Ken Statements
30
Data from Ken`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ken Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.54
-6.3 %
118.11
20.439
5.7 %
8.78
17.834
26.009
3.9 %
-5.57
2.1 %
5.806
0
-0.251
-103.1 %
—
-0.251
-103.2 %
-0.001
303.96
147.84
27.9 %
100
128.5
86.9
19.337
26.2 %
13.1
8.332
5.6
17.93
12.1
25.027
21 %
16.9
-5.69
-6.2 %
-3.8
13.807
9.3
0.067
0.05
8.183
636.9 %
5.5
0.349
0.2
7.834
614 %
5.3
0.026
303.96
115.57
17.9 %
100
100.25
86.7
15.32
38.9 %
13.3
6.845
5.9
14.455
12.5
20.676
-3.7 %
17.9
-5.356
48.7 %
-4.6
3.823
3.3
0
-0.00005
-1.524
85.2 %
-1.3
—
0
-1.524
84 %
-1.3
-0.005
303.96
98.003
-24.2 %
100
86.973
88.7
11.03
-3.2 %
11.3
7.388
7.5
17.558
17.9
21.469
3.9 %
21.9
-10.439
-12.6 %
-10.7
0.081
0.08
-0.046
-0.05
-10.268
-291.6 %
-10.5
-0.747
-0.8
-9.52
-275.8 %
-9.7
-0.031
303.96
129.25
53.2 %
100
117.85
91.2
11.398
133.5 %
8.8
6.001
4.6
16.654
12.9
20.672
20.8 %
16
-9.274
24.2 %
-7.2
14.5
11.2
-0.013
-0.01
5.359
-22.2 %
4.1
-0.055
-0.04
5.415
-18.6 %
4.2
0.018
303.96
84.362
-31.5 %
100
79.48
94.2
4.881
-70.2 %
5.8
4.629
5.5
13.499
16
17.113
-8.5 %
20.3
-12.231
-424.7 %
-14.5
19.135
22.7
-0.018
-0.02
6.886
395.6 %
8.2
0.235
0.3
6.65
378.6 %
7.9
0.022
303.96
123.09
1.6 %
100
106.73
86.7
16.363
43.7 %
13.3
5.637
4.6
13.336
10.8
18.694
16.7 %
15.2
-2.331
49.7 %
-1.9
3.999
3.2
-0.278
-0.2
1.389
152.7 %
1.1
—
0
1.389
142.2 %
1.1
0.005
303.96
121.12
-26.4 %
100
109.73
90.6
11.387
-45.1 %
9.4
7.195
5.9
10.661
8.8
16.024
-33.4 %
13.2
-4.637
-38.6 %
-3.8
2.041
1.7
-0.04
-0.03
-2.636
-386.4 %
-2.2
0.654
0.5
-3.29
-457.3 %
-2.7
-0.011
303.96
164.67
-8.5 %
100
143.95
87.4
20.723
-23.5 %
12.6
7.253
4.4
17.915
10.9
24.069
-12.5 %
14.6
-3.346
-734.8 %
-2.03
4.488
2.7
-0.117
-0.07
0.92
-69.2 %
0.6
—
0
0.921
-71.7 %
0.6
0.003
303.96
180.02
12.4 %
100
152.91
84.9
27.102
13.4 %
15.1
7.261
4
20.458
11.4
27.503
39.6 %
15.3
-0.401
-109.5 %
-0.2
3.309
1.8
-0.033
-0.02
2.988
-67.9 %
1.7
-0.26
-0.1
3.248
-65.1 %
1.8
0.011
303.96
160.1
51.3 %
100
136.2
85.1
23.9
21.9 %
14.9
5.5
3.4
14.3
8.9
19.7
-37.9 %
12.3
4.2
134.7 %
2.6
5.2
3.2
-0.1
