Jiangxi Huawu Statements
30
Data from Jiangxi Huawu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Huawu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
308.34
-10.5 %
100
224.65
72.9
83.694
-11.3 %
27.1
11.801
3.8
45.966
14.9
55.125
-23 %
17.9
28.569
25.8 %
9.3
-7.624
-2.5
-0.013
-0.004
20.894
13.8 %
6.8
2.001
0.6
21.354
48.2 %
6.9
0.051
418.84
344.39
16.6 %
100
250.08
72.6
94.308
2.1 %
27.4
11.078
3.2
63.712
18.5
71.595
93.3 %
20.8
22.713
-58.9 %
6.6
-4.26
-1.2
-0.092
-0.03
18.361
-61.7 %
5.3
4.625
1.3
14.405
-65.9 %
4.2
0.034
419.61
295.42
-24.6 %
100
203.08
68.7
92.345
-9.1 %
31.3
7.845
2.7
34.513
11.7
37.042
-75.4 %
12.5
55.303
213.1 %
18.7
-7.14
-2.4
-0.21
-0.07
47.953
200.2 %
16.2
9.259
3.1
42.301
206.4 %
14.3
0.101
419.24
391.75
6.2 %
100
290.18
74.1
101.57
-1.4 %
25.9
22.997
5.9
100.74
25.7
150.46
323.6 %
38.4
-48.888
-172.4 %
-12.5
2.118
0.5
-1.11
-0.3
-47.88
-175 %
-12.2
1.37
0.3
-39.763
-177 %
-10.1
-0.095
419.63
368.76
9 %
100
265.71
72.1
103.05
1 %
27.9
19.288
5.2
19.84
5.4
35.517
-47.4 %
9.6
67.537
95.9 %
18.3
-2.465
-0.7
-1.242
-0.3
63.831
134.9 %
17.3
5.953
1.6
51.62
129.9 %
14
0.123
420.09
338.17
-2.7 %
100
236.16
69.8
102
-6.1 %
30.2
9.85
2.9
72.572
21.5
67.529
89.3 %
20
34.475
-52.7 %
10.2
-7.428
-2.2
0.129
0.04
27.177
-57.4 %
8
4.617
1.4
22.454
-59.7 %
6.6
0.053
420.09
347.56
-5.4 %
100
238.98
68.8
108.58
-16.9 %
31.2
8.832
2.5
29.551
8.5
35.669
-73 %
10.3
72.914
5155.4 %
21
-9.17
-2.6
0.047
0.01
63.807
419.9 %
18.4
11.846
3.4
55.689
310.2 %
16
0.133
420.09
367.22
4.6 %
100
236.62
64.4
130.6
7.4 %
35.6
23.912
6.5
83.05
22.6
132.05
235.5 %
36
-1.442
-101.8 %
-0.4
-15.647
-4.3
-3.054
-0.8
-19.949
-128 %
-5.4
-5.417
-1.5
-26.49
-145.1 %
-7.2
-0.081
327.62
351.19
-7.2 %
100
229.54
65.4
121.64
-20.6 %
34.6
13.615
3.9
38.841
11.1
39.354
-38.5 %
11.2
82.29
-7.9 %
23.4
-10.889
-3.1
-0.138
-0.04
71.187
-5.2 %
20.3
9.68
2.8
58.707
-9.4 %
16.7
0.155
378.71
378.5
11.8 %
100
225.2
59.5
153.3
20.1 %
40.5
16.417
4.3
49.857
13.2
63.986
15.1 %
16.9
89.314
24.2 %
23.6
-13.911
-3.7
-0.387
-0.1
75.054
26.8 %
19.8
11.994
3.2
64.801
28.8 %
17.1
0.171
378.71
338.6
-11.1 %
100
211
62.3
127.6
6.8 %
37.7
7.1
2.1
49.3
14.6
55.6
-31.9 %
16.4
71.9
90.2 %
21.2
-12.6
-3.7
-0.1
-0.03
59.2
109.9 %
17.5
10.9
3.2
50.3
85.6 %
14.9
0.13
378.7
381
4.7 %
100
261.5
68.6
119.5
-22.3 %
31.4
23.6
6.2
38.8
10.2
81.7
13.3 %
21.4
37.8
-53.7 %
