SF Statements
30
Data from SF`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SF Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
130.08
-8.7 %
67.239
62.842
-19 %
14.542
29.757
38.861
7.8 %
23.981
-42.2 %
1.315
0.129
25.42
-47.7 %
-0.16
29.379
-36.4 %
0.06
485.67
142.53
6.3 %
64.966
77.565
13.7 %
15.096
25.217
36.048
2.9 %
41.517
25.2 %
6.948
0.141
48.568
39.9 %
4.035
46.2
35.6 %
0.095
485.75
134.05
11.6 %
100
65.846
49.1
68.202
0.4 %
50.9
16.074
12
22.355
16.7
35.036
-41.9 %
26.1
33.166
335.7 %
24.7
1.463
1.1
0.039
0.03
34.717
76.8 %
25.9
2.054
1.5
34.078
37.6 %
25.4
0.07
486.14
120.09
-9 %
100
52.136
43.4
67.949
-5.1 %
56.6
20.469
17
30.17
25.1
60.336
60.2 %
50.2
7.613
-77.6 %
6.3
11.721
9.8
0.146
0.1
19.634
-54.5 %
16.4
-6.31
-5.3
24.766
-38 %
20.6
0.051
485.84
131.92
-2.7 %
100
60.285
45.7
71.635
-3.1 %
54.3
16.196
12.3
27.337
20.7
37.652
24.7 %
28.5
33.983
-22.3 %
25.8
9.583
7.3
0.009
0.007
43.153
-19.5 %
32.7
5.58
4.2
39.917
-16.9 %
30.3
0.082
488.14
135.65
7.5 %
100
61.739
45.5
73.906
9.2 %
54.5
16.688
12.3
24.441
18
30.183
23.2 %
22.3
43.723
1.3 %
32.2
9.826
7.2
0.041
0.03
53.591
16.2 %
39.5
8.388
6.2
48.047
16.4 %
35.4
0.098
488.18
126.14
19.1 %
100
58.472
46.4
67.673
36.2 %
53.6
10.847
8.6
23.09
18.3
24.506
-40.8 %
19.4
43.167
420.3 %
34.2
2.425
1.9
0.005
0.004
46.128
88 %
36.6
4.871
3.9
41.26
92.7 %
32.7
0.085
487.71
105.91
-6.8 %
100
56.209
53.1
49.704
-19.1 %
46.9
11.77
11.1
24.994
23.6
41.407
4.6 %
39.1
8.297
-62.1 %
7.8
16.264
15.4
-0.485
-0.5
24.534
5.5 %
23.2
3.16
3
21.416
-1.7 %
20.2
0.046
468.39
113.64
7.3 %
100
52.203
45.9
61.436
8.8 %
54.1
12.167
10.7
30.239
26.6
39.568
39.2 %
34.8
21.868
-22 %
19.2
2.637
2.3
-0.937
-0.8
23.256
-20.4 %
20.5
1.453
1.3
21.79
-16.9 %
19.2
0.045
487.79
105.89
15.7 %
100
49.404
46.7
56.481
18.2 %
53.3
11.704
11.1
21.638
20.4
28.429
18.5 %
26.8
28.052
17.4 %
26.5
0.435
0.4
0.549
0.5
29.219
17.3 %
27.6
2.966
2.8
26.219
16 %
24.8
0.054
489.98
91.5
16.9 %
100
43.6
47.7
47.8
31.3 %
52.2
9.4
10.3
16.3
17.8
24
36.4 %
26.2
23.9
27.1 %
26.1
1.5
1.6
—
0
24.9
-21.5 %
27.2
2.2
2.4
