Lingda Statements
30
Lingda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
270.14
215.06
55.082
13.369
17.257
28.806
26.276
-9.656
-0.001
16.619
4.997
11.622
0.044
265.5
280.26
240.3
39.96
14.491
17.107
27.547
12.413
-9.461
-0.005
2.947
-0.561
3.508
0.013
265.5
217.01
100
188.52
86.9
28.497
13.1
11.511
5.3
15.155
7
26.247
12.1
2.25
1
-9.726
-4.5
-0.002
-0.001
-7.478
-3.4
-0.727
-0.3
-6.751
-3.1
-0.025
265.5
537.93
100
437.31
81.3
100.61
18.7
26.437
4.9
21.67
4
65.821
12.2
34.792
6.5
-10.205
-1.9
-4.135
-0.8
20.069
3.7
2.643
0.5
17.426
3.2
0.066
265.5
376.92
100
312.63
82.9
64.294
17.1
12.069
3.2
30.122
8
39.801
10.6
24.493
6.5
-11.749
-3.1
-0.048
-0.01
12.695
3.4
4.653
1.2
8.042
2.1
0.03
265.5
409.93
100
385.49
94
24.445
6
10.097
2.5
24.069
5.9
32.367
7.9
-7.922
-1.9
-12.053
-2.9
-0.383
-0.09
-20.359
-5
-5.528
-1.3
-14.831
-3.6
-0.056
265.5
272.77
100
272.1
99.8
0.679
0.2
8.358
3.1
12.283
4.5
17.168
6.3
-16.489
-6.04
-10.696
-3.9
0.023
0.008
-27.162
-10
0.403
0.1
-27.565
-10.1
-0.104
265.5
249.1
100
253.48
101.8
-4.375
-1.8
13.801
5.5
16.594
6.7
34.293
13.8
-38.668
-15.5
-10.567
-4.2
-0.018
-0.007
-49.338
-19.8
-16.974
-6.8
-32.364
-13
-0.121
267.5
263.79
100
272.38
103.3
-8.588
-3.3
7.577
2.9
15.777
6
22.678
8.6
-31.266
-11.9
-9.992
-3.8
-0.048
-0.02
-41.236
-15.6
0.658
0.2
-37.659
-14.3
-0.142
264.81
302.5
100
278.45
92.1
24.046
7.9
11.634
3.8
13.011
4.3
15.773
5.2
8.273
2.7
-11.681
-3.9
-0.521
-0.2
-3.93
-1.3
-1.35
-0.4
-3.743
-1.2
-0.014
266.59
264.5
100
248
93.8
16.5
6.2
11.2
4.2
16.3
6.2
8.8
3.3
7.7
2.9
-4
-1.5
—
0
3.7
1.4
1.1
0.4
2.7
1
0.01
263.1
228.8
100
168.4
73.6
60.3
26.4
12.4
5.4
32.1
14
103.9
45.4
-43.6
-19.06
-8.7
-3.8
13.6
5.9
-38.7
-16.9
5.8
2.5
-48.6
-21.2
-0.19
262.3
19.6
100
7.8
39.8
11.7
59.7
1.4
7.1
14.1
71.9
14.8
75.5
-3.1
-15.8
-2.7
-13.8
-0.1
-0.5
-5.9
-30.1
-0.2
-1.02
-3.4
-17.3
-0.01
262.3
18
100
7.6
42.2
10.4
57.8
1.3
7.2
13.4
74.4
13.7
76.1
-3.2
-17.8
-2.2
-12.2
—
0
-5.4
-30.000000000000004
—
0
-3.5
-19.4
-0.01
262.3
16
100
6.5
40.6
9.5
59.4
0.6
3.8
9.4
58.8
9.7
60.6
-0.2
-1.2
-2.7
-16.9
0.1
0.6
-2.7
-16.9
-0.2
-1.3
-0.6
-3.8
—
262.3
42.8
100
16.8
39.3
26
60.7
—
0
13.5
31.5
10.9
25.5
15.1
35.3
-1.2
-2.8
-1.5
-3.5
