Yantai LongYuan Statements
30
Data from Yantai LongYuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yantai LongYuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
273.26
-2.2 %
225.51
47.752
6.1 %
10.082
30.967
39.934
-4.7 %
7.818
149.7 %
3.933
0.101
11.811
3.4 %
0.153
11.658
1.2 %
0.023
513.22
279.54
354.6 %
100
234.52
83.9
45.019
246.2 %
16.1
10.292
3.7
32.76
11.7
41.888
43.9 %
15
3.131
119.4 %
1.1
8.362
3
-0.209
-0.07
11.419
288.2 %
4.1
-0.102
-0.04
11.52
286.2 %
4.1
0.022
513.22
61.488
-84.4 %
100
48.485
78.9
13.003
-76.9 %
21.1
9.329
15.2
21.561
35.1
29.115
-41.4 %
47.4
-16.111
-341.8 %
-26.2
9.763
15.9
0.279
0.5
-6.068
-135.2 %
-9.9
0.12
0.2
-6.188
-136.2 %
-10.06
-0.012
513.22
394.73
260.3 %
100
338.35
85.7
56.38
119.3 %
14.3
10.267
2.6
40.64
10.3
49.718
53.3 %
12.6
6.662
199.1 %
1.7
10.588
2.7
-0.127
-0.03
17.222
2882.7 %
4.4
0.127
0.03
17.095
3004.6 %
4.3
0.033
513.22
109.54
-35.7 %
100
83.837
76.5
25.708
-13.9 %
23.5
9.988
9.1
24.284
22.2
32.433
13.3 %
29.6
-6.726
-645.6 %
-6.1
6.828
6.2
0.475
0.4
0.577
-99.3 %
0.5
0.027
0.02
0.551
-99.3 %
0.5
0.001
513.22
170.36
193.2 %
100
140.49
82.5
29.861
154.2 %
17.5
10.237
6
19.501
11.4
28.629
4.7 %
16.8
1.233
107.9 %
0.7
8.326
4.9
-0.007
-0.004
78.109
1169.2 %
45.9
-0.084
-0.05
78.193
1169.6 %
45.9
0.152
513.22
58.095
-82.4 %
100
46.346
79.8
11.749
-78.5 %
20.2
9.506
16.4
18.477
31.8
27.352
-21 %
47.1
-15.603
-177.5 %
-26.9
8.275
14.2
0.023
0.04
-7.305
-124.7 %
-12.6
0.005
0.009
-7.31
-124.7 %
-12.6
-0.014
513.22
329.74
366.4 %
100
275.02
83.4
54.725
429.3 %
16.6
8.748
2.7
27.887
8.5
34.603
25 %
10.5
20.122
216 %
6.1
9.288
2.8
0.253
0.08
29.628
409.3 %
9
0.048
0.01
29.58
408 %
9
0.052
569.63
70.699
-26.3 %
100
60.359
85.4
10.34
-35.4 %
14.6
8.951
12.7
20.19
28.6
27.679
-17.8 %
39.2
-17.339
1.9 %
-24.5
8.206
11.6
-0.552
-0.8
-9.578
-32.6 %
-13.5
0.027
0.04
-9.604
-34.5 %
-13.6
-0.022
438.08
95.972
111.4 %
100
79.972
83.3
16
28 %
16.7
8.509
8.9
25.723
26.8
33.669
9.7 %
35.1
-17.669
3.4 %
-18.4
9.394
9.8
1.052
1.1
-7.224
-4.7 %
-7.5
-0.082
-0.09
-7.142
-3.5 %
-7.4
-0.013
531.94
45.4
-83.6 %
100
32.9
72.5
12.5
-76.8 %
27.5
13
28.6
18.6
41
30.7
-26 %
67.6
-18.3
-247.6 %
-40.3
