Funeng Oriental Statements
30
Data from Funeng Oriental`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Funeng Oriental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.07
-18.3 %
227.98
103.08
10.4 %
13.975
63.18
68.666
-5 %
34.418
62.8 %
-9.76
-1.093
23.539
50.8 %
0.939
22.191
132.2 %
0.03
734.73
405.38
42.4 %
311.99
93.387
17.1 %
17.473
65.886
72.251
25 %
21.135
-3.8 %
-6.576
-0.583
15.611
37.5 %
3.128
9.559
38.2 %
0.013
734.73
284.74
50.6 %
100
204.97
72
79.772
98.8 %
28
19.058
6.7
42.074
14.8
57.792
-82.4 %
20.3
21.98
107.6 %
7.7
-11.978
-4.2
0.674
0.2
11.354
103.7 %
4
1.705
0.6
6.918
102.2 %
2.4
0.009
734.73
189.08
-68.9 %
100
148.94
78.8
40.136
-66.3 %
21.2
26.259
13.9
184.26
97.5
328.47
201.1 %
173.7
-288.33
-2953.2 %
-152.5
-5.776
-3.05
-7.704
-4.07
-304.63
-66312.1 %
-161.1
25
13.2
-311.69
-7088.8 %
-164.8
-0.424
734.73
608.85
85.4 %
100
489.66
80.4
119.18
36.3 %
19.6
19
3.1
110.61
18.2
109.08
72.3 %
17.9
10.106
-58.1 %
1.7
-10.944
-1.8
0.265
0.04
-0.459
-104.4 %
-0.08
1.088
0.2
-4.336
-196.7 %
-0.7
-0.006
734.73
328.44
15.5 %
100
240.99
73.4
87.454
22.8 %
26.6
16.735
5.1
59.552
18.1
63.308
29.9 %
19.3
24.147
7.4 %
7.4
-13.328
-4.06
-0.388
-0.1
10.433
-2.8 %
3.2
2.848
0.9
4.483
-28.1 %
1.4
0.006
734.73
284.32
133.8 %
100
213.1
75
71.221
300.6 %
25
26.397
9.3
36.825
13
48.738
-85.9 %
17.1
22.483
106.9 %
7.9
-11.863
-4.2
0.068
0.02
10.737
102.8 %
3.8
2.308
0.8
6.233
101.8 %
2.2
0.008
734.73
121.59
-51.7 %
100
103.81
85.4
17.778
-72.2 %
14.6
50.76
41.7
143.77
118.2
344.98
504.5 %
283.7
-327.21
-4811.1 %
-269.1
-57.469
-47.3
0.266
0.2
-384.35
-13730.1 %
-316.1
-31.793
-26.1
-342.3
-5113.6 %
-281.5
-0.466
734.73
251.53
-42.2 %
100
187.52
74.6
64.011
-43 %
25.4
—
0
78.522
31.2
57.065
-21.3 %
22.7
6.945
-82.6 %
2.8
-9.019
-3.6
-0.705
-0.3
-2.779
-110.5 %
-1.1
4.364
1.7
-6.566
-148.2 %
-2.6
-0.009
734.73
434.93
22 %
100
322.61
74.2
112.32
42 %
25.8
23.735
5.5
69.334
15.9
72.489
35 %
16.7
39.827
56.8 %
9.2
-14.737
-3.4
1.47
0.3
26.56
36.9 %
6.1
6.414
1.5
13.609
13.4 %
3.1
0.019
734.73
356.4
43.1 %
100
277.3
77.8
79.1
-3.3 %
22.2
17.1
4.8
38.2
10.7
53.7
-35.5 %
15.1
25.4
1687.5 %
7.1
-6.5
-1.8
0.5
0.1
19.4
120.5 %
5.4
4.4