-0.06
9.3
203.3 %
5.8
—
0
9.3
220.8 %
5.8
0.03
304
105.8
-10.5 %
100
86.3
81.6
19.6
-14.8 %
18.5
6.7
6.3
21.2
20
31.7
51 %
30
-12.1
-705 %
-11.4
3.3
3.1
-0.2
-0.2
-9
-629.4 %
-8.5
-1.3
-1.2
-7.7
-385.2 %
-7.3
-0.03
304
118.2
-1.9 %
100
95.2
80.5
23
-5.7 %
19.5
5.7
4.8
15.9
13.5
21
-15.3 %
17.8
2
600 %
1.7
—
0
-0.3
-0.3
1.7
-88.3 %
1.4
-1
-0.8
2.7
-79.5 %
2.3
0.01
304
120.5
42.3 %
100
96.1
79.8
24.4
86.3 %
20.2
4.7
3.9
21
17.4
24.8
63.2 %
20.6
-0.4
81 %
-0.3
14.9
12.4
—
0
14.5
326.5 %
12
1.4
1.2
13.2
288.2 %
11
0.04
304
84.7
-2.6 %
100
71.5
84.4
13.1
-51.1 %
15.5
4.7
5.5
10.9
12.9
15.2
-43.1 %
17.9
-2.1
-2200 %
-2.5
5.5
6.5
—
0
3.4
-20.9 %
4
—
0
3.4
-2.9 %
4
0.01
304
87
-23.4 %
100
60.2
69.2
26.8
16.5 %
30.8
7.1
8.2
21.5
24.7
26.7
2.7 %
30.7
0.1
103.4 %
0.1
4.3
4.9
—
0
4.3
87 %
4.9
0.9
1
3.5
20.7 %
4
0.01
304
113.6
4.7 %
100
90.6
79.8
23
4.5 %
20.2
7.5
6.6
18.9
16.6
26
-3.7 %
22.9
-2.9
40.8 %
-2.6
5.2
4.6
—
0
2.3
-66.2 %
2
-0.4
-0.4
2.9
-56.1 %
2.6
0.01
304
108.5
-27.7 %
100
86.4
79.6
22
8.9 %
20.3
8.1
7.5
19.4
17.9
27
8.9 %
24.9
-4.9
-4.3 %
-4.5
11.6
10.7
0.1
0.09
6.8
283.8 %
6.3
0.2
0.2
6.6
278.4 %
6.1
0.02
278.8
150.1
46 %
100
129.9
86.5
20.2
64.2 %
13.5
8.5
5.7
16.8
11.2
24.8
-34.7 %
16.5
-4.7
81.8 %
-3.1
1
0.7
—
0
-3.7
81.1 %
-2.5
—
0
-3.7
83.4 %
-2.5
-0.01
304
102.8
-43.6 %
100
90.5
88
12.3
-32 %
12
10.4
10.1
22.7
22.1
38
-4.8 %
37
-25.8
-17.8 %
-25.1
7.5
7.3
-0.3
-0.3
-19.6
-120.2 %
-19.07
2.4
2.3
-22.3
-237.9 %
-21.7
-0.07
304
182.2
20.8 %
100
164.1
90.1
18.1
36.1 %
9.9
9.2
5
25.2
13.8
39.9
23.1 %
21.9
-21.9
-14.7 %
-12.02
13
7.1
—
0
-8.9
-368.4 %
-4.9
-1.8
-1
-6.6
-135.7 %
-3.6
-0.02
304
150.8
2.2 %
100
137.5
91.2
13.3
-15.8 %
8.8
—
0
25.8
17.1
32.4
38.5 %
21.5
-19.1
-151.3 %
-12.7
17.2
11.4
—
0
-1.9
88.6 %
-1.3
0.9
0.6
-2.8
78.5 %
-1.9
-0.01
304
147.5
2.9 %
100
131.7
89.3
15.8
-34.7 %
10.7
—
0
24.1
16.3
23.4
6.8 %
15.9
-7.6
-430.4 %
-5.2
-9.2
-6.2
0.2
0.1
-16.6
-714.8 %
-11.3
-3.6
-2.4
-13
-600 %
-8.8
-0.04
305.4
143.3
-1.8 %
119.2
24.2
3 %
5.1
16.6
21.9
3.8 %
2.3
0 %
0.4
—
2.7
—
0.2
2.6
550 %
0.01
305.4
146
5 %
122.5
23.5
-7.5 %
5.7
16
21.1
-19.8 %
