Xinjiang Machinery Statements
30
Data from Xinjiang Machinery`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinjiang Machinery Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
500.49
81.7 %
370.2
130.28
81.3 %
18.221
80.553
92.606
26.3 %
37.679
2669 %
-35.404
-3.045
-0.998
96.3 %
12.792
-9.55
64.6 %
-0.007
1 436.68
275.44
348.1 %
203.56
71.874
441.3 %
27.572
60.67
73.341
61.5 %
-1.467
95.4 %
-27.455
1.941
-26.948
55.6 %
4.023
-26.984
54.9 %
-0.018
1 490.36
61.465
-91 %
100
48.186
78.4
13.279
-91.6 %
21.6
9.975
16.2
38.372
62.4
45.423
-11.2 %
73.9
-32.145
-130.2 %
-52.3
-25.19
-41
-3.369
-5.5
-60.704
-198.6 %
-98.8
2.8
4.6
-59.765
-199.7 %
-97.2
-0.04
1 490.36
684.6
-24.1 %
100
527.09
77
157.51
-49.2 %
23
24.528
3.6
8.128
1.2
51.145
-71.7 %
7.5
106.36
-17.8 %
15.5
-45.849
-6.7
-3.908
-0.6
61.584
-38.8 %
9
4.603
0.7
59.923
-31.4 %
8.8
0.04
1 490.36
901.97
117.3 %
100
591.81
65.6
310.16
273.6 %
34.4
36.224
4
134.92
15
180.7
90.8 %
20
129.46
1205.6 %
14.4
-28.116
-3.1
0.181
0.02
100.62
343.8 %
11.2
13.734
1.5
87.407
326.1 %
9.7
0.059
1 490.36
415.14
192.4 %
100
332.12
80
83.021
78.6 %
20
23.806
5.7
52.36
12.6
94.73
102.4 %
22.8
-11.71
-3740.9 %
-2.8
-29.764
-7.2
-0.073
-0.02
-41.266
-23.3 %
-9.9
3.157
0.8
-38.654
-20.4 %
-9.3
-0.026
1 490.36
141.96
-59.3 %
100
95.464
67.2
46.492
100.4 %
32.8
7.59
5.3
29.897
21.1
46.797
118.9 %
33
-0.305
-100.1 %
-0.2
-32.592
-23
-0.285
-0.2
-33.469
-115.1 %
-23.6
0.385
0.3
-32.109
-115.4 %
-22.6
-0.022
1 490.36
348.36
-43.1 %
100
325.16
93.3
23.204
-81.6 %
6.7
24.963
7.2
-391.17
-112.3
-247.64
-166.3 %
-71.09
270.84
209.5 %
77.7
-40.712
-11.7
-9.932
-2.9
221.31
176 %
63.5
7.815
2.2
208.77
176.3 %
59.9
0.14
1 490.36
612.1
107 %
100
486.14
79.4
125.97
73 %
20.6
25.623
4.2
348.92
57
373.42
45.6 %
61
-247.45
-34.7 %
-40.4
-26.158
-4.3
0.212
0.03
-291.24
-41.7 %
-47.6
-0.624
-0.1
-273.58
-40.3 %
-44.7
-0.184
1 490.36
295.77
177.2 %
100
222.96
75.4
72.81
336 %
24.6
12.956
4.4
244.31
82.6
256.54
738.4 %
86.7
-183.73
-1221.8 %
-62.1
-27.066
-9.2
1.547
0.5
-205.58
-354.8 %
-69.5
2.801
0.9
-195.02
-343.2 %
-65.9
-0.131
1 490.36
106.7
-69.7 %
100
90.1
84.4
16.7
167.6 %
15.7
11.3
10.6
25.3
23.7
30.6
-98.5 %
28.7
-13.9
99.3 %
-13.03
-29.9
-28.02
-0.5
-0.5
-45.2
97.9 %
-42.4
1.3
1.2
-44
98 %
-41.2
