Xiamen Zhongchuang Statements
30
Data from Xiamen Zhongchuang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Zhongchuang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.9
105.5 %
100
111.97
86.9
16.932
39.6 %
13.1
4.727
3.7
34.787
27
38.509
48.7 %
29.9
-21.577
-56.8 %
-16.7
-4.737
-3.7
-19.85
-15.4
-46.224
-127.3 %
-35.9
-2.73
-2.1
-36.563
-144.9 %
-28.4
-0.095
385.49
62.718
-74.3 %
100
50.588
80.7
12.13
-30.5 %
19.3
3.81
6.1
25.477
40.6
25.891
-68.5 %
41.3
-13.761
78.8 %
-21.9
-6.486
-10.3
-0.089
-0.1
-20.336
79.4 %
-32.4
-0.957
-1.5
-14.927
77.7 %
-23.8
-0.039
385.49
244.43
33.5 %
100
226.98
92.9
17.452
-18.7 %
7.1
3.18
1.3
52.086
21.3
82.301
84.6 %
33.7
-64.849
-180.5 %
-26.5
-11.128
-4.6
-22.503
-9.2
-98.504
-238.8 %
-40.3
-10.208
-4.2
-67.026
-290.1 %
-27.4
-0.174
385.49
183.16
-33.2 %
100
161.69
88.3
21.463
-51.1 %
11.7
6.41
3.5
43.225
23.6
44.583
11.6 %
24.3
-23.121
-693.4 %
-12.6
-0.782
-0.4
-5.176
-2.8
-29.077
-1299.9 %
-15.9
-2.823
-1.5
-17.184
-485.3 %
-9.4
-0.045
385.49
274.36
-10.1 %
100
230.5
84
43.854
25 %
16
6.128
2.2
35.291
12.9
39.958
39.7 %
14.6
3.896
-39.9 %
1.4
-6.473
-2.4
0.3
0.1
-2.077
-128.8 %
-0.8
0.798
0.3
-2.936
-169.7 %
-1.07
-0.008
385.49
305.18
-24.9 %
100
270.1
88.5
35.085
-26.8 %
11.5
5.922
1.9
30.019
9.8
28.607
-93 %
9.4
6.479
101.8 %
2.1
-6.291
-2.06
7.016
2.3
7.204
101.8 %
2.4
0.543
0.2
4.21
101.1 %
1.4
0.011
385.49
406.37
116.7 %
100
358.46
88.2
47.906
159.4 %
11.8
7.053
1.7
114.68
28.2
410.16
1021.1 %
100.9
-362.26
-1899.7 %
-89.1
-5.329
-1.3
-26.564
-6.5
-394.3
-1512.4 %
-97.03
-0.979
-0.2
-390.32
-1867.2 %
-96.05
-1.028
379.8
187.55
-26.4 %
100
169.08
90.2
18.47
-47.9 %
9.8
5.491
2.9
33.075
17.6
36.586
-15.4 %
19.5
-18.116
-132 %
-9.7
-6.314
-3.4
-0.024
-0.01
-24.454
2.6 %
-13.04
-1.389
-0.7
-19.842
35.9 %
-10.6
-0.052
385.11
254.92
-13.1 %
100
219.48
86.1
35.445
-34.8 %
13.9
6.907
2.7
34.079
13.4
43.252
58.4 %
17
-7.808
-128.8 %
-3.06
-5.881
-2.3
-11.426
-4.5
-25.116
-201.7 %
-9.9
1.195
0.5
-30.959
-353.8 %
-12.1
-0.08
385.43
293.2
-46.3 %
100
238.8
81.4
54.4
-40.2 %
18.6
6.5
2.2
26.4
9
27.3
-75.2 %
9.3
27.1
240.4 %
9.2
-3.7
-1.3
1.3
0.4
24.7
19.3 %
8.4
3.4
1.2
12.2
1255.6 %
4.2
0.03
385.5
546
-5.3 %
100
455.2
83.4
90.9
90.2 %
16.6
10.7
2
42.3
7.7
110.1
272 %
20.2
-19.3
-206 %
-3.5
-3.7
-0.7
43.6
8
20.7
-14.5 %
3.8
6
1.1
0.9
-94.4 %
0.2
—
380.1
576.8
38.3 %
100
529
91.7
47.8
46.6 %
8.3
7.1
1.2
27.6
4.8
29.6
26 %
5.1
18.2
100 %