22.6
-22.3 %
24.7
0.05
494.3
78.3
15.5 %
100
41.9
53.5
36.4
24.7 %
46.5
4.8
6.1
15.1
19.3
17.6
-25.7 %
22.5
18.8
241.8 %
24
12.1
15.5
1.1
1.4
31.7
712.8 %
40.5
2.5
3.2
29.1
755.9 %
37.2
0.06
494.3
67.8
3.7 %
100
38.6
56.9
29.2
9.4 %
43.1
9.8
14.5
11.5
17
23.7
57 %
35
5.5
-52.6 %
8.1
-2
-2.9
0.1
0.1
3.9
-64.9 %
5.8
0.5
0.7
3.4
-42.4 %
5
0.01
494.3
65.4
-38.8 %
100
38.7
59.2
26.7
-54.3 %
40.8
11.5
17.6
15
22.9
15.1
-9 %
23.1
11.6
-72.2 %
17.7
-0.3
-0.5
—
0
11.1
-74.2 %
17
5.3
8.1
5.9
-84 %
9
0.01
490.2
106.9
-13.2 %
100
48.5
45.4
58.4
-31.1 %
54.6
7.8
7.3
16.3
15.2
16.6
-69 %
15.5
41.8
34 %
39.1
2.8
2.6
-1
-0.9
43.1
36.4 %
40.3
6.1
5.7
36.9
26.4 %
34.5
0.07
498.5
123.2
-7.6 %
100
38.4
31.2
84.8
18.3 %
68.8
13.3
10.8
33
26.8
53.6
61.4 %
43.5
31.2
-19 %
25.3
0.3
0.2
0.2
0.2
31.6
-27.4 %
25.6
2.2
1.8
29.2
-20.9 %
23.7
0.06
498.5
133.3
4.5 %
100
61.6
46.2
71.7
0.6 %
53.8
8.4
6.3
29.2
21.9
33.2
18.6 %
24.9
38.5
-11.3 %
28.9
5.3
4
-0.1
-0.08
43.5
-0.9 %
32.6
6.6
5
36.9
-4.2 %
27.7
0.07
498.5
127.6
9 %
100
56.2
44
71.3
13.9 %
55.9
11.2
8.8
22.5
17.6
28
-41.2 %
21.9
43.4
189.3 %
34
2.1
1.6
—
0
43.9
225.2 %
34.4
5.4
4.2
38.5
213 %
30.2
0.08
498.1
117.1
10.3 %
100
54.5
46.5
62.6
8.1 %
53.5
8
6.8
40.5
34.6
47.6
-5.2 %
40.6
15
94.8 %
12.8
-1.3
-1.1
0.1
0.09
13.5
53.4 %
11.5
1.1
0.9
12.3
39.8 %
10.5
0.02
500
106.2
12.1 %
100
48.3
45.5
57.9
25.6 %
54.5
14.3
13.5
29.3
27.6
50.2
82.5 %
47.3
7.7
-58.6 %
7.3
1
0.9
0.6
0.6
8.8
-65.4 %
8.3
—
0
8.8
-58.7 %
8.3
0.02
500
94.7
-2 %
100
48.7
51.4
46.1
0.7 %
48.7
8.6
9.1
19.3
20.4
27.5
-6.8 %
29
18.6
13.4 %
19.6
6.9
7.3
0.1
0.1
25.4
-7.3 %
26.8
4.1
4.3
21.3
-10.1 %
22.5
0.04
491.6
96.6
22.1 %
100
50.8
52.6
45.8
27.2 %
47.4
—
0
26.3
27.2
29.5
51.3 %
30.5
16.4
-1.2 %
17
11.4
11.8
-0.4
-0.4
27.4
122.8 %
28.4
3.6
3.7
23.7
121.5 %
24.5
0.05
496.6
79.1
-3.9 %
100
43.1
54.5
36
4.7 %
45.5
—
0
19.9
25.2
19.5
-45.4 %
24.7
16.6
1376.9 %
21
-4.2
-5.3
—
0
12.3
484.4 %
15.5
1.6
2
10.7
424.2 %
13.5
0.02
477.4
82.3
-1.1 %
47.9
34.4
-21.5 %
—
18.9
35.7
96.2 %
-1.3
-105.1 %
2.2
-2.6
-3.2
-111.5 %
0.4
-3.3
-113.8 %
-0.01
