Jinlihua Statements
30
Data from Jinlihua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jinlihua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.514
1 %
100
42.282
79
11.232
-27.5 %
21
1.175
2.2
10.548
19.7
9.242
11 %
17.3
1.99
-72.3 %
3.7
-0.381
-0.7
-0.001
-0.002
1.608
-76.6 %
3
0.055
0.1
1.84
-28.6 %
3.4
0.016
117
53.004
379.4 %
100
37.502
70.8
15.502
950.1 %
29.2
1.148
2.2
7.735
14.6
8.327
17.9 %
15.7
7.175
228.4 %
13.5
-0.334
-0.6
0.019
0.04
6.86
210.9 %
12.9
-0.045
-0.08
2.576
153.2 %
4.9
0.022
117
11.056
-82.6 %
100
9.58
86.6
1.476
-87.8 %
13.4
1.237
11.2
6.237
56.4
7.063
-83 %
63.9
-5.586
81 %
-50.5
-0.635
-5.7
0.033
0.3
-6.188
77.9 %
-56
0.069
0.6
-4.839
83 %
-43.8
-0.041
117
63.508
478.7 %
100
51.37
80.9
12.138
617.5 %
19.1
0.499
0.8
22.431
35.3
41.517
641.8 %
65.4
-29.379
-652.3 %
-46.3
-2.16
-3.4
3.513
5.5
-28.025
-595.8 %
-44.1
-0.262
-0.4
-28.454
-1061.7 %
-44.8
-0.243
117
10.974
-35.7 %
100
9.282
84.6
1.692
-52.2 %
15.4
1.246
11.3
6.126
55.8
5.597
3.2 %
51
-3.905
-107.6 %
-35.6
-0.124
-1.1
0.001
0.009
-4.028
-37.9 %
-36.7
—
0
-2.449
1.4 %
-22.3
-0.021
117
17.061
-40.9 %
100
13.519
79.2
3.542
-58 %
20.8
1.403
8.2
9.218
54
5.423
-69 %
31.8
-1.881
79.2 %
-11.03
-1.03
-6.04
-0.01
-0.06
-2.921
-154.6 %
-17.1
—
0
-2.484
-141.2 %
-14.6
-0.021
117.38
28.867
-71.7 %
100
20.442
70.8
8.425
16.3 %
29.2
2.657
9.2
16.407
56.8
17.486
-50.6 %
60.6
-9.061
67.8 %
-31.4
14.319
49.6
-0.255
-0.9
5.347
115.4 %
18.5
0.116
0.4
6.035
118 %
20.9
0.052
117
102.18
132.9 %
100
94.939
92.9
7.244
-21.7 %
7.1
2.164
2.1
19.54
19.1
35.367
156.9 %
34.6
-28.123
-522 %
-27.5
-2.146
-2.1
-4.279
-4.2
-34.676
-515.5 %
-33.9
-0.337
-0.3
-33.494
-371 %
-32.8
-0.286
117
43.882
40.9 %
100
34.634
78.9
9.248
-40.9 %
21.1
2.399
5.5
8.969
20.4
13.769
-30.6 %
31.4
-4.521
-8.2 %
-10.3
-1.106
-2.5
-0.007
-0.02
-5.634
-16 %
-12.8
0.637
1.5
-7.111
-40 %
-16.2
-0.061
117
31.138
-40.6 %
100
15.491
49.7
15.647
-1 %
50.3
2.471
7.9
19.021
61.1
19.827
8.3 %
63.7
-4.18
-67.2 %
-13.4
-0.843
-2.7
-0.066
-0.2
-4.858
-195.3 %
-15.6
0.112
0.4
-5.079
-190.7 %
-16.3
-0.043
117
52.4
168.7 %
100
36.6
69.8
15.8
325.7 %
30.2
1.3
2.5
12.5
23.9
18.3
-55.9 %
34.9
-2.5
94.9 %
-4.8
-1
-1.9
-0.1
-0.2
5.1
110.2 %
9.7
—
0
5.6
111.4 %
10.7
0.05
117
19.5
-41.8 %
100
26.5
135.9
-7
-175.3 %
-35.9
1.6
8.2
21.2
108.7
41.5
224.2 %
212.8
-48.6
