Jiayu Statements
30
Data from Jiayu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiayu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.93
-14.3 %
91.206
106.73
518.7 %
3.422
-5.011
-4.733
-102.9 %
111.46
158.9 %
-10.141
-33.072
68.013
128.5 %
11.819
56.193
130.3 %
0.078
716.76
231
-50.1 %
100
256.5
111
-25.492
-145.1 %
-11.04
1.617
0.7
47.326
20.5
163.9
648.5 %
71
-189.39
-646.2 %
-82
-9.749
-4.2
-39.354
-17.04
-238.57
-3047.5 %
-103.3
-53.289
-23.07
-185.28
-3578.9 %
-80.2
-0.259
716.76
462.71
-39.5 %
100
406.14
87.8
56.573
-38 %
12.2
1.362
0.3
25.798
5.6
21.899
-91.9 %
4.7
34.675
119.5 %
7.5
-9.158
-2
-14.442
-3.1
8.094
103.3 %
1.7
2.768
0.6
5.326
103.8 %
1.2
0.007
716.76
765.14
51.7 %
100
673.9
88.1
91.241
54.2 %
11.9
2.61
0.3
258.72
33.8
268.71
1135.5 %
35.1
-177.47
-574.1 %
-23.2
-7.579
-1
-35.862
-4.7
-244.14
-1681.7 %
-31.9
-102.97
-13.5
-141.17
-1462 %
-18.5
-0.197
716.76
504.39
53.2 %
100
445.2
88.3
59.183
103.3 %
11.7
1.361
0.3
24.743
4.9
21.749
-41.1 %
4.3
37.433
580.9 %
7.4
-11.979
-2.4
-9.419
-1.9
15.435
157.4 %
3.1
5.07
1
10.365
145.6 %
2.1
0.014
716.76
329.31
-7.2 %
100
300.19
91.2
29.115
-36.1 %
8.8
8.801
2.7
28.159
8.6
36.899
317.4 %
11.2
-7.785
-121.2 %
-2.4
-17.957
-5.5
-0.848
-0.3
-26.872
-128.2 %
-8.2
-4.124
-1.3
-22.748
-128.9 %
-6.9
-0.032
716.76
354.72
-20.9 %
100
309.15
87.2
45.571
315.4 %
12.8
3.774
1.1
15.346
4.3
8.839
-99.4 %
2.5
36.731
102.7 %
10.4
59.012
16.6
-0.309
-0.09
95.435
106.3 %
26.9
16.589
4.7
78.845
106.1 %
22.2
0.11
716.76
448.38
28.9 %
100
437.41
97.6
10.971
-72 %
2.4
8.203
1.8
910.48
203.1
1 381.27
3815.2 %
308.1
-1 370.3
-35026.3 %
-305.6
-52.77
-11.8
-84.165
-18.8
-1 507.57
-22802 %
-336.2
-217.32
-48.5
-1 290.24
-53613.4 %
-287.8
-1.8
716.76
347.95
19.8 %
100
308.75
88.7
39.203
45.9 %
11.3
5.405
1.6
33.047
9.5
35.28
-9.1 %
10.1
3.923
132.8 %
1.1
-9.873
-2.8
-0.643
-0.2
-6.583
85.1 %
-1.9
-4.181
-1.2
-2.402
93.5 %
-0.7
-0.003
716.76
290.53
-15.2 %
100
263.67
90.8
26.861
-13.9 %
9.2
11.702
4
33.257
11.4
38.82
81.4 %
13.4
-11.959
-223.3 %
-4.1
-29.774
-10.2
-2.398
-0.8
-44.097
-101.4 %
-15.2
-6.936
-2.4
-37.161
-106.5 %
-12.8
-0.052
716.76
342.7
-60.2 %
100
311.6
90.9
31.2
-68.1 %
9.1
5.7
1.7
20.2
5.9
21.4
-85.2 %
6.2
9.7
120.7 %
2.8