11.2
24.7
0.2
0.4
-6.9
-126.5 %
-15.2
—
0
-6.9
-126.5 %
-15.2
-0.01
513.2
277.2
171.5 %
100
223.3
80.6
53.9
444.4 %
19.4
11.4
4.1
36.8
13.3
41.5
98.6 %
15
12.4
212.7 %
4.5
12.4
4.5
1.2
0.4
26
622.2 %
9.4
0.1
0.04
26
622.2 %
9.4
0.05
513.2
102.1
48 %
100
92.2
90.3
9.9
-48.7 %
9.7
11.5
11.3
11.9
11.7
20.9
-38.5 %
20.5
-11
25.2 %
-10.8
14.4
14.1
0.2
0.2
3.6
180 %
3.5
—
0
3.6
178.3 %
3.5
0.01
513.2
69
590 %
100
49.7
72
19.3
1019 %
28
9.8
14.2
25.6
37.1
34
38.2 %
49.3
-14.7
44.9 %
-21.3
9.6
13.9
0.2
0.3
-4.5
70.4 %
-6.5
—
0
-4.6
69.7 %
-6.7
-0.01
513.2
10
-95.7 %
100
12.1
121
-2.1
-107.2 %
-21.000000000000004
8.7
87
17
170
24.6
85 %
246
-26.7
-267.9 %
-267.00000000000006
11.3
113
0.2
2
-15.2
-151.2 %
-152
—
0
-15.2
-151.2 %
-152
-0.03
513.2
233.2
100.5 %
100
204
87.5
29.2
49.7 %
12.5
7.2
3.1
9.7
4.2
13.3
-61.1 %
5.7
15.9
208.9 %
6.8
12.5
5.4
1.4
0.6
29.7
1314.3 %
12.7
0.1
0.04
29.7
1314.3 %
12.7
0.06
513.2
116.3
10.4 %
100
96.8
83.2
19.5
-10.1 %
16.8
11.1
9.5
26.1
22.4
34.2
20 %
29.4
-14.6
-114.7 %
-12.6
15.4
13.2
1.2
1
2.1
-25 %
1.8
—
0
2.1
-30 %
1.8
—
513.2
105.3
79.7 %
100
83.6
79.4
21.7
149.4 %
20.6
11
10.4
20.3
19.3
28.5
-9.5 %
27.1
-6.8
70.2 %
-6.5
9
8.5
0.7
0.7
2.8
113.5 %
2.7
—
0
3
114.5 %
2.8
0.01
513.2
58.6
-68.8 %
100
49.9
85.2
8.7
-53.2 %
14.8
6.8
11.6
25
42.7
31.5
64.1 %
53.8
-22.8
-4460 %
-38.9
2.3
3.9
-0.3
-0.5
-20.8
-255.2 %
-35.5
—
0
-20.7
-252.2 %
-35.3
-0.04
513.2
188
92.8 %
100
169.4
90.1
18.6
-28.7 %
9.9
6.7
3.6
41.4
22
19.2
-54.8 %
10.2
-0.5
97 %
-0.3
14
7.4
0.5
0.3
13.4
281.1 %
7.1
—
0
13.6
291.5 %
7.2
0.03
513.2
97.5
-24.8 %
100
71.4
73.2
26.1
-31.9 %
26.8
9.7
9.9
24.9
25.5
42.5
7.1 %
43.6
-16.4
-1071.4 %
-16.8
9
9.2
—
0
-7.4
-176.3 %
-7.6
—
0
-7.1
-170.3 %
-7.3
-0.01
513.2
129.7
166.9 %
100
91.4
70.5
38.3
175.5 %
29.5
—
0
33
25.4
39.7
54.5 %
30.6
-1.4
88 %
-1.08
10.6
8.2
0.5
0.4
9.7
214.1 %
7.5
—
0
10.1
221.7 %
7.8
0.02
513.2
48.6
-77.6 %
100
34.7
71.4
13.9
-55 %
28.6
—
0
32.3
66.5
25.7
-21.6 %
52.9
-11.7
-515.8 %
-24.07
2.5
5.1
0.6
1.2
-8.5
-163 %
-17.5
—
0
-8.3
-160.1 %
-17.08
-0.02
513.2
216.9
74.5 %
186
30.9
3 %
—
62.5
32.8
-3.5 %
-1.9
52.5 %
19.3
-4.1
13.5
1127.3 %
—
13.8
1433.3 %
0.03
513.2
124.3
-26 %
94.3
30
