Shenzhen Maxonic Statements
30
Data from Shenzhen Maxonic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Maxonic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.73
-3.9 %
151.7
118.03
-14.4 %
25.125
88.635
109.17
0 %
8.863
-69.2 %
-2.556
0.279
6.587
-83.9 %
0.198
4.877
-88 %
0.017
286.45
280.62
38.9 %
142.7
137.92
56.6 %
22.849
92.205
109.17
24.6 %
28.745
6134.9 %
12.464
-0.224
40.997
8494.8 %
-1.978
40.704
2074.4 %
0.132
308.7
202.03
-36 %
100
113.96
56.4
88.072
-39.9 %
43.6
19.209
9.5
73.045
36.2
87.611
-22.6 %
43.4
0.461
-98.6 %
0.2
-0.731
-0.4
-0.37
-0.2
-0.488
-101.7 %
-0.2
2.094
1
-2.062
-108.6 %
-1.02
-0.007
285.8
315.74
4.1 %
100
169.24
53.6
146.5
7.8 %
46.4
26.306
8.3
89.03
28.2
113.17
12.8 %
35.8
33.337
-6.2 %
10.6
-4.081
-1.3
-0.094
-0.03
29.162
-17.5 %
9.2
4.541
1.4
24.05
-25 %
7.6
0.084
285.8
303.35
7.9 %
100
167.45
55.2
135.9
-2.6 %
44.8
21.254
7
85.387
28.1
100.36
3.3 %
33.1
35.54
-16.2 %
11.7
-0.077
-0.03
-0.133
-0.04
35.338
-11.4 %
11.6
0.351
0.1
32.046
4.6 %
10.6
0.112
285.84
281.19
42.3 %
100
141.6
50.4
139.58
42 %
49.6
21.369
7.6
79.209
28.2
97.197
14.8 %
34.6
42.387
210.4 %
15.1
-2.463
-0.9
-0.232
-0.08
39.874
258.6 %
14.2
6.432
2.3
30.63
279 %
10.9
0.107
285.78
197.56
-35.3 %
100
99.253
50.2
98.305
-37.9 %
49.8
16.719
8.5
71.448
36.2
84.652
-39.4 %
42.8
13.653
-26.7 %
6.9
-2.471
-1.3
-0.061
-0.03
11.12
-42.8 %
5.6
1.647
0.8
8.082
-34.8 %
4.1
0.028
285.78
305.27
13.9 %
100
147.03
48.2
158.24
17.1 %
51.8
23.436
7.7
103.14
33.8
139.61
70.6 %
45.7
18.633
-65 %
6.1
0.79
0.3
-0.008
-0.003
19.448
-61.3 %
6.4
5.839
1.9
12.392
-72 %
4.1
0.041
299.52
268.05
19.3 %
100
132.93
49.6
135.12
17 %
50.4
17.059
6.4
70.222
26.2
81.859
6.9 %
30.5
53.26
37.1 %
19.9
-3.155
-1.2
0.202
0.08
50.307
39.2 %
18.8
3.619
1.4
44.281
47.3 %
16.5
0.155
285.75
224.71
50.2 %
100
109.27
48.6
115.44
56 %
51.4
16.296
7.3
60.238
26.8
76.595
17.1 %
34.1
38.845
351.7 %
17.3
-2.754
-1.2
0.023
0.01
36.142
340.8 %
16.1
5.477
2.4
30.055
418.2 %
13.4
0.105
285.75
149.6
-36.4 %
100
75.6
50.5
74
-40.2 %
49.5
14.8
9.9
54.4
36.4
65.4
-28.8 %
43.7
8.6
-73.1 %
5.7