12.1
28.3
0.2
0.5
9.3
21.7
0.04
252.6
25.8
100
8.9
34.5
17
65.9
1.3
5
9.5
36.8
10.4
40.3
6.5
25.2
-1.4
-5.4
-0.1
-0.4
5
19.4
0.1
0.4
4.3
16.7
0.02
265.5
18.6
100
9.8
52.7
8.8
47.3
2
10.8
5.9
31.7
8.3
44.6
0.5
2.7
-1.9
-10.2
0.1
0.5
-1.3
-7
—
0
0.1
0.5
—
265.5
23.7
100
15.8
66.7
7.9
33.3
0.4
1.7
8
33.8
5.8
24.5
2.1
8.9
-0.7
-3
-0.2
-0.8
1.5
6.3
-0.1
-0.4
2.4
10.1
0.01
265.5
32.4
100
29.2
90.1
3.2
9.9
—
0
20.1
62
10.6
32.7
-7.4
-22.8
0.8
2.5
0.5
1.5
10.7
33
-0.1
-0.3
11
34
0.04
262.5
27.9
100
14
50.2
13.9
49.8
—
0
7.8
28
5.2
18.6
8.6
30.8
-0.6
-2.2
-4.6
-16.5
3.5
12.5
0.1
0.4
3.3
11.8
0.01
267.1
53.9
100
37.2
69
16.7
31
—
0
7.7
14.3
5.5
10.2
11.2
20.8
-0.3
-0.6
1.7
3.2
12.9
23.9
0.1
0.2
13
24.1
0.05
267.1
38.2
100
29.4
77
8.8
23
—
0
6.5
17
-0.7
-1.8
9.5
24.9
-1.7
-4.5
1.5
3.9
9.7
25.4
0.3
0.8
9.4
24.6
0.04
267.1
26.3
22.3
4
—
19.8
266
-262
-4.1
0.1
-266.3
-0.4
-265.7
-0.99
267.1
41.2
22
19.2
0.3
8.6
3.6
15.6
-1.4
2
16.3
0.6
15.5
0.06
267.1
26.6
16
10.6
—
8.9
9
1.6
-2.5
-0.3
-1.3
0.4
-1.7
-0.01
267.1
18.6
14.5
4.1
—
10.1
10.9
-6.8
-5.3
-0.6
-12.7
0.1
-12.4
-0.05
267.1
88.3
77.1
11.2
—
13.3
74.9
-63.7
10.3
45.4
-7.1
26.6
-33.9
-0.13
267.1
24.8
16.4
8.4
—
9.3
9.9
-1.5
-2.7
0.4
-3.9
0.4
-5.2
-0.02
267.1
26.4
21.1
5.3
—
8.6
12.1
-6.8
-3.7
0.3
-10.2
0.1
-10.8
-0.04
267.1
23.1
20.4
2.7
—
9.3
10.1
-7.4
-5.9
0.4
-12
0.2
-12.4
-0.05
267.1
163.3
123.1
40.2
—
17.5
48
-7.8
2.2
41.7
36.9
-2.1
37.4
0.14
267.1
114.1
97.1
17
—
9.5
17.9
-0.9
-1.2
-7
-9
0.8
-9.7
-0.04
267.1
59.9
48
11.9
—
19.8
30.4
-18.5
16
0.3
-2.2
-1.2
-0.9
—
267.1
37.1
27.1
10.1
—
17.7
20.2
-10.1
-8.5
0.5
-18.1
0.2
-18.7
-0.07
267.1
84.2
62
22.2
—
16.9
-3.2
25.4
-6.4
0.5
19.5
2.7
16.4
0.06
267.1
74.9
64.5
10.3
—
14.3
29.2
-18.9
3.8
0.4
-14.6
-2.4
-12.4
-0.05
267.1
65.2
49.3
15.9
—
12.7
11.2
4.6
2.8
0.5
8
1.6
6.3
0.02
267.1
46.8
33.2
13.6
—
11.8
12.8
0.8
3.9
0.7
5.4
1.1
4.4
0.02
267.1
150.3
118.3
32
—
17.9
18.6
13.4
4.2
3.5
21.1
2.8
18.3
0.07
267.1
46.5
33.2
13.3
—
15.8
28.8
-15.5
4.6
0.6
-10.3
-1.7
-8.8
-0.03
267.1
143.6
116.4
27.2
—
15.7
21.5
5.6
5.9
0.4
11.9
2
10
0.04
267.1
76.8
64.5
12.4
—
12.6
13.4
-1.1
4
0.4
3.3
0.6
2.3
0.01
267.1
128.2
96.1
32.1
—
24.2
28.7
3.4
2.7
0.6
6.7
0.3
5.8
0.02
267.1