Shenzhen Changhong Statements
30
Data from Shenzhen Changhong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Changhong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
225.11
-1.7 %
100
160.4
71.3
64.711
18 %
28.7
14.619
6.5
40.561
18
51.234
-1.4 %
22.8
13.477
373.3 %
6
-6.078
-2.7
0.491
0.2
7.974
-2.5 %
3.5
3.094
1.4
7.959
-27.5 %
3.5
0.018
451.64
228.89
-19.7 %
100
174.07
76
54.826
-35.3 %
24
14.949
6.5
37.941
16.6
51.979
23.3 %
22.7
2.848
-93.3 %
1.2
5.429
2.4
-0.09
-0.04
8.178
-78.4 %
3.6
0.612
0.3
10.975
-65.3 %
4.8
0.02
561.8
285.05
-11.5 %
100
200.28
70.3
84.765
0.9 %
29.7
14.692
5.2
31.693
11.1
42.146
-47.7 %
14.8
42.618
1159.2 %
15
-4.825
-1.7
-0.002
-0.0006
37.791
1225.5 %
13.3
8.556
3
31.597
248.5 %
11.1
0.063
502.51
322.15
-4.6 %
100
238.1
73.9
84.047
-12.7 %
26.1
25.251
7.8
47.756
14.8
80.662
67.3 %
25
3.385
-93 %
1.1
1.246
0.4
-0.27
-0.08
2.851
-94.8 %
0.9
-2.837
-0.9
9.067
-81.3 %
2.8
0.019
482.21
337.55
22.7 %
100
241.26
71.5
96.291
35.7 %
28.5
13.482
4
30.897
9.2
48.218
3.8 %
14.3
48.073
96.4 %
14.2
9.202
2.7
-0.68
-0.2
54.568
86.9 %
16.2
7.267
2.2
48.578
92.4 %
14.4
0.101
481.81
275.12
-6.3 %
100
204.19
74.2
70.933
-20 %
25.8
10.319
3.8
30.425
11.1
46.458
55.8 %
16.9
24.475
-58.4 %
8.9
4.367
1.6
0.185
0.07
29.198
-46.5 %
10.6
3.949
1.4
25.243
-43.9 %
9.2
0.045
554.77
293.49
11.2 %
100
204.78
69.8
88.702
23 %
30.2
9.993
3.4
32.052
10.9
29.823
-38.9 %
10.2
58.879
152.8 %
20.1
-4.16
-1.4
-0.047
-0.02
54.62
150 %
18.6
7.196
2.5
44.989
120 %
15.3
0.1
448.55
263.97
-16 %
100
191.84
72.7
72.128
-12.1 %
27.3
13.892
5.3
28.845
10.9
48.839
31.8 %
18.5
23.289
-48.2 %
8.8
-4.9
-1.9
0.157
0.06
21.848
-48.6 %
8.3
0.824
0.3
20.447
-45.5 %
7.7
0.046
443.44
314.42
14.1 %
100
232.35
73.9
82.07
-1.5 %
26.1
12.018
3.8
35.541
11.3
37.069
-35.1 %
11.8
45.001
71.8 %
14.3
-1.735
-0.6
-0.125
-0.04
42.53
135.1 %
13.5
4.062
1.3
37.501
161.6 %
11.9
0.084
447.78
275.5
0.7 %
100
192.21
69.8
83.287
-6.7 %
30.2
10.577
3.8
45.825
16.6
57.098
39.3 %
20.7
26.19
-45.8 %
9.5
-7.97
-2.9
-0.113
-0.04
18.093
-62.5 %
6.6
2.486
0.9
14.335
-63.8 %
5.2
0.036
395.91
273.5
-12.4 %
100
184.2
67.3
89.3
-5.8 %
