Shanghai Taisheng Statements
30
Data from Shanghai Taisheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Taisheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 308.17
51.3 %
1 048.84
259.33
94.8 %
39.088
80.985
118.25
27.9 %
141.08
247.1 %
-1.021
-3.809
136.31
327.3 %
19.406
117.76
324.7 %
0.126
934.9
864.79
7.4 %
731.68
133.11
-24 %
21.726
72.989
92.467
41.3 %
40.64
-62.9 %
-8.802
0.056
31.899
-69.6 %
4.823
27.73
-69.4 %
0.03
934.9
804.85
-19.8 %
100
629.81
78.3
175.04
-6.8 %
21.7
39.624
4.9
33.517
4.2
65.441
-61.9 %
8.1
109.6
581.2 %
13.6
-4.524
-0.6
-0.12
-0.01
104.95
3.9 %
13
15.685
1.9
90.628
-16.4 %
11.3
0.097
934.9
1 004.06
18.9 %
100
816.31
81.3
187.75
9 %
18.7
55.108
5.5
126.36
12.6
171.66
111.5 %
17.1
16.09
-82.3 %
1.6
-2.91
-0.3
-1.167
-0.1
100.98
27.2 %
10.1
-3.535
-0.4
108.39
63.9 %
10.8
0.188
575.41
844.61
17.2 %
100
672.39
79.6
172.22
43 %
20.4
40.587
4.8
44.749
5.3
81.181
15.1 %
9.6
91.035
82.2 %
10.8
-12.537
-1.5
0.881
0.1
79.366
75 %
9.4
12.546
1.5
66.135
74.4 %
7.8
0.071
934.9
720.66
29.3 %
100
600.2
83.3
120.47
48.6 %
16.7
41.381
5.7
25.505
3.5
70.507
700.7 %
9.8
49.962
-30.9 %
6.9
-4.915
-0.7
0.298
0.04
45.345
-36.9 %
6.3
7.258
1
37.917
-39.3 %
5.3
0.048
791.2
557.36
-63.1 %
100
476.3
85.5
81.066
-64.3 %
14.5
20.359
3.7
-5.575
-1.0002
8.805
-95.2 %
1.6
72.261
62.6 %
13
-0.021
-0.004
-0.386
-0.07
71.854
58.2 %
12.9
11.126
2
62.446
17.3 %
11.2
0.087
719.15
1 508.52
58.8 %
100
1 281.37
84.9
227.15
73.6 %
15.1
108.82
7.2
82.985
5.5
182.7
78.2 %
12.1
44.446
56.9 %
2.9
1.22
0.08
-0.271
-0.02
45.412
39.8 %
3
-4.335
-0.3
53.221
98.9 %
3.5
0.074
719.15
950.16
-8.8 %
100
819.29
86.2
130.87
-26.6 %
13.8
34.942
3.7
69.264
7.3
102.54
86.9 %
10.8
28.328
-77.1 %
3
5.003
0.5
-0.856
-0.09
32.475
-72.6 %
3.4
6.149
0.6
26.752
-73.8 %
2.8
0.037
719.15
1 041.31
195.2 %
100
862.97
82.9
178.34
136.8 %
17.1
34.101
3.3
28.15
2.7
54.852
463.3 %
5.3
123.49
36.6 %
11.9
-4.866
-0.5
-0.284
-0.03
118.33
29.5 %
11.4
17.512
1.7
102.27
34 %
9.8
0.142
719.15
352.7
-74.2 %
100
277.4
78.7
75.3
-59.5 %
21.3
10.6
3
-18.5
-5.2
-15.1
-142.2 %
-4.3
90.4
-39.8 %
25.6
1.2
0.3
-0.2
-0.06
91.4
-37.5 %
25.9
14.8
4.2
