Tongyu Heavy Statements
30
Data from Tongyu Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tongyu Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 526.25
6.5 %
100
1 286.86
84.3
239.38
-16.5 %
15.7
49.83
3.3
60.05
3.9
111.71
-19.7 %
7.3
127.67
-13.4 %
8.4
-41.874
-2.7
0.019
0.001
85.878
-28.2 %
5.6
16.872
1.1
67.766
-30.2 %
4.4
0.016
4 180.67
1 432.59
0.4 %
100
1 146.07
80
286.52
10.7 %
20
56.853
4
81.159
5.7
139.06
22.6 %
9.7
147.47
1.4 %
10.3
-28.592
-2
0.509
0.04
119.56
11.5 %
8.3
21.552
1.5
97.044
12.8 %
6.8
0.032
3 021.46
1 427.15
-8.1 %
100
1 168.25
81.9
258.9
-2.8 %
18.1
46.989
3.3
68.071
4.8
113.42
-9.3 %
7.9
145.48
2.9 %
10.2
-40.776
-2.9
2.279
0.2
107.18
21.7 %
7.5
20.218
1.4
86.03
16.4 %
6
0.02
4 301.51
1 552.29
4.6 %
100
1 285.84
82.8
266.45
15.2 %
17.2
52.247
3.4
69.04
4.4
125.05
12.2 %
8.1
141.4
17.9 %
9.1
-40.422
-2.6
3.198
0.2
88.095
14.6 %
5.7
12.531
0.8
73.934
20.9 %
4.8
0.019
3 896.89
1 483.43
-3.1 %
100
1 252.05
84.4
231.38
16.4 %
15.6
44.596
3
70.618
4.8
111.43
33.6 %
7.5
119.95
3.9 %
8.1
-44.656
-3.01
1.579
0.1
76.861
5.4 %
5.2
15.185
1
61.17
3.9 %
4.1
0.016
3 896.78
1 530.6
13.7 %
100
1 331.8
87
198.8
13.5 %
13
27.682
1.8
59.013
3.9
83.375
32 %
5.4
115.43
3.1 %
7.5
-42.576
-2.8
-0.114
-0.007
72.909
11.9 %
4.8
13.48
0.9
58.848
13.1 %
3.8
0.015
3 896.78
1 346.57
-7.9 %
100
1 171.44
87
175.13
-12.8 %
13
28.042
2.1
47.79
3.5
63.168
-49.9 %
4.7
111.96
49.8 %
8.3
-49.562
-3.7
0.076
0.006
65.141
152.3 %
4.8
11.853
0.9
52.051
134.2 %
3.9
0.013
3 896.78
1 462.39
3.5 %
100
1 261.57
86.3
200.82
-6.1 %
13.7
41.086
2.8
102.06
7
126.07
35.5 %
8.6
74.745
-38.2 %
5.1
-52.56
-3.6
5.059
0.3
25.816
-64.6 %
1.8
2.069
0.1
22.227
-63 %
1.5
0.006
3 922.43
1 413.38
0.7 %
100
1 199.46
84.9
213.93
-15.3 %
15.1
43.047
3
55.17
3.9
93.007
13.6 %
6.6
120.92
-29.1 %
8.6
-44.929
-3.2
-2.43
-0.2
72.988
-42.4 %
5.2
12.772
0.9
60.016
-41.1 %
4.2
0.017
3 451.77
1 403.21
-4.5 %
100
1 150.72
82
252.48
-7.8 %
18
39.804
2.8
67.137
4.8
81.854
-9.1 %
5.8
170.63
-7.3 %
12.2
-45.037
-3.2
0.337
0.02
126.75
-4.9 %
9
21.495
1.5
101.9
1.4 %
7.3
0.026
3 896.78
1 469.7
-12.2 %
100
1 195.8
81.4
273.9
-5.9 %
18.6
28.4
1.9
57.8
3.9
90
-35.9 %
6.1
184
22.3 %
12.5
-51.1
-3.5
0.6