2.3
355.6 %
-2.4
0.1
—
100 %
-0.5
0.4
116 %
—
305.4
139.1
15.1 %
113.7
25.4
34.4 %
—
23.9
26.3
76.5 %
-0.9
-123.1 %
-2.9
—
-3.8
-188.4 %
-1.4
-2.5
-164.1 %
-0.01
305.4
120.8
54.1 %
101.9
18.9
19000 %
—
16.8
14.9
-34.1 %
3.9
117.1 %
0.5
-0.1
4.3
176.8 %
0.4
3.9
181.3 %
0.01
306.3
78.4
-48.1 %
78.6
-0.1
-100.3 %
—
25.4
22.6
-27.3 %
-22.8
-467.7 %
16.1
1.3
-5.6
-722.2 %
-0.7
-4.8
-292 %
-0.02
306.3
151.2
-15.2 %
113.9
37.3
-7.4 %
—
28.8
31.1
-15.3 %
6.2
72.2 %
-5.5
0.3
0.9
-85.7 %
-1.6
2.5
-53.7 %
0.01
306.3
178.2
49.4 %
137.9
40.3
43.4 %
—
28.8
36.7
60.3 %
3.6
-30.8 %
2.5
0.2
6.3
31.3 %
0.9
5.4
68.8 %
0.02
306.3
119.3
10.2 %
91.2
28.1
61.5 %
—
22.5
22.9
-9.1 %
5.2
166.7 %
-0.6
0.2
4.8
284.6 %
1.7
3.2
214.3 %
0.01
307.1
108.3
13.3 %
90.9
17.4
33.8 %
—
23.9
25.2
-15.2 %
-7.8
53 %
4.4
0.8
-2.6
77.8 %
-0.1
-2.8
67.1 %
-0.01
307.1
95.6
-52.3 %
82.6
13
-66.5 %
—
29.7
29.7
-12.9 %
-16.6
-453.2 %
4.7
0.5
-11.7
-227.2 %
-2.8
-8.5
-228.8 %
-0.03
307.3
200.6
31.5 %
161.8
38.8
35.2 %
—
31.6
34.1
64.7 %
4.7
-41.3 %
3.3
1.2
9.2
-30.3 %
5.4
6.6
-46.3 %
0.02
303.1
152.6
1.2 %
123.9
28.7
-22.8 %
—
20.7
20.7
-22.2 %
8
-24.5 %
4.5
0.7
13.2
-12 %
2
12.3
-8.2 %
0.04
303.1
150.8
-19.7 %
113.6
37.2
6.3 %
—
26.8
26.6
17.2 %
10.6
-13.1 %
4.1
0.3
15
-4.5 %
3.6
13.4
-2.2 %
0.04
303.1
187.7
1.7 %
152.8
35
-3 %
—
22.3
22.7
-10.6 %
12.2
14 %
3.2
0.3
15.7
-30.8 %
1.9
13.7
-31.2 %
0.04
307.3
184.5
22.3 %
148.3
36.1
21.5 %
—
23.9
25.4
46.8 %
10.7
-14.4 %
2.9
9.1
22.7
27.5 %
1.5
19.9
30.9 %
0.07
303.1
150.9
12.1 %
121.1
29.7
12.9 %
—
17.3
17.3
-18.8 %
12.5
150 %
4.8
0.6
17.8
-1.1 %
2
15.2
—
0.05
303.1
134.6
-18.7 %
108.3
26.3
-13.2 %
—
20.7
21.3
10.9 %
5
-54.5 %
6.6
6.5
18
30.4 %
3.7
15.2
31 %
0.05
303.1
165.5
1.4 %
135.2
30.3
-9.8 %
—
19.3
19.2
-10.3 %
11
-9.8 %
0.7
2.2
13.8
-44.8 %
1.2
11.6
-42.9 %
0.04
303.1
163.2
19 %
129.6
33.6
24 %
—
20.7
21.4
28.1 %
12.2
17.3 %
-0.7
13.5
25
79.9 %
1.1
20.3
78.1 %
0.07
303.1
137.2
13.3 %
110.1
27.1
21.5 %
—
16.8
16.7
-2.3 %
10.4
100 %
1.8
1.7
13.9
6.1 %
1.8
11.4
16.3 %
0.04
303.1
121.1
—
98.8
22.3
—
—
16.3
17.1
—
5.2
—
3
4.8
13.1
—
2.2
9.8
—
0.03
303.1