-51.6 %
4.4
8.731
2.8
1.219
0.4
18.865
-26.1 %
6.1
14.965
4.9
10.353
-55.9 %
3.4
0.009
1 106.62
335.4
19.3 %
100
216.78
64.6
118.62
35.7 %
35.4
20.366
6.1
90.989
27.1
90.54
25.6 %
27
28.084
83.6 %
8.4
11.958
3.6
0.524
0.2
25.529
180.5 %
7.6
2.231
0.7
23.485
158.1 %
7
0.021
1 107.27
281.2
-23.9 %
100
193.8
68.9
87.4
173.1 %
31.1
13.8
4.9
72
25.6
72.1
-77 %
25.6
15.3
105.4 %
5.4
0.5
0.2
0.2
0.07
9.1
103.8 %
3.2
3.2
1.1
9.1
103.9 %
3.2
0.01
1 107.3
369.5
-6.9 %
100
337.4
91.3
32
-64.2 %
8.7
32.2
8.7
59.9
16.2
313.7
29.4 %
84.9
-281.7
-84.1 %
-76.2
53.4
14.5
-1.1
-0.3
-241.1
-48 %
-65.3
24.3
6.6
-234.1
-80.9 %
-63.4
-0.21
1 108
396.8
18.9 %
100
307.3
77.4
89.5
18.5 %
22.6
25.7
6.5
176.4
44.5
242.5
-7.8 %
61.1
-153
18.4 %
-38.6
-9.4
-2.4
-0.4
-0.1
-162.9
16.4 %
-41.05
-0.9
-0.2
-129.4
8 %
-32.6
-0.12
1 108
333.6
112.8 %
100
258
77.3
75.5
75.6 %
22.6
21
6.3
188.4
56.5
262.9
431.1 %
78.8
-187.4
-2739.4 %
-56.2
-9.8
-2.9
0.7
0.2
-194.8
-1198.7 %
-58.4
-8.8
-2.6
-140.7
-1202.8 %
-42.2
-0.13
1 101.8
156.8
-71.2 %
100
113.8
72.6
43
-67.5 %
27.4
13.1
8.4
48.7
31.1
49.5
-54.3 %
31.6
-6.6
-127.4 %
-4.2
-5.1
-3.3
-2.4
-1.5
-15
-245.6 %
-9.6
-0.1
-0.06
-10.8
-1000 %
-6.9
-0.01
1 114.2
545.1
120.5 %
100
412.8
75.7
132.2
72.4 %
24.3
24.7
4.5
109.4
20.1
108.2
26.7 %
19.8
24.1
377 %
4.4
-1.7
-0.3
-9.9
-1.8
10.3
153.1 %
1.9
28.8
5.3
1.2
117.4 %
0.2
—
1 112.8
247.2
-18.5 %
100
170.5
69
76.7
-15.9 %
31
21
8.5
62.2
25.2
85.4
8.2 %
34.5
-8.7
-170.7 %
-3.5
-8.2
-3.3
0.3
0.1
-19.4
-1023.8 %
-7.8
-0.6
-0.2
-6.9
-190.8 %
-2.8
-0.01
1 114.6
303.3
45.7 %
100
212.1
69.9
91.2
26.8 %
30.1
16.4
5.4
65.7
21.7
78.9
121 %
26
12.3
-66 %
4.1
-15.2
-5.01
0.2
0.07
2.1
-90.7 %
0.7
-5.1
-1.7
7.6
-64.2 %
2.5
0.01
1 100.7
208.1
-6.7 %
100
136.2
65.4
71.9
43.2 %
34.6
16
7.7
51.3
24.7
35.7
-88 %
17.2
36.2
114.7 %
17.4
-7.3
-3.5
1.5
0.7
22.5
108.3 %
10.8
3.9
1.9
21.2
108.2 %
10.2
0.02
1 128.5
223
-32.4 %
100
172.8
77.5
50.2
-45.2 %
22.5
16.4
7.4
62.8
28.2
296.6
324.3 %
133
-246.4
-1230.3 %
-110.5
-11.1
-5
0.1
0.04
-271.1
-6877.5 %
-121.6
23.5
10.5
-258.4
-5069.2 %
-115.9
-0.23
1 128.5
330
-13.4 %
100
238.4
72.2
91.6
-19.4 %
27.8
18.3
5.5
63.9
19.4
69.9
-27 %
21.2
21.8
21.8 %
6.6
-15
-4.5
-2.1
-0.6
4
-36.5 %
1.2
3.1
0.9
5.2
-44.1 %
1.6
—
1 128.5
381.1
40.1 %
100
267.5
70.2
113.6
61.4 %
29.8
—
0
94.8
24.9
95.7
57.9 %
25.1
17.9
80.8 %
4.7
-10.3
-2.7
0.6
0.2
6.3
23.5 %
1.7
-2
-0.5
9.3
38.8 %
2.4
0.01
1 022.1
272.1
-42.2 %
100
201.7
74.1