3.2
1.4
0.2
-1.2
-0.2
24.2
520.5 %
4.2
2.3
0.4
16
661.9 %
2.8
0.04
380.8
417
46.5 %
100
384.4
92.2
32.6
37.6 %
7.8
6.4
1.5
20.7
5
23.5
12.4 %
5.6
9.1
225 %
2.2
-4.2
-1.007
-1
-0.2
3.9
329.4 %
0.9
2.5
0.6
2.1
10.5 %
0.5
0.01
385.5
284.6
-42.2 %
100
260.9
91.7
23.7
-76.7 %
8.3
6.7
2.4
18
6.3
20.9
-74.4 %
7.3
2.8
-86.1 %
1
-4.5
-1.6
—
0
-1.7
95.8 %
-0.6
-2.8
-1
1.9
104 %
0.7
—
385.5
492.5
-16.4 %
100
390.7
79.3
101.8
72.5 %
20.7
11.6
2.4
131.1
26.6
81.6
490.4 %
16.6
20.1
-74.8 %
4.1
-62.3
-12.6
1.2
0.2
-40.9
-158.8 %
-8.3
-7.1
-1.4
-48
-172.7 %
-9.7
-0.12
404.2
589.1
234.3 %
100
530.2
90
59
327.5 %
10
6.7
1.1
-25.6
-4.3
-20.9
-157.6 %
-3.5
79.9
456.7 %
13.6
-5.4
-0.9
-5
-0.8
69.5
411.7 %
11.8
4.4
0.7
66
490.5 %
11.2
0.17
385.5
176.2
-19.2 %
100
162.3
92.1
13.8
-55.3 %
7.8
7.2
4.1
32.7
18.6
36.3
-23.4 %
20.6
-22.4
-35.8 %
-12.7
-1.2
-0.7
1.4
0.8
-22.3
2.6 %
-12.7
-4.2
-2.4
-16.9
19.9 %
-9.6
-0.05
375
218
-26.8 %
100
187
85.8
30.9
-33 %
14.2
7.5
3.4
40.3
18.5
47.4
-88.7 %
21.7
-16.5
95.6 %
-7.6
-6.5
-3
0.1
0.05
-22.9
94.2 %
-10.5
0.4
0.2
-21.1
94.6 %
-9.7
-0.05
385.7
297.7
79.8 %
100
251.5
84.5
46.1
25.3 %
15.5
16.9
5.7
55.9
18.8
421.2
825.7 %
141.5
-375
-4210.3 %
-126
-17.1
-5.7
-1.9
-0.6
-394.2
-5872.7 %
-132.4
-4.6
-1.5
-390.1
-6191.9 %
-131.04
-1.01
385.5
165.6
-22 %
100
128.8
77.8
36.8
2.2 %
22.2
10.6
6.4
38.5
23.2
45.5
25.3 %
27.5
-8.7
-2075 %
-5.3
3.9
2.4
-1.8
-1.09
-6.6
-217.9 %
-4
0.1
0.06
-6.2
-208.8 %
-3.7
-0.02
385.5
212.2
91.2 %
100
176.3
83.1
36
73.1 %
17
—
0
38.8
18.3
36.3
5.2 %
17.1
-0.4
97.1 %
-0.2
5.7
2.7
0.2
0.09
5.6
113.4 %
2.6
—
0
5.7
114.7 %
2.7
0.01
385.5
111
-86.9 %
100
90.2
81.3
20.8
-91.5 %
18.7
—
0
37.3
33.6
34.5
-68.8 %
31.1
-13.7
-110.2 %
-12.3
-28
-25.2
-0.2
-0.2
-41.9
-135.1 %
-37.7
0.2
0.2
-38.8
-136.4 %
-35
-0.1
385.5
846.7
253.1 %
100
601.5
71
245.2
376.1 %
29
—
0
72.1
8.5
110.6
141 %
13.1
134.6
2261.4 %
15.9
-16.6
-2
1.3
0.2
119.3
1554.9 %
14.1
17.7
2.1
106.7
2525 %
12.6
0.28
385.5
239.8
89.3 %
100
188.2
78.5
51.5
162.8 %
21.5
—
0
9.9
4.1
45.9
-0.2 %
19.1
5.7
121.6 %
2.4
-14.4
-6.005
0.5
0.2
-8.2
80.2 %
-3.4
-2
-0.8
-4.4
89.5 %
-1.8
-0.01
389.7
126.7
32.1 %
100
107.1
84.5
19.6
-20 %
15.5
—
0
44.6
35.2
46
24.3 %
36.3
-26.4
-109.5 %
-20.8
-15.4
-12.2
0.4
0.3
-41.4
-94.4 %
-32.7
1.6
1.3
-41.9
-129 %
-33.07
-0.11
389.4
95.9
-70.6 %
100
71.4
74.5
24.5
-76.9 %
25.5
—
0
36.9
38.5
37
-90.7 %
38.6
-12.6
95.7 %
-13.1
-8.5
-8.9
-0.2
-0.2
-21.3
92.9 %
-22.2
-2.5