76.3
-37.8 %
21.6
0.11
719.2
1 368.9
25.3 %
100
1 182.9
86.4
185.9
-38 %
13.6
78.4
5.7
-58.9
-4.3
35.8
-77.3 %
2.6
150.2
5.7 %
11
-4.6
-0.3
0.7
0.05
146.3
4 %
10.7
23.2
1.7
122.6
10.6 %
9
0.17
719.2
1 092.4
23.3 %
100
792.7
72.6
299.7
50.7 %
27.4
47.7
4.4
116.4
10.7
157.5
102.2 %
14.4
142.1
17.4 %
13
-1.5
-0.1
0.1
0.009
140.7
13.7 %
12.9
25.3
2.3
110.9
10.3 %
10.2
0.15
719.2
886.2
245.5 %
100
687.3
77.6
198.9
179 %
22.4
17.7
2
62.6
7.1
77.9
37.4 %
8.8
121
728.8 %
13.7
2.7
0.3
—
0
123.7
565.1 %
14
21.1
2.4
100.5
579.1 %
11.3
0.14
719.2
256.5
-62.9 %
100
185.2
72.2
71.3
-45.2 %
27.8
7.6
3
52.2
20.4
56.7
-50.2 %
22.1
14.6
-10.4 %
5.7
5
1.9
-1
-0.4
18.6
-5.6 %
7.3
3.8
1.5
14.8
-20.9 %
5.8
0.02
719.2
691.2
13.3 %
100
561.1
81.2
130.2
-19.2 %
18.8
46.8
6.8
69.2
10
113.8
64.2 %
16.5
16.3
-82.3 %
2.4
3.9
0.6
-0.3
-0.04
19.7
-79.8 %
2.9
-0.4
-0.06
18.7
-77 %
2.7
0.03
719.2
610.3
5.6 %
100
449
73.6
161.2
42.7 %
26.4
14.2
2.3
53.8
8.8
69.3
-12.8 %
11.4
92
174.6 %
15.1
5.8
1
-0.2
-0.03
97.6
140.4 %
16
15.7
2.6
81.4
147.4 %
13.3
0.11
719.2
577.8
70.1 %
100
464.8
80.4
113
112.8 %
19.6
14
2.4
69.3
12
79.5
183.9 %
13.8
33.5
34 %
5.8
5.4
0.9
0.1
0.02
40.6
68.5 %
7
8.8
1.5
32.9
59.7 %
5.7
0.05
719.2
339.7
-47.4 %
100
286.6
84.4
53.1
-41.6 %
15.6
8.3
2.4
22.7
6.7
28
-71.4 %
8.2
25
462.3 %
7.4
-0.7
-0.2
-0.2
-0.06
24.1
319.1 %
7.1
4
1.2
20.6
289 %
6.1
0.03
719.2
646
68 %
100
555.1
85.9
90.9
72.2 %
14.1
29
4.5
64.2
9.9
97.9
111.4 %
15.2
-6.9
-207.8 %
-1.07
-2.9
-0.4
-1.1
-0.2
-11
-197.3 %
-1.7
0.5
0.08
-10.9
-213.5 %
-1.7
-0.02
719.2
384.6
83.5 %
100
331.9
86.3
52.8
33.3 %
13.7
12.1
3.1
29.4
7.6
46.3
-10.3 %
12
6.4
153.3 %
1.7
4.9
1.3
—
0
11.3
464.5 %
2.9
2.2
0.6
9.6
517.4 %
2.5
0.01
719.2
209.6
-9.7 %
100
170
81.1
39.6
-28.3 %
18.9
—
0
44.3
21.1
51.6
18.3 %
24.6
-12
-203.4 %
-5.7
12.9
6.2
-4
-1.9
-3.1
-117.4 %
-1.5
-0.5
-0.2
-2.3
-116.3 %
-1.1
—
711.2
232.2
-31.5 %
100
177
76.2
55.2
-34.2 %
23.8
—
0
34.6
14.9
43.6
-40.9 %
18.8
11.6
14.9 %
5
2.4
1
3.9
1.7
17.8
53.4 %
7.7
3.7
1.6
14.1
6950 %
6.1
0.02
727.1
338.8
-36.6 %
254.9
83.9
-36.1 %
—
71.7
73.8
-2.4 %
10.1
-81.9 %
1.5
0.1
11.6
-78.8 %
11.4
0.2
-99.6 %
—
727.1
534.7