0.1
0.07
-0.6
-0.4
8.2
-76.5 %
5.5
2.4
1.6
5.8
-81.6 %
3.9
0.02
285.7
235.4
11.9 %
100
111.5
47.4
123.8
8.7 %
52.6
18.7
7.9
81.2
34.5
91.9
37 %
39
32
-31.6 %
13.6
2.7
1.1
0.1
0.04
34.9
-25.6 %
14.8
3.3
1.4
31.6
-17.9 %
13.4
0.11
290.3
210.4
7.8 %
100
96.4
45.8
113.9
11.8 %
54.1
13.9
6.6
60.6
28.8
67.1
-1.3 %
31.9
46.8
38.1 %
22.2
0.6
0.3
-0.6
-0.3
46.9
54.3 %
22.3
8
3.8
38.5
54.6 %
18.3
0.14
274.8
195.2
113.8 %
100
93.2
47.7
101.9
118.2 %
52.2
12.9
6.6
57.9
29.7
68
32.6 %
34.8
33.9
837 %
17.4
-3.8
-1.9
0.3
0.2
30.4
746.8 %
15.6
5.7
2.9
24.9
653.3 %
12.8
0.08
294.7
91.3
-59.6 %
100
44.6
48.8
46.7
-59.7 %
51.2
14.6
16
38
41.6
51.3
-49.4 %
56.2
-4.6
-131.9 %
-5.04
-0.1
-0.1
—
0
-4.7
-129.4 %
-5.1
0.3
0.3
-4.5
-134.1 %
-4.9
-0.02
286.2
226
23.9 %
100
110.2
48.8
115.8
17 %
51.2
17.3
7.7
86.9
38.5
101.3
53 %
44.8
14.4
-56.1 %
6.4
1.1
0.5
0.2
0.09
16
-52.4 %
7.1
1.8
0.8
13.2
-52.7 %
5.8
0.04
295
182.4
20.6 %
100
83.4
45.7
99
21.5 %
54.3
15.6
8.6
55.7
30.5
66.2
2.2 %
36.3
32.8
96.4 %
18
0.6
0.3
—
0
33.6
106.1 %
18.4
5.6
3.1
27.9
125 %
15.3
0.1
278.7
151.3
10 %
100
69.8
46.1
81.5
12 %
53.9
15.3
10.1
53.7
35.5
64.8
8.2 %
42.8
16.7
29.5 %
11
-0.4
-0.3
—
0
16.3
24.4 %
10.8
3.4
2.2
12.4
14.8 %
8.2
0.04
286.2
137.5
-31.6 %
100
64.7
47.1
72.8
-31.1 %
52.9
14
10.2
47.9
34.8
59.9
-34.9 %
43.6
12.9
-5.1 %
9.4
—
0
—
0
13.1
13.9 %
9.5
2.2
1.6
10.8
5.9 %
7.9
0.04
286.2
201
20.2 %
100
95.4
47.5
105.7
20.4 %
52.6
16.1
8
75.3
37.5
92
72 %
45.8
13.6
-60.5 %
6.8
-1.3
-0.6
-0.9
-0.4
11.5
-67.7 %
5.7
0.4
0.2
10.2
-67 %
5.1
0.04
286.2
167.2
25.8 %
100
79.4
47.5
87.8
22.3 %
52.5
11.7
7
43.9
26.3
53.5
-7.1 %
32
34.4
144 %
20.6
0.4
0.2
0.8
0.5
35.6
163.7 %
21.3
4.1
2.5
30.9
191.5 %
18.5
0.11
286.2
132.9
44 %
100
61.2
46
71.8
48.7 %
54
—
0
61
45.9
57.6
27.4 %
43.3
14.1
354.8 %
10.6
-0.7
-0.5
0.1
0.08
13.5
275 %
10.2
2.5
1.9
10.6
135.6 %
8
0.03
309.1
92.3
-48.6 %
100
44
47.7
48.3
-49.4 %
52.3
—
0
47.6
51.6
45.2
-49.9 %
49
3.1
-40.4 %
3.4
0.5
0.5
—
0
3.6
-5.3 %
3.9
-0.2
-0.2
4.5
1400 %
4.9
0.02
262.4
179.5
4 %
84
95.5
7.2 %
15.5
59.6
90.3
83.9 %
5.2
-87 %
0.6
-2
3.8
-90.8 %
2.8
0.3