0.04
133.3
65.2 %
9.1
22.8
1.6
100.5
85.1 %
6.8
0.03
3 896.8
1 673.2
10.1 %
100
1 382.3
82.6
291
-25.9 %
17.4
50.3
3
56.7
3.4
140.4
5.1 %
8.4
150.5
-42 %
9
-65.3
-3.9
-4.8
-0.3
80.7
-56.1 %
4.8
17.7
1.1
54.3
-62.1 %
3.2
0.02
3 267.7
1 519.2
14.1 %
100
1 126.3
74.1
392.9
3.6 %
25.9
42.4
2.8
100.6
6.6
133.6
-9.7 %
8.8
259.3
12 %
17.1
-66.8
-4.4
-8.7
-0.6
183.9
9.5 %
12.1
34.2
2.3
143.3
17.8 %
9.4
0.04
3 267.7
1 332
14.5 %
100
952.6
71.5
379.4
66.3 %
28.5
44.8
3.4
111.4
8.4
147.9
71.2 %
11.1
231.5
63.3 %
17.4
-63.7
-4.8
0.1
0.008
167.9
104.8 %
12.6
42
3.2
121.6
95.8 %
9.1
0.04
3 267.7
1 163.2
-8.3 %
100
935.1
80.4
228.2
-27.8 %
19.6
19.9
1.7
61
5.2
86.4
-51 %
7.4
141.8
1.4 %
12.2
-60.3
-5.2
0.5
0.04
82
6.1 %
7
16.5
1.4
62.1
-1 %
5.3
0.02
3 267.7
1 268.1
30.3 %
100
952
75.1
316
38.7 %
24.9
78.3
6.2
96.5
7.6
176.2
105.4 %
13.9
139.9
-1.5 %
11
-64.9
-5.1
-1.6
-0.1
77.3
1.7 %
6.1
12.4
1
62.7
16.1 %
4.9
0.02
3 267.7
973
-1.9 %
100
745.2
76.6
227.9
-15.9 %
23.4
14.3
1.5
73
7.5
85.8
0.6 %
8.8
142
-23.5 %
14.6
-60.6
-6.2
-2.5
-0.3
76
-39.7 %
7.8
17
1.7
54
-43 %
5.5
0.02
3 267.7
991.7
24.8 %
100
720.7
72.7
271
56.3 %
27.3
11.5
1.2
75.9
7.7
85.3
25.6 %
8.6
185.7
75.9 %
18.7
-57.3
-5.8
-0.8
-0.08
126
265.2 %
12.7
25.7
2.6
94.8
303.4 %
9.6
0.03
3 267.7
794.6
-16.6 %
100
621.2
78.2
173.4
-22.7 %
21.8
7.9
1
60.7
7.6
67.9
-29.5 %
8.5
105.6
-17.4 %
13.3
-71.2
-9
—
0
34.5
-51.6 %
4.3
6.9
0.9
23.5
-61.4 %
3
0.01
3 267.7
953.2
12.3 %
100
729
76.5
224.2
23.7 %
23.5
19.8
2.1
63.8
6.7
96.3
41.4 %
10.1
127.9
13.1 %
13.4
-61.9
-6.5
3.5
0.4
71.3
7.9 %
7.5
3.9
0.4
60.9
29.9 %
6.4
0.02
3 267.7
848.6
-18.8 %
100
667.3
78.6
181.3
-20 %
21.4
13.2
1.6
51.7
6.1
68.1
6.2 %
8
113.1
-30.4 %
13.3
-47.2
-5.6
—
0
66.1
-43.2 %
7.8
13.6
1.6
46.9
-46.7 %
5.5
0.01
3 267.7
1 045.5
52 %
100
819
78.3
226.5
63.2 %
21.7
—
0
61.7
5.9
64.1
19.1 %
6.1
162.4
91.1 %
15.5
-47.1
-4.5
1.3
0.1
116.4
194.7 %
11.1
24.2
2.3
88
311.2 %
8.4
0.03
3 267.7
687.8
-26.6 %
100
549
79.8
138.8
-44 %
20.2
—
0
56.7
8.2
53.8
-37.6 %
7.8
85
-47.4 %
12.4
-48.9
-7.1
3.4
0.5
39.5
-63.6 %
5.7
11.1
1.6
21.4
-70.6 %
3.1
0.01
3 267.7
936.7
11.4 %
688.8
247.9
60.5 %
—
86.8
86.2
49.4 %
161.7
67 %
-44.1
-9.5
108.5
103.9 %
25
72.8
74.6 %
0.02