-16.9 %
8.9
32.6
34
-26.7 %
-4
60.8 %
5.2
-0.1
1.1
-88 %
0.5
0.9
-91.3 %
—
500.8
167.9
93.4 %
131.8
36.1
111.1 %
—
37.2
46.4
74.4 %
-10.2
-7.4 %
19.4
—
9.2
195.8 %
—
10.3
214.4 %
0.02
527.4
86.8
-39 %
69.8
17.1
153.3 %
—
32.4
26.6
-62.4 %
-9.5
90.8 %
0.9
-1
-9.6
89.1 %
—
-9
91.8 %
-0.02
513.2
142.2
41.9 %
174.3
-32.1
-273.5 %
—
60.3
70.8
89.3 %
-103
-447.9 %
16.4
-1.5
-87.9
-565.9 %
25.8
-110.4
-993.1 %
-0.22
513.2
100.2
-23.8 %
81.7
18.5
-34.9 %
—
37.2
37.4
-24.4 %
-18.8
10.9 %
2.2
3.4
-13.2
25 %
0.2
-10.1
31.3 %
-0.02
513.2
131.5
86.3 %
103.1
28.4
116.8 %
—
40
49.5
-3.3 %
-21.1
44.5 %
1.6
1.9
-17.6
43.9 %
-1.4
-14.7
49.8 %
-0.03
513.2
70.6
-70.3 %
57.5
13.1
-73 %
—
45.1
51.2
-9.7 %
-38
-363.4 %
5.4
1
-31.4
-2062.5 %
-0.9
-29.3
-596.6 %
-0.06
513.2
237.5
-5.6 %
189
48.5
14.7 %
—
46
56.7
-24.7 %
-8.2
75.2 %
5.7
4.1
1.6
106.2 %
-3.3
5.9
127.2 %
0.01
513.2
251.7
28.6 %
209.4
42.3
-4.3 %
—
54.2
75.3
23.2 %
-33
-96.4 %
5.9
1.2
-25.9
-178.5 %
-2.9
-21.7
-126 %
-0.04
513.2
195.7
28 %
151.4
44.2
55.6 %
—
53
61.1
6.3 %
-16.8
42.5 %
5.5
2
-9.3
62 %
-0.9
-9.6
57.1 %
-0.02
513.2
152.9
-78.5 %
124.6
28.4
-81.3 %
—
55.7
57.5
46.7 %
-29.2
-125.9 %
3.3
1.4
-24.5
-119.8 %
-0.1
-22.4
-123.5 %
-0.04
513.2
710.2
134.4 %
558.3
151.9
112.4 %
—
34.2
39.2
-23.9 %
112.7
463.5 %
5.1
6.1
123.9
350.5 %
26.4
95.3
396.4 %
0.19
513.2
303
-33.4 %
231.5
71.5
-34.5 %
—
49.9
51.5
-19 %
20
-56 %
6.2
1.4
27.5
-48.3 %
9.1
19.2
-60.2 %
0.04
513.2
454.8
167.7 %
345.7
109.1
117.8 %
—
47.7
63.6
37.1 %
45.5
1163.9 %
7.1
0.6
53.2
671 %
3.4
48.2
619.4 %
0.09
513.2
169.9
-77.9 %
119.8
50.1
-76.7 %
—
42.8
46.4
-22.3 %
3.6
-97.7 %
2.2
1
6.9
-95.9 %
1.9
6.7
-95.2 %
0.01
513.2
770.5
247.5 %
555.1
215.4
273.3 %
—
60.1
59.7
65.8 %
155.8
618 %
5.4
8.9
170.1
461.4 %
30
139.5
440.7 %
0.27
523.5
221.7
-11.1 %
164
57.7
-34.9 %
—
49.5
36
-48.3 %
21.7
14.2 %
7.5
1.1
30.3
15.6 %
4.6
25.8
17.8 %
0.05
513.2
249.5
79.9 %
160.9
88.6
89.3 %
—
66.9
69.6
39.2 %
19
675.8 %
5.7
1.5
26.2
385.2 %
4
21.9
356.2 %
0.04
513.2
138.7
-80.9 %
92
46.8
-78.3 %
—
49.1
50
-36.3 %
-3.3
-102.4 %
7
1.7
5.4
-96.5 %
1
4.8
-96.3 %
0.01
513.2
726.2
—
511
215.2
—
—
68.7
78.5
—
136.8
—
8.5
11
156.2
—
22.6
130.6
—
0.25
513.2