-2.6
-18.3
93.9 %
-19.08
-0.05
381.6
326.1
106 %
100
220
67.5
106.1
81.4 %
32.5
—
0
68.2
20.9
395.9
880 %
121.4
-289.8
-1692.3 %
-88.9
-10.2
-3.1
1.1
0.3
-298.7
-1955.3 %
-91.6
5.9
1.8
-300.5
-2713 %
-92.1
-0.76
393.7
158.3
-55.1 %
100
99.7
63
58.5
-47.3 %
37
—
0
41.5
26.2
40.4
-24.6 %
25.5
18.2
-68.3 %
11.5
-2.9
-1.8
0.8
0.5
16.1
-90.9 %
10.2
3
1.9
11.5
-93.1 %
7.3
0.04
358.7
352.4
216.6 %
100
241.3
68.5
111.1
185.6 %
31.5
—
0
50.3
14.3
53.6
127.1 %
15.2
57.4
277.6 %
16.3
101.3
28.7
17.3
4.9
176.3
1168.3 %
50
9.7
2.8
165.9
1526.5 %
47.1
0.44
374.7
111.3
-20.7 %
100
72.5
65.1
38.9
-26 %
35
—
0
22.7
20.4
23.6
-47.2 %
21.2
15.2
94.9 %
13.7
-2.4
-2.2
1
0.9
13.9
-31.5 %
12.5
3
2.7
10.2
-44 %
9.2
0.03
373.7
140.3
-27.6 %
100
87.8
62.6
52.6
-8.2 %
37.5
—
0
37.9
27
44.7
56.8 %
31.9
7.8
-72.9 %
5.6
8.8
6.3
3.7
2.6
20.3
-22.2 %
14.5
1.9
1.4
18.2
-6.2 %
13
0.05
395.8
193.7
-21.2 %
100
136.4
70.4
57.3
25.9 %
29.6
—
0
26.5
13.7
28.5
1.8 %
14.7
28.8
64.6 %
14.9
-6.7
-3.5
4
2.1
26.1
35.2 %
13.5
5.4
2.8
19.4
15.5 %
10
0.06
329.3
245.9
127.1 %
100
200.4
81.5
45.5
32.3 %
18.5
—
0
23.5
9.6
28
40 %
11.4
17.5
22.4 %
7.1
0.1
0.04
1.6
0.7
19.3
14.2 %
7.8
1.7
0.7
16.8
15.9 %
6.8
0.05
321
108.3
-35.3 %
100
73.9
68.2
34.4
-39.8 %
31.8
—
0
19.6
18.1
20
-33.3 %
18.5
14.3
-47.2 %
13.2
2
1.8
0.6
0.6
16.9
-52.4 %
15.6
2.5
2.3
14.5
-46.9 %
13.4
0.05
299.5
167.3
53.1 %
100
110.1
65.8
57.1
53.1 %
34.1
—
0
27.9
16.7
30
67.6 %
17.9
27.1
39.7 %
16.2
4.1
2.5
4.2
2.5
35.5
80.2 %
21.2
5.7
3.4
27.3
65.5 %
16.3
0.09
299.5
109.3
-13.1 %
100
72
65.9
37.3
-8.8 %
34.1
—
0
19.4
17.7
17.9
-31.4 %
16.4
19.4
31.1 %
17.7
-1.6
-1.5
1.9
1.7
19.7
42.8 %
18
3.1
2.8
16.5
47.3 %
15.1
0.05
299.5
125.8
141 %
100
84.9
67.5
40.9
137.8 %
32.5
—
0
22.7
18
26.1
105.5 %
20.7
14.8
228.9 %
11.8
-2.1
-1.7
1.1
0.9
13.8
228.6 %
11
2.5
2
11.2
202.7 %
8.9
0.04
299.5
52.2
-65.5 %
100
35
67
17.2
-70.2 %
33
—
0
14.4
27.6
12.7
-59.8 %
24.3
4.5
-82.8 %
8.6
-1
-1.9
0.7
1.3
4.2
-86.5 %
8
0.8
1.5
3.7
-85.9 %
7.1
0.01
299.5
151.4
34.1 %
100
93.6
61.8
57.8
54.1 %
38.2
—
0
29.1
19.2
31.6
58 %
20.9
26.2
49.7 %
17.3
-1.3
-0.9
6.2
4.1
31.1
86.2 %
20.5
4.9
3.2
26.3
93.4 %
17.4
0.09
299.5
112.9
2.5 %
100
75.4
66.8
37.5
21 %
33.2
—
0
17.9
15.9
20
-8.3 %
17.7
17.5
90.2 %
15.5
-1.3
-1.2
0.6
0.5
16.7
101.2 %
14.8
3
2.7
13.6
109.2 %
12
0.05
299.5
110.1
—
100
79.1
71.8
31
—
28.2
—
0
19.1
17.3
21.8
—
19.8
9.2
—
8.4
-1.8
-1.6
0.9
0.8
8.3
—
7.5
1.8
1.6
6.5
—
5.9
0.02
299.5