3 267.7
841.2
10 %
686.7
154.5
-18.3 %
13.7
48.3
57.7
16.1 %
96.8
-30.5 %
-43.4
-0.5
53.2
-49.8 %
10.8
41.7
-49.5 %
0.01
3 267.7
764.5
21.7 %
575.5
189.1
72.1 %
—
51.8
49.7
-12.3 %
139.3
161.8 %
-33.2
-0.3
105.9
505.1 %
21.4
82.5
400 %
0.03
3 267.7
628.2
-9.6 %
518.3
109.9
-31.3 %
—
55.6
56.7
-15.6 %
53.2
-42.7 %
-36.6
0.9
17.5
-74.1 %
2.2
16.5
-66.9 %
0.01
3 267.7
694.9
22.4 %
534.9
160
13.6 %
—
56.3
67.2
7.9 %
92.8
18.2 %
-29.7
4.5
67.6
46.3 %
13.3
49.9
50.3 %
0.02
3 267.7
567.8
-2.6 %
427
140.9
-28.3 %
—
57.2
62.3
-1.9 %
78.5
-41 %
-36.8
4.5
46.2
-56.1 %
9
33.2
-53.3 %
0.01
3 267.7
582.8
-0.2 %
386.3
196.5
70 %
—
62
63.5
14.4 %
133
121.3 %
-36.8
9
105.2
481.2 %
18.5
71.1
492.5 %
0.03
2 700
584
-6 %
468.5
115.6
-31.2 %
—
50.4
55.5
-38.9 %
60.1
-22.2 %
-47.1
4.7
18.1
-50.8 %
5.4
12
-65.9 %
—
2 700
621.4
7 %
453.3
168.1
32.4 %
—
70.4
90.9
54.1 %
77.2
13.4 %
-43.9
3.5
36.8
13.2 %
-0.2
35.2
27.5 %
0.01
2 700
580.5
-5.1 %
453.4
127
-9.2 %
—
58.4
59
15.5 %
68.1
-23.1 %
-39.4
3.8
32.5
-43.7 %
5
27.6
-43.6 %
0.01
2 700
611.9
15.7 %
472.2
139.8
45.5 %
—
47.4
51.1
9.9 %
88.6
78.6 %
-35
4.1
57.7
347.3 %
9.7
48.9
449.4 %
0.02
2 700
529
-6.6 %
432.9
96.1
-22.1 %
—
42.5
46.5
-36.6 %
49.6
-1.2 %
-40.5
3.8
12.9
-7.9 %
2.9
8.9
74.5 %
—
2 700
566.2
14.9 %
442.7
123.4
18.4 %
—
69.5
73.3
53.3 %
50.2
-11 %
-41.7
5.5
14
-50.2 %
11.5
5.1
-77 %
—
2 700
492.6
-12.5 %
388.4
104.2
-8.3 %
—
52.1
47.8
-12.6 %
56.4
-4.2 %
-34.1
5.8
28.1
-46.6 %
5.7
22.2
-51.9 %
0.01
2 700
562.9
29.7 %
449.3
113.6
51.9 %
—
50.5
54.7
4.6 %
58.9
160.6 %
-10.5
4.2
52.6
685.1 %
7.9
46.2
541.7 %
0.02
2 700
434.1
-6.5 %
359.3
74.8
-24.4 %
—
46.5
52.3
-25.7 %
22.6
-20.7 %
-20
4.2
6.7
15.5 %
2.2
7.2
75.6 %
—
2 700
464.5
3.4 %
365.5
99
15.4 %
—
67.5
70.4
32.8 %
28.5
-13.1 %
-27.6
5
5.8
-65.1 %
0.8
4.1
-66.1 %
—
2 700
449.4
21 %
363.6
85.8
33.4 %
—
52
53
5.8 %
32.8
131 %
-21.8
5.8
16.6
112.8 %
2.5
12.1
132.7 %
—
2 700
371.5
1.3 %
307.2
64.3
-3.3 %
—
35.1
50.1
56.6 %
14.2
-58.8 %
-19.9
13.5
7.8
-82.2 %
2.5
5.2
-86 %
—
2 729.7
366.7
1.8 %
300.2
66.5
-25.1 %
—
29.8
32
-54.4 %
34.5
84.5 %
-14.1
23.5
43.9
326.2 %
6.9
37.1
369.6 %
0.01
2 700
360.2
—
271.3
88.8
—
—
57.7
70.2
—
18.7
—
-14.9
6.5
10.3
—
1.5
7.9
—
—
2 700