-1.9 %
403.5
131.2
14.5 %
17.1
38.4
75.6
51.5 %
55.7
-13.9 %
-1.6
0.4
54.6
-29 %
9.4
45.2
-33.5 %
0.06
727.1
545
217.8 %
430.4
114.6
78 %
—
43.9
49.9
111.4 %
64.7
58.6 %
-0.3
12.3
76.9
65 %
8.9
68
68.7 %
0.09
722.7
171.5
-73.9 %
107.1
64.4
-66.1 %
—
30.2
23.6
-81.2 %
40.8
-37 %
2
3.8
46.6
-34.1 %
6.3
40.3
-32.9 %
0.06
731.5
656.9
111.3 %
466.7
190.2
78.8 %
—
65
125.4
175.6 %
64.8
6.4 %
5.7
0.1
70.7
10.1 %
10.6
60.1
15.4 %
0.08
731.5
310.9
-14.9 %
204.5
106.4
-21.6 %
—
51.2
45.5
-15.1 %
60.9
-25.9 %
1.7
1.6
64.2
-24.3 %
12.1
52.1
-27.7 %
0.07
731.5
365.2
111.6 %
229.4
135.8
108 %
—
49
53.6
91.4 %
82.2
120.4 %
2.1
0.4
84.8
107.3 %
12.7
72.1
107.2 %
0.1
729
172.6
-62.7 %
107.3
65.3
-57.8 %
—
32.1
28
-77.3 %
37.3
17.7 %
1.9
1.7
40.9
4.6 %
6.1
34.8
-28.2 %
0.05
734
462.4
4.5 %
307.6
154.9
-4.9 %
—
76.9
123.1
28.8 %
31.7
-52.9 %
7.3
0.1
39.1
-39.3 %
1.2
48.5
8 %
0.07
662.2
442.5
1.8 %
279.6
162.9
20.8 %
—
74.1
95.6
36.6 %
67.3
3.9 %
-4.7
1.8
64.4
-9.6 %
11.6
44.9
-20.5 %
0.07
648
434.6
68.8 %
299.9
134.8
135.3 %
—
55.9
70
87.2 %
64.8
227.3 %
5.4
1
71.2
195.4 %
12.1
56.5
189.7 %
0.09
648
257.5
-44.1 %
200.2
57.3
-45 %
—
34.7
37.4
-47 %
19.8
-41.2 %
3.5
0.7
24.1
-26.1 %
4.5
19.5
-6.7 %
0.03
648
460.6
0.8 %
356.3
104.2
8.2 %
—
75.4
70.6
14.2 %
33.7
-2 %
-0.8
-0.2
32.6
-9.7 %
14.3
20.9
-15.4 %
0.03
648
456.8
40.3 %
360.6
96.3
8.9 %
—
55.7
61.8
61.4 %
34.4
-31.3 %
0.6
1.1
36.1
-30.6 %
9.7
24.7
-36.3 %
0.04
648
325.5
66.7 %
237.1
88.4
214.6 %
—
38.1
38.3
85.9 %
50.1
568 %
1
0.9
52
360.2 %
9
38.8
205.5 %
0.06
648
195.3
-39.5 %
167.2
28.1
-52.5 %
—
22.4
20.6
-65.8 %
7.5
676.9 %
2.2
1.6
11.3
438.1 %
2.5
12.7
5 %
0.02
648
323
-3.4 %
264
59.1
-6.6 %
—
42.7
60.3
51.9 %
-1.3
-105.5 %
6
-2.6
2.1
-92.3 %
-4.8
12.1
-46.7 %
0.02
648
334.3
20.6 %
271
63.3
-9.7 %
—
31
39.7
5.3 %
23.6
-27.2 %
1.9
1.8
27.3
-27 %
4.2
22.7
-32.4 %
0.03
648
277.2
91.6 %
207.1
70.1
165.5 %
—
37.9
37.7
65.4 %
32.4
800 %
2.4
2.6
37.4
311 %
5.7
33.6
273.3 %
0.05
648
144.7
-19.7 %
118.3
26.4
-45.9 %
—
22.9
22.8
-46.1 %
3.6
-44.6 %
3.9
1.6
9.1
316.7 %
1.4
9
73.1 %
0.01
648
180.1
—
131.2
48.8
—
—
30.9
42.3
—
6.5
—
2.5
-13.3
-4.2
—
-5.5
5.2
—
0.01
648