-0.03
1 490.4
352.7
21.1 %
100
377.4
107
-24.7
-130.3 %
-7.003
85.7
24.3
195.3
55.4
2 055.2
450.8 %
582.7
-2 079.9
-613.5 %
-589.7
-60.2
-17.07
-7.6
-2.2
-2 160.2
-579.1 %
-612.5
149.3
42.3
-2 249
-657 %
-637.7
-1.51
1 490.4
291.2
-15.1 %
100
209.6
72
81.6
-22 %
28
26.8
9.2
349
119.8
373.1
368.1 %
128.1
-291.5
-1270.7 %
-100.1
-23
-7.9
0.4
0.1
-318.1
-19781.3 %
-109.2
-1.8
-0.6
-297.1
-37037.5 %
-102.03
-0.2
1 490.4
342.9
190.6 %
100
238.2
69.5
104.6
203.2 %
30.5
10.4
3
86
25.1
79.7
310.8 %
23.2
24.9
64.9 %
7.3
-27.3
-8
-1.7
-0.5
-1.6
86.9 %
-0.5
2.4
0.7
-0.8
92.8 %
-0.2
—
1 490.4
118
-55.4 %
100
83.5
70.8
34.5
172 %
29.2
14.4
12.2
5.5
4.7
19.4
-99.1 %
16.4
15.1
100.7 %
12.8
-27.4
-23.2
0.1
0.08
-12.2
99.4 %
-10.3
0.5
0.4
-11.1
99.5 %
-9.4
-0.01
1 490.4
264.7
-43 %
100
312.6
118.1
-47.9
-127.4 %
-18.1
73.2
27.7
388.5
146.8
2 063.3
2622 %
779.5
-2 111.3
-2239.1 %
-797.6
-52.3
-19.8
-38.6
-14.6
-2 201.4
-3395.5 %
-831.7
-71.5
-27.01
-2 090.2
-3566.3 %
-789.6
-1.4
1 490.2
464.1
6.7 %
100
289.6
62.4
174.5
-4.6 %
37.6
13.5
2.9
48.6
10.5
75.8
111.1 %
16.3
98.7
-32.9 %
21.3
-36.7
-7.9
4.8
1
66.8
-42.8 %
14.4
7.9
1.7
60.3
-40.6 %
13
0.04
1 490.4
434.8
403.2 %
100
251.9
57.9
182.9
1932.2 %
42.1
13.5
3.1
40.7
9.4
35.9
51.5 %
8.3
147
1106.8 %
33.8
-30.3
-7
0.1
0.02
116.8
329.5 %
26.9
11.1
2.6
101.6
302.4 %
23.4
0.07
1 490.4
86.4
-76.8 %
100
77.4
89.6
9
-91.6 %
10.4
12.1
14
34.1
39.5
23.7
-83.4 %
27.4
-14.6
59.4 %
-16.9
-36.1
-41.8
-0.1
-0.1
-50.9
-83.1 %
-58.9
1.4
1.6
-50.2
-81.9 %
-58.1
-0.03
1 490.4
373.2
-49.3 %
100
266.6
71.4
106.6
-55.4 %
28.6
41.1
11
61.8
16.6
142.6
99.2 %
38.2
-36
-121.5 %
-9.6
-34.5
-9.2
-101.2
-27.1
-27.8
-117.6 %
-7.4
3.8
1
-27.6
-120.2 %
-7.4
-0.02
1 490.4
735.6
28.2 %
100
496.5
67.5
239
18.3 %
32.5
19
2.6
40.5
5.5
71.6
15.5 %
9.7
167.5
19.6 %
22.8
-10.6
-1.4
0.8
0.1
157.7
1.9 %
21.4
22.8
3.1
136.4
-1.2 %
18.5
0.09
1 490.4
573.9
191.6 %
100
371.8
64.8
202.1
310.8 %
35.2
—
0
69
12
62
96.8 %
10.8
140.1
687.1 %
24.4
-15.6
-2.7
-68
-11.8
154.7
154.4 %
27
19.2
3.3
138.1
174 %
24.1
0.09
1 490.4
196.8
-75.5 %
100
147.6
75
49.2
-85.8 %
25
15.4
7.8
29.9
15.2
31.5
-76.7 %
16
17.8
-91.5 %
9
-25.1
-12.8
68.1
34.6
60.8
-67.3 %
30.9
11.6
5.9
50.4
-66.1 %
25.6
0.03
1 490.4
802.3
42.3 %
456.4
346
44.6 %
—
77.1
135.4