32.7
11
4
33.4
12.2
41
-36 %
15
48.3
57.3 %
17.7
0.6
0.2
-0.7
-0.3
48.2
67.9 %
17.6
7.3
2.7
39.6
73.7 %
14.5
0.08
502.5
312.2
7.8 %
100
217.4
69.6
94.8
-9.1 %
30.4
12.2
3.9
42.3
13.5
64.1
37.6 %
20.5
30.7
-46.8 %
9.8
-2.5
-0.8
0.8
0.3
28.7
-47.3 %
9.2
2.5
0.8
22.8
-46.6 %
7.3
0.08
270.6
289.5
-13.8 %
100
185.2
64
104.3
-33.9 %
36
10.3
3.6
39.4
13.6
46.6
-2.3 %
16.1
57.7
-47.6 %
19.9
-4.6
-1.6
1.4
0.5
54.5
-51 %
18.8
7.9
2.7
42.7
-50.3 %
14.7
0.08
502.3
335.9
86.2 %
100
178.1
53
157.8
316.4 %
47
9.7
2.9
42.7
12.7
47.7
153.7 %
14.2
110.1
473.4 %
32.8
-0.1
-0.03
1.2
0.4
111.2
434.6 %
33.1
16.8
5
85.9
388.1 %
25.6
0.15
556
180.4
-8 %
100
142.5
79
37.9
-29.6 %
21
7.8
4.3
17.7
9.8
18.8
-58.6 %
10.4
19.2
128.6 %
10.6
2.3
1.3
-1
-0.6
20.8
181.1 %
11.5
3.5
1.9
17.6
70.9 %
9.8
0.04
438.9
196
6.1 %
100
142.2
72.6
53.8
12.1 %
27.4
11.3
5.8
32
16.3
45.4
36.3 %
23.2
8.4
-42.9 %
4.3
0.2
0.1
-1.2
-0.6
7.4
-68.6 %
3.8
-2.3
-1.2
10.3
-50.5 %
5.3
0.02
502.5
184.8
9.9 %
100
136.8
74
48
14.3 %
26
7.5
4.1
25.9
14
33.3
14 %
18
14.7
14.8 %
8
9.1
4.9
-0.1
-0.05
23.6
18 %
12.8
3.1
1.7
20.8
17.5 %
11.3
0.04
502.5
168.2
1.1 %
100
126.2
75
42
-1.2 %
25
8.1
4.8
22.4
13.3
29.2
15 %
17.4
12.8
-25.6 %
7.6
7.1
4.2
-0.2
-0.1
20
32.5 %
11.9
2.6
1.5
17.7
35.1 %
10.5
0.04
502.5
166.4
-19.3 %
100
123.8
74.4
42.5
-21.2 %
25.5
7.5
4.5
21.8
13.1
25.4
-45.8 %
15.3
17.2
145.7 %
10.3
-2.2
-1.3
0.4
0.2
15.1
42.5 %
9.1
2.4
1.4
13.1
1.6 %
7.9
0.03
502.5
206.2
12.1 %
100
152.3
73.9
53.9
19.8 %
26.1
9.9
4.8
29.3
14.2
46.9
53.8 %
22.7
7
-52.1 %
3.4
3.5
1.7
0.2
0.1
10.6
-54.3 %
5.1
-2.1
-1.02
12.9
-36.1 %
6.3
0.03
502.5
183.9
19.6 %
100
138.9
75.5
45
36.4 %
24.5
9.9
5.4
18.9
10.3
30.5
10.1 %
16.6
14.6
175.5 %
7.9
8.6
4.7
—
0
23.2
46.8 %
12.6
3.3
1.8
20.2
44.3 %
11
0.04
502.5
153.7
2.6 %
100
120.7
78.5
33
-13.4 %
21.5
—
0
27.8
18.1
27.7
24.2 %
18
5.3
-66.5 %
3.4
10.5
6.8
—
0
15.8
51.9 %
10.3
2.2
1.4
14
45.8 %
9.1
0.03
502.5
149.8
-20.1 %
100
111.7
74.6
38.1
-28.8 %
25.4
—
0
26.3
17.6
22.3
-40.8 %
14.9
15.8
—
10.5
-5.6
-3.7
0.2
0.1
10.4
33.3 %
6.9
1.1
0.7
9.6
-5 %
6.4
0.02
502.5
187.5
31.4 %
134
53.5
49.9 %
—
38.8
37.7
49.6 %
15.8
49.1 %
-7.1
-0.9