-1288.6 %
-249.2
-1.2
-6.2
-0.4
-2.05
-50.2
-847.2 %
-257.4
-0.3
-1.5
-49.3
-1102.4 %
-252.8
-0.42
117
33.5
-45.4 %
100
24.2
72.2
9.3
-41.9 %
27.8
1.6
4.8
11.6
34.6
12.8
-27.3 %
38.2
-3.5
-118.7 %
-10.4
-1.6
-4.8
-0.2
-0.6
-5.3
-89.3 %
-15.8
—
0
-4.1
-20.6 %
-12.2
-0.04
117
61.4
332.4 %
100
45.3
73.8
16
300 %
26.1
1.8
2.9
10.7
17.4
17.6
162.7 %
28.7
-1.6
40.7 %
-2.6
-1.4
-2.3
0.2
0.3
-2.8
30 %
-4.6
0.1
0.2
-3.4
—
-5.5
-0.03
117
14.2
-80.6 %
100
10.2
71.8
4
-91.7 %
28.2
0.9
6.3
7.9
55.6
6.7
-80.2 %
47.2
-2.7
-118.8 %
-19.01
-1
-7.04
-0.3
-2.1
-4
-121.6 %
-28.2
—
0
-3.4
-121.1 %
-23.9
-0.03
117
73.1
57.2 %
100
24.8
33.9
48.3
286.4 %
66.1
3.1
4.2
7.5
10.3
33.9
398.5 %
46.4
14.4
157.1 %
19.7
-0.7
-1
—
0
18.5
224.6 %
25.3
0.5
0.7
16.1
1050 %
22
0.14
117
46.5
-0.4 %
100
34.1
73.3
12.5
-6.7 %
26.9
2
4.3
13.3
28.6
6.8
-6.8 %
14.6
5.6
-8.2 %
12
-1.7
-3.7
—
0
5.7
21.3 %
12.3
1.9
4.1
1.4
16.7 %
3
0.01
117
46.7
47.3 %
100
33.3
71.3
13.4
20.7 %
28.7
2.2
4.7
9.6
20.6
7.3
-22.3 %
15.6
6.1
238.9 %
13.1
-1.4
-3
—
0
4.7
4800 %
10.1
1.6
3.4
1.2
185.7 %
2.6
0.01
117
31.7
-23.4 %
100
20.5
64.7
11.1
82 %
35
1
3.2
11.3
35.6
9.4
-94.4 %
29.7
1.8
101.1 %
5.7
-1.9
-6
—
0
-0.1
99.9 %
-0.3
0.4
1.3
-1.4
99.2 %
-4.4
-0.01
117
41.4
-29 %
100
35.3
85.3
6.1
-57.3 %
14.7
3.4
8.2
14.3
34.5
169
1011.8 %
408.2
-162.9
-18000 %
-393.5
-1.9
-4.6
-0.1
-0.2
-164.9
-7069.6 %
-398.3
-0.1
-0.2
-166.3
-3956.1 %
-401.7
-1.42
117
58.3
61.5 %
100
44
75.5
14.3
-2.1 %
24.5
2.1
3.6
15.2
26.1
15.2
-31.2 %
26.1
-0.9
87.8 %
-1.5
-1.4
-2.4
—
0
-2.3
74.2 %
-3.9
0.8
1.4
-4.1
70.3 %
-7.03
-0.03
117
36.1
-25.4 %
100
21.5
59.6
14.6
-24.7 %
40.4
—
0
18.5
51.2
22.1
116.7 %
61.2
-7.4
-180.4 %
-20.5
-1.5
-4.2
—
0
-8.9
-204.7 %
-24.7
3.1
8.6
-13.8
-342.1 %
-38.2
-0.12
117
48.4
14.4 %
100
29.1
60.1
19.4
10.9 %
40.1
—
0
13.1
27.1
10.2
-31.5 %
21.1
9.2
240.7 %
19
-1.7
-3.5
—
0
8.5
1600 %
17.6
1.3
2.7
5.7
337.5 %
11.8
0.05
117
42.3
-46.7 %
100
24.8
58.6
17.5
-50 %
41.4
—
0
13.1
31
14.9
-23.6 %
35.2
2.7
-82.6 %
6.4
-2.4
-5.7
0.2
0.5
0.5
-96.3 %
1.2
1.1
2.6
-2.4
-125 %
-5.7
-0.02
117
79.3
-6.8 %
100
44.3
55.9
35
9.7 %
44.1
—
0
12
15.1
19.5
-19.4 %
24.6
15.5
98.7 %
19.5
-1.9
-2.4
—
0
13.6
177.6 %
17.2
2.5
3.2
9.6
134.1 %
12.1
0.08
118.3
85.1
59.7 %
100
53.2
62.5
31.9
62.8 %
37.5
—
0
22.3
26.2
24.2
130.5 %
28.4
7.8
-14.3 %
9.2
-2.1
-2.5
-0.8
-0.9
4.9