71.2 %
210.6
31.5 %
-22.7
-0.5
186.2
-0.4 %
42.8
148.8
-9.9 %
0.1
1 490.4
564
40.1 %
324.7
239.3
41.1 %
—
63
79.1
79.8 %
160.2
27.5 %
25.7
1.3
187
83.3 %
24.8
165.2
81.9 %
0.11
1 490.4
402.6
373.6 %
233
169.6
581.1 %
—
54.5
44
93 %
125.6
6180 %
-11.3
-12.2
102
7746.2 %
13.6
90.8
12871.4 %
0.06
1 490.4
85
-91.7 %
60.1
24.9
-91.8 %
—
33.3
22.8
-83 %
2
-98.8 %
-12
11.4
1.3
-99.2 %
2
0.7
-99.5 %
—
1 490.4
1 026.2
103.7 %
722.8
303.4
72.6 %
—
108.3
134.2
82.1 %
169.2
65.7 %
-8.6
10
168.4
64.5 %
27.9
143.7
61.5 %
0.1
1 490.4
503.9
166.9 %
328.1
175.8
162 %
—
60.1
73.7
78 %
102.1
297.3 %
-7
7.3
102.4
392.3 %
14.5
89
432.9 %
0.06
1 490.4
188.8
160.4 %
121.7
67.1
120.7 %
—
42.2
41.4
34 %
25.7
5240 %
-12.1
7.2
20.8
3566.7 %
5.6
16.7
1013.3 %
0.01
1 490.4
72.5
-91.8 %
42.1
30.4
-91.3 %
—
32.2
30.9
-66.6 %
-0.5
-100.2 %
-7.9
7.8
-0.6
-100.2 %
-2.1
1.5
-99.3 %
—
1 490.4
885.8
114.9 %
537.4
348.4
151 %
—
79.7
92.6
40.9 %
255.8
250.4 %
-12.1
8.4
252.1
230.8 %
36.4
215.2
213.7 %
0.14
1 490.4
412.2
370.5 %
273.5
138.8
358.1 %
—
54.7
65.7
362.7 %
73
353.4 %
0.5
2.7
76.2
294.8 %
8.4
68.6
336.9 %
0.1
721.6
87.6
468.8 %
57.3
30.3
413.6 %
—
14.4
14.2
79.7 %
16.1
905 %
1
2.2
19.3
1278.6 %
3.4
15.7
1107.7 %
0.02
721.6
15.4
-85 %
9.5
5.9
-83.2 %
—
11.1
7.9
107.9 %
-2
-106.4 %
1.7
1.7
1.4
-96.2 %
0.2
1.3
-95.8 %
—
721.6
102.7
-72.2 %
67.6
35.1
-74.2 %
—
0.8
3.8
-94.3 %
31.3
-54.8 %
3.1
2.1
36.5
-50 %
5.5
31.2
-51.9 %
0.04
721.6
368.8
394.4 %
232.5
136.3
283.9 %
—
54.9
67.1
213.6 %
69.2
390.8 %
1.5
2.3
73
317.1 %
8.2
64.9
335.6 %
0.09
721.6
74.6
404.1 %
39.1
35.5
859.5 %
—
22
21.4
205.7 %
14.1
527.3 %
2
1.4
17.5
993.8 %
2.6
14.9
1141.7 %
0.02
721.6
14.8
-89.5 %
11.1
3.7
-89.9 %
—
9.4
7
-48.5 %
-3.3
-114.3 %
3.7
1.2
1.6
-94.2 %
0.4
1.2
-95.2 %
—
721.6
140.4
-60.5 %
103.7
36.7
-69.8 %
—
12.9
13.6
-77.1 %
23.1
-62.9 %
1.1
3.3
27.5
-59.7 %
2.6
24.8
-60.6 %
0.03
721.6
355.2
451.6 %
233.5
121.7
347.4 %
—
53.8
59.5
350.8 %
62.2
344.3 %
3.9
2.1
68.2
306 %
5.3
62.9
387.6 %
0.09
721.6
64.4
423.6 %
37.2
27.2
635.1 %
—
14.8
13.2
65 %
14
433.3 %
0.8
2
16.8
1100 %
3.9
12.9
1072.7 %
0.02
721.6
12.3
-85.2 %
8.6
3.7
-86.4 %
—
11
8
-50.6 %
-4.2
-138.2 %
4
1.7
1.4
-91.3 %
0.3
1.1
-92.8 %
—
721.6
83.1
—
55.9
27.2
—
—
16.7
16.2
—
11
—
1.6
3.4
16
—
0.8
15.2
—
0.02
721.6