70.4
-13.1 %
25.9
—
0
73.3
26.9
60.6
-36.8 %
22.3
9.9
166.4 %
3.6
-4
-1.5
-0.7
-0.3
5.1
135.2 %
1.9
0.6
0.2
6.7
-61.5 %
2.5
0.01
1 126.5
471.1
74 %
390.1
81
52.3 %
—
134.4
95.9
236.5 %
-14.9
-160.1 %
8
6.3
-14.5
-204.3 %
-13.3
17.4
180.6 %
0.02
1 102.2
270.8
-28.5 %
217.5
53.2
-41.5 %
—
69.7
28.5
-20.4 %
24.8
-55 %
-5.6
-0.3
13.9
-59.6 %
5.6
6.2
-81 %
0.01
1 102.2
378.8
64.6 %
287.9
90.9
41.1 %
—
79.3
35.8
-49.9 %
55.1
876.1 %
2
-21.3
34.4
145.7 %
0.7
32.6
186 %
0.03
1 097.4
230.2
-37.2 %
165.8
64.4
-23.9 %
—
68.5
71.5
-45.9 %
-7.1
85.1 %
-8.8
30
14
-64.1 %
-0.4
11.4
-67.1 %
0.01
1 102.2
366.5
-12.6 %
281.9
84.6
-46.2 %
—
109.8
132.2
52.7 %
-47.6
-167.2 %
-9
96.8
39
-41.4 %
9.4
34.7
-18.5 %
0.03
1 102.2
419.4
8.5 %
262.1
157.3
-2.9 %
—
73.7
86.6
11 %
70.8
-15.8 %
-7.9
3.8
66.6
-23.2 %
9.8
42.6
2.4 %
0.04
1 102.2
386.6
57.9 %
224.5
162
84.7 %
—
74
78
30.9 %
84.1
199.3 %
-1.3
4.1
86.7
18.6 %
17.7
41.6
-30.7 %
0.04
1 102.2
244.9
-14.8 %
157.2
87.7
-23.5 %
—
53.8
59.6
-28.3 %
28.1
-11.1 %
40.4
4.6
73.1
105.9 %
6.2
60
141 %
0.05
1 102.2
287.4
67.1 %
172.6
114.7
86.8 %
—
67.4
83.1
40.4 %
31.6
1336.4 %
-8.6
12.7
35.5
327.7 %
6.3
24.9
408.2 %
0.03
969.2
172
-20.9 %
110.6
61.4
-28.9 %
—
49.2
59.2
-7.9 %
2.2
-90 %
0.1
6.1
8.3
-72.6 %
0.9
4.9
-74.6 %
0.01
946.8
217.5
66.4 %
131.2
86.3
83.2 %
—
48.4
64.3
50.2 %
22
411.6 %
2.8
5.5
30.3
791.2 %
0.3
19.3
589.3 %
0.02
946.8
130.7
-40.2 %
83.6
47.1
-43.1 %
—
42.9
42.8
-21.5 %
4.3
-84.8 %
-3.2
2.3
3.4
-89.6 %
0.5
2.8
-87 %
—
946.8
218.6
43.4 %
135.7
82.8
57.7 %
—
51.4
54.5
11.9 %
28.3
644.7 %
-4
8.7
32.8
272.7 %
7.8
21.5
225.8 %
0.02
946.8
152.4
4.2 %
99.9
52.5
12.7 %
—
45.9
48.7
5 %
3.8
1800 %
-2.3
7.3
8.8
60 %
1.7
6.6
46.7 %
0.01
946.8
146.2
-2.7 %
99.6
46.6
-15.7 %
—
38.4
46.4
16 %
0.2
-98.7 %
-3.5
8.8
5.5
-61.3 %
-1.4
4.5
-59.5 %
—
946.8
150.3
-14 %
95
55.3
-6.9 %
—
34.7
40
-21.7 %
15.3
86.6 %
-4.6
3.5
14.2
589.7 %
2
11.1
229.1 %
0.01
946.8
174.7
17.7 %
115.3
59.4
22.2 %
—
43.7
51.1
26.5 %
8.2
0 %
-16.8
5.6
-2.9
-131.5 %
5.8
-8.6
-208.9 %
-0.01
946.8
148.4
-7.9 %
99.8
48.6
-20.3 %
—
36.3
40.4
19.2 %
8.2
-69.7 %
-3.7
4.6
9.2
-68.9 %
0.5
7.9
-68.9 %
0.01
946.8
161.1
-9.3 %
100.1
61
20.3 %
—
29.8
33.9
6.9 %
27.1
42.6 %
-2.5
5.1
29.6
29.8 %
3.8
25.4
28.3 %
0.03
946.8
177.6
-25.6 %
126.9
50.7
-41.7 %
—
28.4
31.7
-37.1 %
19
-48.1 %
-3.2
7
22.8
-59.9 %
2.5
19.8
-54.9 %
0.02
946.8
238.6
—
151.6
87
—
—
44.7
50.4
—
36.6
—
5.7
14.6
56.9
—
12.3
43.9
—
0.05
946.8