1.2
12
328.6 %
3.4
0.02
734.7
249.1
-7.3 %
100
167.4
67.2
81.8
37.7 %
32.8
14.2
5.7
44.3
17.8
83.3
52.8 %
33.4
-1.6
-133.3 %
-0.6
10.3
4.1
-0.3
-0.1
8.8
-19.3 %
3.5
4.3
1.7
2.8
-51.7 %
1.1
—
734.7
268.6
22.1 %
100
209.3
77.9
59.4
0.8 %
22.1
17.2
6.4
49.8
18.5
54.5
300.7 %
20.3
4.8
-89.4 %
1.8
-5.6
-2.08
11.8
4.4
10.9
-70 %
4.1
1.4
0.5
5.8
-80.1 %
2.2
0.01
575.4
219.9
11473.7 %
100
161
73.2
58.9
29550 %
26.8
11
5
22.9
10.4
13.6
-15 %
6.2
45.3
379.6 %
20.6
-8.5
-3.9
-0.4
-0.2
36.3
238 %
16.5
4.5
2
29.1
211.9 %
13.2
0.05
436.2
1.9
-98.6 %
100
2.1
110.5
-0.2
-100.4 %
-10.5
2.3
121.1
12.8
673.7
16
-92 %
842.1
-16.2
89.3 %
-852.6
-9.6
-505.3
-0.4
-21.05
-26.3
82.6 %
-1384.2
-0.2
-10.5
-26
82.9 %
-1368.4
-0.04
586.2
135.3
269.7 %
100
88.1
65.1
47.2
306.9 %
34.9
5.7
4.2
155
114.6
199.3
2330.5 %
147.3
-152.1
-4573.5 %
-112.4
9.3
6.9
-7.8
-5.8
-151.3
-21714.3 %
-111.8
0.7
0.5
-152
-10033.3 %
-112.3
-0.26
586.2
36.6
-7.3 %
100
25
68.3
11.6
954.5 %
31.7
4.3
11.7
10.9
29.8
8.2
327.8 %
22.4
3.4
-27.7 %
9.3
-5
-13.7
2.4
6.6
0.7
-86.5 %
1.9
2.2
6
-1.5
-137.5 %
-4.1
—
586.2
39.5
-37.5 %
100
38.4
97.2
1.1
-93.5 %
2.8
3.7
9.4
11.6
29.4
-3.6
-143.4 %
-9.1
4.7
-44.7 %
11.9
-2
-5.06
2.5
6.3
5.2
85.7 %
13.2
1.2
3
4
263.6 %
10.1
0.01
586.2
63.2
-17.6 %
100
46.4
73.4
16.8
-66.4 %
26.6
2.4
3.8
8.8
13.9
8.3
-99.1 %
13.1
8.5
101 %
13.4
-5.7
-9.02
-0.5
-0.8
2.8
100.3 %
4.4
1.7
2.7
1.1
100.1 %
1.7
—
586.2
76.7
-13.3 %
100
26.6
34.7
50
156.4 %
65.2
5.3
6.9
34
44.3
902.1
5334.3 %
1176.1
-852
-29479.3 %
-1110.8
-3.7
-4.8
-4.3
-5.6
-860.2
-31759.3 %
-1121.5
0.5
0.7
-860.8
-19918.6 %
-1122.3
-1.47
586.2
88.5
-34.2 %
100
69
78
19.5
-60 %
22
6.4
7.2
8.4
9.5
16.6
-48.9 %
18.8
2.9
-82.1 %
3.3
-5.5
-6.2
-0.1
-0.1
-2.7
-111.5 %
-3.05
1.6
1.8
-4.3
-120.7 %
-4.9
-0.01
586.2
134.5
164.2 %
100
85.8
63.8
48.7
280.5 %
36.2
—
0
7.8
5.8
32.5
838.6 %
24.2
16.2
-5.8 %
12
7.2
5.4
—
0
23.4
81.4 %
17.4
2.7
2
20.8
101.9 %
15.5
0.04
592.6
50.9
-85.3 %
100
38.1
74.9
12.8
-88.4 %
25.1
—
0
12.9
25.3
-4.4
-114.5 %
-8.6
17.2
-78.4 %
33.8
-4.3
-8.4
—
0
12.9
-65.9 %
25.3
2.7
5.3
10.3
-27 %
20.2
0.02
586.2
345.6
993.7 %
235.6
110.1
874.3 %
—
19.7
30.3
173 %
79.7
39750 %
-19.3
-22.3
37.8
950 %