9.9
-18
-4.7
-1.9
-0.5
28.2
-57.5 %
7.4
-1.4
-0.4
27.1
-48.2 %
7.1
0.07
371.1
364
-7.1 %
100
210.3
57.8
153.7
-11.6 %
42.2
13.7
3.8
62.7
17.2
72.1
-13.5 %
19.8
81.6
-9.7 %
22.4
-15
-4.1
-0.1
-0.03
66.3
-14.1 %
18.2
10.9
3
52.3
-13.3 %
14.4
0.14
371.3
391.8
120 %
100
218
55.6
173.8
162.9 %
44.4
16
4.1
69.8
17.8
83.4
243.2 %
21.3
90.4
116.3 %
23.1
-13.3
-3.4
0.1
0.03
77.2
159.9 %
19.7
11.6
3
60.3
145.1 %
15.4
0.16
371.3
178.1
-53.3 %
100
112
62.9
66.1
-59.3 %
37.1
5.3
3
21.4
12
24.3
-77.9 %
13.6
41.8
-19.8 %
23.5
-12.1
-6.8
-0.1
-0.06
29.7
-17 %
16.7
5.3
3
24.6
7.9 %
13.8
0.07
371.5
381.5
57.5 %
100
219.1
57.4
162.4
73.5 %
42.6
17.6
4.6
99.8
26.2
110.2
119.1 %
28.9
52.1
20 %
13.7
-16.4
-4.3
0.1
0.03
35.8
24.3 %
9.4
0.7
0.2
22.8
0.4 %
6
0.06
378.7
242.2
10.9 %
100
148.5
61.3
93.6
4.3 %
38.6
7.3
3
43.6
18
50.3
-11.3 %
20.8
43.4
31.5 %
17.9
-14.2
-5.9
-0.4
-0.2
28.8
45.5 %
11.9
5.1
2.1
22.7
61 %
9.4
0.06
378.7
218.3
-5.8 %
100
128.6
58.9
89.7
32.9 %
41.1
9.1
4.2
40.5
18.6
56.7
90.3 %
26
33
-12.5 %
15.1
-12.9
-5.9
-0.3
-0.1
19.8
-21.7 %
9.1
3.6
1.6
14.1
-24.2 %
6.5
0.04
386
231.8
-20.8 %
100
164.2
70.8
67.5
-38.1 %
29.1
6.7
2.9
28.1
12.1
29.8
-87.7 %
12.9
37.7
128.1 %
16.3
-13
-5.6
0.5
0.2
25.3
118.8 %
10.9
4
1.7
18.6
113.2 %
8
0.05
371.4
292.8
32.2 %
100
183.8
62.8
109
59.1 %
37.2
21.9
7.5
44.9
15.3
243.2
609 %
83.1
-134.2
-493.5 %
-45.8
-14.6
-5
-0.4
-0.1
-134.3
-676.4 %
-45.9
4.7
1.6
-140.9
-928.8 %
-48.1
-0.37
378.7
221.5
-7.1 %
100
153.1
69.1
68.5
-2.7 %
30.9
13.3
6
25.4
11.5
34.3
-35.8 %
15.5
34.1
100.6 %
15.4
-10.6
-4.8
-0.3
-0.1
23.3
167.8 %
10.5
2.8
1.3
17
246.9 %
7.7
0.04
378.7
238.4
38.2 %
100
168
70.5
70.4
11 %
29.5
—
0
41.7
17.5
53.4
96.3 %
22.4
17
-53.2 %
7.1
-8.4
-3.5
0.1
0.04
8.7
-66.3 %
3.6
1.6
0.7
4.9
-75 %
2.1
0.01
382.9
172.5
-27.6 %
100
109.1
63.2
63.4
-25.4 %
36.8
—
0
31.4
18.2
27.2
-37.5 %
15.8
36.3
-12.3 %
21
-10.8
-6.3
0.3
0.2
25.8
62.3 %
15
4
2.3
19.6
69 %
11.4
0.05
378.7
238.3
34.5 %
100
153.4
64.4
85
43.1 %
35.7
—
0
50.9
21.4
43.5
2.4 %
18.3
41.4
145 %
17.4
-18.1
-7.6
-7.2
-3.02
15.9
-23.2 %
6.7
3.2
1.3
11.6
-29.3 %
4.9
0.03
378.7
177.2
18.4 %
100
117.8
66.5
59.4
22 %
33.5
3.4
1.9
33.3
18.8
42.5
23.2 %
24
16.9
19 %
9.5
2.9
1.6
0.9
0.5
20.7
27.8 %
11.7
2.5
1.4
16.4
26.2 %
9.3
0.04
378.7
149.7
30.5 %
100
100.9
67.4
48.7
30.2 %
32.5
—
0
28.5
19
34.5
19 %
23
14.2
69 %
9.5
2
1.3
—
0
16.2
13.3 %
10.8
1.4
0.9
13