-35.5 %
5.8
-0.6
-0.7
4.1
-38.8 %
4.8
0.03
117
53.3
-35.9 %
100
33.7
63.2
19.6
-28.5 %
36.8
—
0
13.2
24.8
10.5
-54.9 %
19.7
9.1
122 %
17.1
-1.8
-3.4
0.4
0.8
7.6
94.9 %
14.3
0.9
1.7
6.7
252.6 %
12.6
0.06
117
83.2
-17.2 %
100
55.8
67.1
27.4
12.3 %
32.9
—
0
17.7
21.3
23.3
13.1 %
28
4.1
7.9 %
4.9
-1.2
-1.4
1
1.2
3.9
5.4 %
4.7
2
2.4
1.9
-17.4 %
2.3
0.02
117
100.5
14.1 %
100
76.1
75.7
24.4
-5.1 %
24.3
—
0
17.5
17.4
20.6
57.3 %
20.5
3.8
-69.6 %
3.8
-1.4
-1.4
1.2
1.2
3.7
-68.9 %
3.7
1.4
1.4
2.3
-77.9 %
2.3
0.02
117
88.1
35.7 %
100
62.5
70.9
25.7
1.2 %
29.2
—
0
8.6
9.8
13.1
-9.7 %
14.9
12.5
14.7 %
14.2
-1.4
-1.6
0.8
0.9
11.9
12.3 %
13.5
1.5
1.7
10.4
11.8 %
11.8
0.09
117
64.9
22.7 %
100
39.5
60.9
25.4
74 %
39.1
—
0
14.6
22.5
14.5
12.4 %
22.3
10.9
541.2 %
16.8
-1
-1.5
0.8
1.2
10.6
231.2 %
16.3
1.3
2
9.3
322.7 %
14.3
0.08
117
52.9
-2.2 %
100
38.3
72.4
14.6
18.7 %
27.6
—
0
11.3
21.4
12.9
24 %
24.4
1.7
-10.5 %
3.2
-1.2
-2.3
2.7
5.1
3.2
113.3 %
6
0.9
1.7
2.2
69.2 %
4.2
0.02
117
54.1
7.3 %
100
41.8
77.3
12.3
-16.3 %
22.7
—
0
10
18.5
10.4
-1 %
19.2
1.9
-54.8 %
3.5
-0.7
-1.3
0.4
0.7
1.5
-65.9 %
2.8
0.2
0.4
1.3
-66.7 %
2.4
0.01
117
50.4
-10.2 %
100
35.7
70.8
14.7
11.4 %
29.2
—
0
11.2
22.2
10.5
8.2 %
20.8
4.2
20 %
8.3
-0.9
-1.8
1.1
2.2
4.4
33.3 %
8.7
0.5
1
3.9
21.9 %
7.7
0.03
117
56.1
-0.9 %
100
42.9
76.5
13.2
144.4 %
23.5
—
0
9.7
17.3
9.7
1 %
17.3
3.5
185.4 %
6.2
-0.9
-1.6
0.8
1.4
3.3
226.9 %
5.9
0.1
0.2
3.2
252.4 %
5.7
0.03
117
56.6
24.9 %
100
51.1
90.3
5.4
-46 %
9.5
—
0
10.7
18.9
9.6
12.9 %
17
-4.1
-373.3 %
-7.2
-0.3
-0.5
1.8
3.2
-2.6
-262.5 %
-4.6
-0.5
-0.9
-2.1
-240 %
-3.7
-0.02
117
45.3
11 %
100
35.3
77.9
10
-15.3 %
22.1
—
0
9.6
21.2
8.5
-23.4 %
18.8
1.5
114.3 %
3.3
-1.4
-3.09
1.6
3.5
1.6
-11.1 %
3.5
0.1
0.2
1.5
—
3.3
0.01
117
40.8
-37.2 %
100
29
71.1
11.8
-60.1 %
28.9
—
0
9.4
23
11.1
-7.5 %
27.2
0.7
-96 %
1.7
-0.8
-2
1.9
4.7
1.8
-89.4 %
4.4
0.4
1
1.5
-89.8 %
3.7
0.01
117
65
45.4 %
100
35.4
54.5
29.6
108.5 %
45.5
—
0
11.5
17.7
12
-11.8 %
18.5
17.6
3420 %
27.1
0.1
0.2
-0.7
-1.08
17
709.5 %
26.2
2.5
3.8
14.7
1125 %
22.6
0.13
117
44.7
32.6 %
100
30.5
68.2
14.2
14.5 %
31.8
—
0
12.5
28
13.6
72.2 %
30.4
0.5
-88.9 %
1.1
-0.2
-0.4
1.7
3.8
2.1
-56.3 %
4.7
1.1
2.5
1.2
-72.1 %
2.7
0.01
117
33.7
—
100
21.3
63.2
12.4
—
36.8
—
0
9.3
27.6
7.9
—
23.4
4.5
—
13.4
-0.4
-1.2
0.8
2.4
4.8
—
14.2
0.5
1.5
4.3
—
12.8
0.04
117