23.6
14.1
487.5 %
0.02
586.2
31.6
-83.7 %
20.3
11.3
-80.2 %
—
14.4
11.1
-58.6 %
0.2
-99.3 %
-3.3
6.7
3.6
-94 %
1.2
2.4
-95.1 %
—
586.2
193.4
244.1 %
136.3
57.1
244 %
—
18.8
26.8
48.1 %
30.3
2264.3 %
22.6
6.9
59.8
1561.1 %
10.6
49.3
3421.4 %
0.08
586.2
56.2
-87.2 %
39.5
16.6
-84.5 %
—
18.5
18.1
-78.5 %
-1.4
-106.1 %
-2.5
7.5
3.6
-88.5 %
2.2
1.4
-94.6 %
—
586.2
440.6
611.8 %
333.5
107.1
565.2 %
—
37.7
84
403 %
23.1
3950 %
-1.1
9.3
31.3
1465 %
5.3
26.1
1640 %
0.04
586.2
61.9
-64.8 %
45.8
16.1
-71.8 %
—
17.6
16.7
-30.7 %
-0.6
-101.8 %
-1.9
4.5
2
-95.5 %
0.5
1.5
-95.9 %
—
586.2
175.8
225 %
118.7
57.1
168.1 %
—
19.1
24.1
26.2 %
33.1
1339.1 %
-1.8
13.2
44.4
258.1 %
7.9
36.5
254.4 %
0.06
586.2
54.1
-67.3 %
32.7
21.3
-60.6 %
—
15.5
19.1
-55.7 %
2.3
-79.1 %
-1.3
11.4
12.4
-62.5 %
2.1
10.3
-66.6 %
0.02
586.2
165.5
42.7 %
111.4
54.1
48.2 %
—
27.2
43.1
110.2 %
11
-31.3 %
0.3
21.8
33.1
31.9 %
2.3
30.8
54.8 %
0.06
510.8
116
-31 %
79.5
36.5
-27 %
—
19.9
20.5
-36.9 %
16
-8.6 %
-0.2
9.2
25.1
23 %
5.1
19.9
4.7 %
0.03
664.2
168
169.2 %
117.9
50
133.6 %
—
25.2
32.5
64.1 %
17.5
993.8 %
-1
3.9
20.4
284.9 %
1.4
19
400 %
0.03
586.2
62.4
98.1 %
41
21.4
355.3 %
—
19.6
19.8
-14.7 %
1.6
108.6 %
0.2
3.6
5.3
32.5 %
1.5
3.8
-15.6 %
0.01
586.2
31.5
-17.5 %
26.8
4.7
-56.1 %
—
17.5
23.2
157.8 %
-18.5
-1127.8 %
1.5
21
4
1233.3 %
-0.5
4.5
1400 %
0.01
586.2
38.2
-40.9 %
27.4
10.7
-36.7 %
—
13.4
9
-44.8 %
1.8
200 %
-1.6
0.1
0.3
175 %
0.1
0.3
175 %
—
339.7
64.6
6.8 %
47.7
16.9
—
—
15.3
16.3
40.5 %
0.6
-88.9 %
-0.9
-0.1
-0.4
-110.3 %
0.1
-0.4
-111.8 %
—
339.7
60.5
190.9 %
43.5
16.9
200 %
—
11.6
11.6
-65.7 %
5.4
110.7 %
-1.5
-0.1
3.9
107.6 %
0.5
3.4
107.8 %
0.01
339.7
20.8
-60.8 %
37.7
-16.9
-187.1 %
—
20.5
33.8
92 %
-50.6
-2911.1 %
-0.4
-0.6
-51.6
-4069.2 %
-7.7
-43.6
-3733.3 %
-0.13
339.7
53
-47.4 %
33.6
19.4
-53.9 %
—
19.1
17.6
2.3 %
1.8
-92.7 %
-1.2
0.7
1.3
-94.5 %
0.2
1.2
-94.1 %
—
339.7
100.7
252.1 %
58.7
42.1
407.2 %
—
14.7
17.2
138.9 %
24.8
1966.7 %
-1.2
—
23.6
7766.7 %
3.6
20.3
4975 %
0.06
343.4
28.6
-36 %
20.2
8.3
-51.7 %
—
7
7.2
-67.7 %
1.2
124 %
-1.1
0.2
0.3
106.7 %
0.1
0.4
115.4 %
—
339.7
44.7
—
27.5
17.2
—
—
19
22.3
—
-5
—
0.4
0.1
-4.5
—
-1.8
-2.6
—
-0.01
339.7