20.4 %
8.7
0.03
382.8
114.7
-34.3 %
100
77.3
67.4
37.4
-37.4 %
32.6
—
0
33.9
29.6
29
-38.8 %
25.3
8.4
-31.7 %
7.3
5.5
4.8
0.4
0.3
14.3
10.9 %
12.5
1.8
1.6
10.8
0.9 %
9.4
0.03
378.5
174.6
25.8 %
100
115
65.9
59.7
10.4 %
34.2
—
0
40.7
23.3
47.4
39.4 %
27.1
12.3
-38.8 %
7
-1.5
-0.9
2
1.1
12.9
-21.8 %
7.4
-0.4
-0.2
10.7
-15.7 %
6.1
0.03
377.2
138.8
-14.5 %
100
84.7
61
54.1
3.4 %
39
—
0
33.9
24.4
34
-16.7 %
24.5
20.1
73.3 %
14.5
-5
-3.6
1.4
1
16.5
-14.1 %
11.9
2.2
1.6
12.7
0.8 %
9.1
0.03
376.6
162.3
37 %
100
110
67.8
52.3
14.2 %
32.2
—
0
40
24.6
40.8
32.9 %
25.1
11.6
-23.2 %
7.1
-2.7
-1.7
10.3
6.3
19.2
32.4 %
11.8
3.6
2.2
12.6
21.2 %
7.8
0.04
349.7
118.5
-22 %
100
72.7
61.4
45.8
-10.9 %
38.6
—
0
31.9
26.9
30.7
-28.3 %
25.9
15.1
75.6 %
12.7
-3.4
-2.9
2.8
2.4
14.5
302.8 %
12.2
1.9
1.6
10.4
160 %
8.8
0.03
308.2
152
25.3 %
100
100.6
66.2
51.4
9.8 %
33.8
—
0
43.2
28.4
42.8
44.1 %
28.2
8.6
-49.7 %
5.7
-1.7
-1.1
-3.3
-2.2
3.6
-84.3 %
2.4
-0.8
-0.5
4
-76.2 %
2.6
0.01
330.2
121.3
-18.1 %
100
74.5
61.4
46.8
-27 %
38.6
—
0
31.1
25.6
29.7
-20.2 %
24.5
17.1
-36.4 %
14.1
-1.3
-1.07
7.1
5.9
22.9
-17.9 %
18.9
3.9
3.2
16.8
-23.6 %
13.8
0.06
302.9
148.1
2.4 %
100
84
56.7
64.1
51.2 %
43.3
—
0
32.2
21.7
37.2
28.7 %
25.1
26.9
100.7 %
18.2
-3.9
-2.6
4.9
3.3
27.9
132.5 %
18.8
3.8
2.6
22
136.6 %
14.9
0.07
302.9
144.6
-13.2 %
100
102.2
70.7
42.4
-10.5 %
29.3
—
0
28.9
20
28.9
-16.7 %
20
13.4
5.5 %
9.3
-2.8
-1.9
1.4
1
12
21.2 %
8.3
2.1
1.5
9.3
3.3 %
6.4
0.03
302.9
166.5
7.4 %
100
119.1
71.5
47.4
0.2 %
28.5
—
0
36
21.6
34.7
23 %
20.8
12.7
-33.9 %
7.6
-3.1
-1.9
0.3
0.2
9.9
-43.1 %
5.9
-0.4
-0.2
9
-33.8 %
5.4
0.03
302.9
155
-21.4 %
100
107.7
69.5
47.3
-13.5 %
30.5
—
0
28
18.1
28.2
-25.4 %
18.2
19.2
13.6 %
12.4
-2.1
-1.4
0.4
0.3
17.4
12.3 %
11.2
2.8
1.8
13.6
40.2 %
8.8
0.04
306.9
197.2
23.9 %
100
142.5
72.3
54.7
39.9 %
27.7
—
0
33.7
17.1
37.8
58.2 %
19.2
16.9
10.5 %
8.6
-2.5
-1.3
1.1
0.6
15.5
22 %
7.9
3.6
1.8
9.7
11.5 %
4.9
0.05
204.6
159.2
3.4 %
100
120
75.4
39.1
-15.4 %
24.6
—
0
23.8
14.9
23.9
-29.1 %
15
15.3
22.4 %
9.6
-3.3
-2.07
0.7
0.4
12.7
-71.9 %
8
3.1
1.9
8.7
-80.7 %
5.5
0.03
306.9
154
52.2 %
100
107.8
70
46.2
10.8 %
30
—
0
33.3
21.6
33.7
13.9 %
21.9
12.5
3.3 %
8.1
29.7
19.3
3
1.9
45.2
343.1 %
29.4
-1.1
-0.7
45
484.4 %
29.2
0.15
302.8
101.2
—
100
59.5
58.8
41.7
—
41.2
—
0
28.3
28
29.6
—
29.2
12.1
—
12
-1.9
-1.9
—
0
10.2
—
10.1
2.3
2.3
7.7
—
7.6
0.03
306.9