-99.1 %
—
267
172.6
47.5 %
83.5
89.1
49.7 %
9.3
37.1
49.1
-0.4 %
40.1
293.1 %
0.4
0.6
41.3
293.3 %
6.9
33.1
335.5 %
0.13
254.6
117
41.1 %
57.5
59.5
43 %
—
48
49.3
30.1 %
10.2
175.7 %
-0.2
0.3
10.5
133.3 %
2.6
7.6
130.3 %
0.03
279.6
82.9
-47 %
41.3
41.6
-45.2 %
—
38.9
37.9
-47.8 %
3.7
15.6 %
-0.1
0.9
4.5
-58.7 %
0.9
3.3
-52.2 %
0.01
266.6
156.5
44.2 %
80.7
75.9
36.3 %
—
46.1
72.6
60.6 %
3.2
-69.2 %
1
6.7
10.9
-6 %
3.7
6.9
-32.4 %
0.03
266.6
108.5
6.2 %
52.8
55.7
4.3 %
—
42.3
45.2
-4 %
10.4
62.5 %
-0.2
1.6
11.6
12.6 %
0.9
10.2
18.6 %
0.04
266.6
102.2
26 %
48.8
53.4
30.6 %
—
46.8
47.1
18.6 %
6.4
433.3 %
0.2
3.7
10.3
758.3 %
1.3
8.6
760 %
0.03
266.6
81.1
-42.8 %
40.2
40.9
-43 %
—
40
39.7
-48.6 %
1.2
121.4 %
-0.6
0.6
1.2
400 %
0.3
1
126.3 %
—
268.1
141.7
40.9 %
70
71.7
46.3 %
—
51.7
77.3
71.4 %
-5.6
-243.6 %
1.1
4.1
-0.4
-106 %
4.6
-3.8
-169.1 %
-0.01
268.1
100.6
12.7 %
51.6
49
30.3 %
—
43
45.1
60.5 %
3.9
-58.9 %
0.7
2.1
6.7
-33 %
0.1
5.5
-28.6 %
0.02
247.4
89.3
52.4 %
51.7
37.6
31.9 %
—
28.5
28.1
12.9 %
9.5
156.8 %
0.1
0.5
10
100 %
0.5
7.7
133.3 %
0.03
247.4
58.6
-38.4 %
30.1
28.5
-29.5 %
—
23.8
24.9
-39 %
3.7
1333.3 %
0.8
0.6
5
614.3 %
0.7
3.3
430 %
0.01
248.2
95.2
13.6 %
54.7
40.4
0.2 %
—
40
40.8
27.9 %
-0.3
-103.6 %
0.1
1
0.7
-93.3 %
—
-1
-113.5 %
—
248.2
83.8
-13.9 %
43.6
40.3
-13 %
—
31.1
31.9
2.6 %
8.4
-44.7 %
1.1
1
10.5
-35.6 %
1.5
7.4
-42.6 %
0.03
245.2
97.3
60.3 %
51
46.3
47.9 %
—
30.1
31.1
14.3 %
15.2
280 %
0.7
0.3
16.3
254.3 %
2.3
12.9
268.6 %
0.04
322.3
60.7
-35.1 %
29.4
31.3
-34.8 %
—
26.6
27.2
-36.3 %
4
-24.5 %
0.1
0.4
4.6
-30.3 %
1.1
3.5
-22.2 %
0.01
241.8
93.6
-0.6 %
45.6
48
13.7 %
—
41.8
42.7
45.7 %
5.3
-58.9 %
0.6
0.7
6.6
-64.5 %
-0.1
4.5
-65.1 %
0.02
241.8
94.2
8.7 %
52
42.2
-3 %
—
28.7
29.3
-5.2 %
12.9
3.2 %
5
0.7
18.6
38.8 %
3.1
12.9
10.3 %
0.05
241.8
86.7
54 %
43.3
43.5
51.6 %
—
30.3
30.9
28.7 %
12.5
166 %
0.1
0.8
13.4
143.6 %
1.2
11.7
154.3 %
0.05
241.8
56.3
-34.3 %
27.6
28.7
-28.3 %
—
23.6
24
-36.3 %
4.7
104.3 %
0.1
0.7
5.5
25 %
0.2
4.6
43.7 %
0.02
241.8
85.7
—
45.7
40
—
—
37.6
37.7
—
2.3
—
1.2
0.8
4.4
—
-0.7
3.2
—
0.01
241.8