-31.3
-9.1
-0.3
-0.09
-21.9
-110.9 %
-6.4
-3.9
-1.1
-18
-113.5 %
-5.3
-0.03
716.8
862.1
72.4 %
100
764.3
88.7
97.8
13.6 %
11.3
35.6
4.1
133.4
15.5
144.7
334.5 %
16.8
-46.9
-188.8 %
-5.4
-104.7
-12.1
1
0.1
200
2731.6 %
23.2
67
7.8
133
2280.3 %
15.4
0.19
716.8
500.1
-1.1 %
100
414
82.8
86.1
60.6 %
17.2
11.4
2.3
28.2
5.6
33.3
110.8 %
6.7
52.8
39.7 %
10.6
-56.2
-11.2
-4.2
-0.8
-7.6
-68.9 %
-1.5
-1.5
-0.3
-6.1
-29.8 %
-1.2
-0.01
716.8
505.8
140.1 %
100
452.2
89.4
53.6
248.1 %
10.6
11.2
2.2
10.3
2
15.8
-37.1 %
3.1
37.8
493.8 %
7.5
-37.4
-7.4
-3.6
-0.7
-4.5
91.1 %
-0.9
0.2
0.04
-4.7
88.6 %
-0.9
-0.01
716.8
210.7
-80.3 %
100
195.2
92.6
15.4
-91.5 %
7.3
9.1
4.3
20.4
9.7
25.1
-82.9 %
11.9
-9.6
-128.5 %
-4.6
-39.7
-18.8
-0.8
-0.4
-50.6
87.3 %
-24.02
-9.3
-4.4
-41.3
87.7 %
-19.6
-0.06
716.8
1 069
27.7 %
100
888.3
83.1
180.7
46 %
16.9
29.2
2.7
113.8
10.6
147
166.8 %
13.8
33.7
-50.9 %
3.2
-61.3
-5.7
-2.9
-0.3
-398.9
-19095.2 %
-37.3
-62
-5.8
-336.9
-30727.3 %
-31.5
-0.47
716.8
837.4
-2.1 %
100
713.6
85.2
123.8
-20.6 %
14.8
13
1.6
45.3
5.4
55.1
-2.8 %
6.6
68.7
-30.8 %
8.2
-63.8
-7.6
-2.9
-0.3
2.1
-99.5 %
0.3
1
0.1
1.1
-99.7 %
0.1
—
716.8
855
26.5 %
100
699
81.8
156
64.2 %
18.2
13.1
1.5
48.9
5.7
56.7
58.8 %
6.6
99.3
67.5 %
11.6
-61
-7.1
-1
-0.1
405.7
1898.5 %
47.5
62.1
7.3
343.6
1841.2 %
40.2
0.48
716.8
675.8
-53.7 %
100
580.8
85.9
95
-67.5 %
14.1
11.6
1.7
27.2
4
35.7
-83.8 %
5.3
59.3
-17.3 %
8.8
-38.3
-5.7
-0.7
-0.1
20.3
422.2 %
3
2.5
0.4
17.7
1206.3 %
2.6
0.02
716.8
1 459.6
57.5 %
100
1 167.5
80
292
130.5 %
20
68.7
4.7
62.2
4.3
220.4
342.6 %
15.1
71.7
-6.8 %
4.9
-75.4
-5.2
-2.7
-0.2
-6.3
-296.9 %
-0.4
-4.7
-0.3
-1.6
-137.2 %
-0.1
—
716.8
926.6
-31 %
100
799.9
86.3
126.7
-20.9 %
13.7
16.4
1.8
48.1
5.2
49.8
-26.2 %
5.4
76.9
-17 %
8.3
-73.5
-7.9
-0.1
-0.01
3.2
-94 %
0.3
-0.4
-0.04
4.3
-89.9 %
0.5
0.01
716.8
1 343.7
156.1 %
100
1 183.5
88.1
160.2
109.1 %
11.9
—
0
63.2
4.7
67.5
75.3 %
5
92.7
143.3 %
6.9
-38.5
-2.9
-1
-0.07
53
270.6 %
3.9
7.2
0.5
42.6
215.6 %
3.2
0.06
716.8
524.7
-47.1 %
100
448.1
85.4
76.6
-44.7 %
14.6
—
0
54.2
10.3
38.5
-71.6 %
7.3
38.1
1170 %
7.3
-23.4
-4.5
-0.4
-0.08
14.3
217.8 %
2.7
1.2
0.2
13.5
245.2 %
2.6
0.02
716.8
991.1
30.2 %
852.7
138.4
6.6 %
—
69.2
135.4
179.8 %
3
-96.3 %
-31.7
31.5