477.4
83.2
-3.4 %
39.4
43.8
7.1 %
—
18.3
18.2
80.2 %
25.6
-16.9 %
1.5
0.8
27.9
-14.9 %
3.9
23.9
-14.3 %
0.05
477.4
86.1
36.9 %
45.3
40.9
37.2 %
—
13.4
10.1
-34.4 %
30.8
115.4 %
1.2
1.2
32.8
110.3 %
4.7
27.9
113 %
0.06
477.4
62.9
2.1 %
33.1
29.8
8 %
—
15.5
15.4
52.5 %
14.3
-18.8 %
1.2
0.1
15.6
-14.8 %
2.8
13.1
-13.8 %
0.03
474.5
61.6
48.4 %
34
27.6
68.3 %
—
10
10.1
-17.2 %
17.6
329.3 %
9.2
1.4
18.3
205 %
2.5
15.2
176.4 %
0.03
474.5
41.5
21.3 %
25.1
16.4
34.4 %
—
12.3
12.2
-3.9 %
4.1
920 %
1.3
0.5
6
33.3 %
0.5
5.5
57.1 %
0.01
475.4
34.2
15.5 %
22
12.2
-12.2 %
—
12.2
12.7
25.7 %
-0.5
-113.2 %
2.1
2.9
4.5
-23.7 %
1.1
3.5
-32.7 %
0.01
475.4
29.6
-56.5 %
15.7
13.9
-61.5 %
—
10.1
10.1
-66.9 %
3.8
-33.3 %
1.4
0.7
5.9
-47.8 %
0.9
5.2
-66 %
0.01
475.2
68
70.4 %
31.8
36.1
94.1 %
—
30.5
30.5
122.6 %
5.7
18.7 %
5.2
-0.1
11.3
32.9 %
-2
15.3
80 %
0.03
475.2
39.9
-17.9 %
21.4
18.6
-5.1 %
—
13.7
13.7
2.2 %
4.8
-22.6 %
3.1
0.6
8.5
-26.1 %
0.8
8.5
-15 %
0.02
478.5
48.6
3.8 %
29
19.6
-14.4 %
—
12.4
13.4
13.6 %
6.2
-44.1 %
4.9
0.4
11.5
-19 %
1.8
10
-18.7 %
0.02
475.2
46.8
-25.6 %
23.9
22.9
-24.4 %
—
11.9
11.8
-64.1 %
11.1
511.1 %
2.7
0.5
14.2
255 %
2.3
12.3
48.2 %
0.03
475.2
62.9
35.3 %
32.6
30.3
21.7 %
—
32.9
32.9
167.5 %
-2.7
-121.4 %
5.3
55.8
4
-73.7 %
-0.8
8.3
-37.6 %
0.02
475.2
46.5
2.2 %
21.6
24.9
50.9 %
—
12.2
12.3
10.8 %
12.6
133.3 %
2
0.6
15.2
68.9 %
2.3
13.3
70.5 %
0.03
475.2
45.5
33 %
29
16.5
14.6 %
—
11.1
11.1
35.4 %
5.4
-11.5 %
3.4
0.2
9
-5.3 %
1.3
7.8
-6 %
0.02
475.2
34.2
-36.1 %
19.9
14.4
-29.8 %
—
8.3
8.2
-32.2 %
6.1
-26.5 %
1.9
1.5
9.5
-15.9 %
1.3
8.3
-4.6 %
0.02
475.2
53.5
41.2 %
33.1
20.5
17.1 %
—
11.9
12.1
24.7 %
8.3
5.1 %
1.8
1.2
11.3
-12.4 %
2.3
8.7
-13 %
0.02
475.2
37.9
23.9 %
20.4
17.5
31.6 %
—
9
9.7
1 %
7.9
107.9 %
3.4
1.7
12.9
84.3 %
2.3
10
44.9 %
0.02
475.2
30.6
4.4 %
17.3
13.3
16.7 %
—
1.4
9.6
31.5 %
3.8
-7.3 %
2.8
0.5
7
-15.7 %
0.1
6.9
-5.5 %
0.01
480.4
29.3
-25.4 %
17.9
11.4
-24 %
—
7.3
7.3
-18.9 %
4.1
-31.7 %
3.9
0.3
8.3
-21.7 %
1
7.3
-7.6 %
0.02
475.2
39.3
—
24.3
15
—
—
8.1
9
—
6
—
2.5
2.2
10.6
—
2.8
7.9
—
0.02
475.2