7.8
-35.5 %
-2.9
10.1
-10.6 %
0.02
502.5
142.7
0.2 %
106.9
35.7
-4 %
—
27.7
25.2
2 %
10.6
-14.5 %
1.4
0.2
12.1
8 %
0.7
11.3
21.5 %
0.02
502.5
142.4
12.8 %
105.2
37.2
26.1 %
—
26.4
24.7
-3.9 %
12.4
226.3 %
-0.9
-3.3
11.2
119.6 %
2.2
9.3
132.5 %
0.02
502.5
126.2
-26.6 %
96.7
29.5
-34 %
—
25.2
25.7
-39.1 %
3.8
46.2 %
0.1
4.3
5.1
27.5 %
1.6
4
66.7 %
0.01
502.5
171.9
15.6 %
127.2
44.7
18.3 %
—
33.7
42.2
55.7 %
2.6
-75.9 %
3.3
0.8
4
-67.7 %
0.5
2.4
-73.9 %
—
502.5
148.7
2.8 %
110.9
37.8
1.1 %
—
27.2
27.1
3.8 %
10.8
-3.6 %
1.2
0.6
12.4
-23.9 %
3.1
9.2
-30.3 %
0.02
502.5
144.6
17.5 %
107.2
37.4
30.3 %
—
25.4
26.1
16.5 %
11.2
77.8 %
2.4
2.7
16.3
96.4 %
3.1
13.2
97 %
0.03
502.5
123.1
-13.3 %
94.4
28.7
-13.3 %
—
22.1
22.4
-33.9 %
6.3
887.5 %
1.7
0.3
8.3
167.7 %
1.8
6.7
179.2 %
0.01
667.6
142
-1.5 %
108.9
33.1
15.7 %
—
34
33.9
56.9 %
-0.8
-111.6 %
3.3
0.6
3.1
-74.6 %
0.3
2.4
-77.8 %
—
502.5
144.2
2.1 %
115.7
28.6
4.8 %
—
21.6
21.6
1.4 %
6.9
15 %
4.8
0.9
12.2
76.8 %
1.4
10.8
63.6 %
0.02
502.5
141.2
16.4 %
113.9
27.3
6.2 %
—
20.4
21.3
15.1 %
6
-16.7 %
1.4
0.2
6.9
-36.7 %
0.7
6.6
-33.3 %
0.01
502.5
121.3
-18.8 %
95.6
25.7
-18.2 %
—
18.5
18.5
-37.5 %
7.2
323.5 %
3.9
-0.2
10.9
55.7 %
1.5
9.9
7.6 %
0.02
502.5
149.4
-3.6 %
118.1
31.4
-15.8 %
—
27.6
29.6
52.6 %
1.7
-90.4 %
5
0.5
7
-64.5 %
-1.6
9.2
-43.6 %
0.02
502.5
155
10.2 %
117.8
37.3
10.7 %
—
19.2
19.4
1.6 %
17.8
21.9 %
0.9
0.9
19.7
13.9 %
3.7
16.3
18.1 %
0.03
502.5
140.7
5.4 %
107
33.7
11.6 %
—
19
19.1
15.8 %
14.6
6.6 %
2.6
0.2
17.3
10.2 %
3.5
13.8
11.3 %
0.03
502.5
133.5
-25.8 %
103.3
30.2
-16.1 %
—
16.6
16.5
-42.9 %
13.7
93 %
2
—
15.7
72.5 %
3.3
12.4
63.2 %
0.02
502.5
180
6.6 %
144
36
13.9 %
—
23.7
28.9
51.3 %
7.1
-42.7 %
2.5
-0.5
9.1
-38.1 %
1.5
7.6
-34.5 %
0.02
502.5
168.8
22.2 %
137.2
31.6
30.6 %
—
16.6
19.1
31.7 %
12.4
27.8 %
2.3
—
14.7
38.7 %
3.2
11.6
38.1 %
0.02
502.5
138.1
5.8 %
113.9
24.2
14.7 %
—
14.3
14.5
14.2 %
9.7
15.5 %
0.9
—
10.6
5 %
2.1
8.4
7.7 %
0.02
502.5
130.5
-8.3 %
109.4
21.1
-3.7 %
—
12.6
12.7
-29.8 %
8.4
121.1 %
1.5
0.1
10.1
60.3 %
2.3
7.8
34.5 %
0.02
502.5
142.3
—
120.4
21.9
—
—
17.5
18.1
—
3.8
—
2.4
0.1
6.3
—
0.5
5.8
—
0.01
502.5