4.5
-93.5 %
4.1
-9.3
-117.7 %
-0.01
716.8
761
-9.1 %
631.2
129.8
-2.7 %
7.9
38.5
48.4
1.9 %
81.5
-5.1 %
-24.6
12.3
69.1
411.9 %
13.5
52.4
440.2 %
0.07
716.8
837.2
145.8 %
703.8
133.4
108.1 %
—
47.7
47.5
48.9 %
85.9
166.8 %
-25.3
-48.9
13.5
-1.5 %
3.8
9.7
-11 %
0.01
716.8
340.6
-60.2 %
276.5
64.1
-40.9 %
—
36.9
31.9
-50.2 %
32.2
-27.5 %
-21.7
3.2
13.7
-56.6 %
1.8
10.9
-59.3 %
0.02
716.8
856.1
81.1 %
747.7
108.4
93.9 %
—
43.7
64
96.9 %
44.4
88.9 %
-20.2
-20.5
31.6
35.6 %
4.8
26.8
34 %
0.04
716.8
472.6
2.3 %
416.7
55.9
-32.1 %
—
29.2
32.5
-24.1 %
23.5
-40.5 %
-18.5
18.4
23.3
5 %
3.4
20
6.4 %
0.03
716.8
462.1
27.9 %
379.8
82.3
66.6 %
—
39.2
42.8
60.9 %
39.5
72.5 %
-13.6
-3.8
22.2
89.7 %
3.4
18.8
77.4 %
0.03
716.8
361.4
-46.6 %
311.9
49.4
-54.8 %
—
40.5
26.6
-72.5 %
22.9
80.3 %
-14.3
3.2
11.7
-59.9 %
1.1
10.6
-56.9 %
0.01
716.8
676.7
31.4 %
567.3
109.4
60.6 %
—
48
96.7
113.9 %
12.7
-44.8 %
-16.5
33
29.2
167.9 %
4.6
24.6
153.6 %
0.03
716.8
514.9
-5.7 %
446.8
68.1
-21.2 %
—
49.6
45.2
-5.8 %
23
-40.3 %
-14.6
2.5
10.9
-61.3 %
1.2
9.7
-60.4 %
0.01
716.8
545.9
51.4 %
459.4
86.4
50 %
—
43.9
48
39.1 %
38.5
66.7 %
-14.3
4
28.2
123.8 %
3.7
24.5
140.2 %
0.03
724.7
360.5
-39.1 %
302.9
57.6
-23.6 %
—
42.8
34.5
-56 %
23.1
845.2 %
-17.4
6.9
12.6
103.2 %
2.4
10.2
175.7 %
0.01
716.8
591.7
24.5 %
516.4
75.4
-0.4 %
—
44.9
78.4
81.9 %
-3.1
-109.5 %
-14.2
23.5
6.2
-71 %
2.6
3.7
-79.2 %
0.01
716.8
475.1
-4.3 %
399.4
75.7
-5.6 %
—
41.6
43.1
-12 %
32.6
4.8 %
-13.6
2.4
21.4
-12.7 %
3.6
17.8
-12.7 %
0.02
716.8
496.6
83.9 %
416.5
80.2
90 %
—
45.4
49
55.1 %
31.1
193.4 %
-8.8
2.2
24.5
282.8 %
4.1
20.4
264.3 %
0.03
716.8
270
-37.5 %
227.8
42.2
-44.3 %
—
38.4
31.6
-43 %
10.6
-48 %
-6.7
2.5
6.4
-71.2 %
0.8
5.6
-71.1 %
0.01
477.8
431.9
13.7 %
356.1
75.8
23.1 %
—
28.1
55.4
51.4 %
20.4
-18.4 %
-11.4
13.2
22.2
6.7 %
2.8
19.4
10.9 %
0.03
716.8
380
-4.4 %
318.4
61.6
-4.6 %
—
36.4
36.6
16.9 %
25
-24.9 %
-8.9
4.7
20.8
-16.1 %
3.3
17.5
-17.1 %
0.02
716.7
397.6
119.8 %
333
64.6
102.5 %
—
30
31.3
13.8 %
33.3
656.8 %
-10
1.6
24.8
608.6 %
3.7
21.1
580.6 %
0.03
716.7
180.9
-53 %
149
31.9
-48.2 %
—
29.6
27.5
-47.8 %
4.4
-50 %
-2.3
1.4
3.5
-70.8 %
0.4
3.1
-77 %
—
716.7
384.8
—
323.3
61.6
—
—
35.5
52.7
—
8.8
—
-4.8
8
12
—
-1.5
13.5
—
0.02
716.7