Shenzhen Jasic Statements
30
Data from Shenzhen Jasic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Jasic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.63
-5.5 %
100
214.86
71
87.772
-12 %
29
17.814
5.9
28.313
9.4
45.49
20.4 %
15
42.282
-31.7 %
14
10.263
3.4
0.007
0.002
52.521
-51.2 %
17.4
2.46
0.8
50.23
-43.6 %
16.6
0.103
486.08
320.14
37 %
100
220.42
68.9
99.722
72 %
31.1
17.691
5.5
25.947
8.1
37.784
18.1 %
11.8
61.939
138.5 %
19.3
45.734
14.3
0.003
0.0009
107.68
238.6 %
33.6
18.55
5.8
89.024
228.5 %
27.8
0.189
469.92
233.61
-35.5 %
100
175.65
75.2
57.962
-30.5 %
24.8
16.458
7
20.827
8.9
31.99
-37.2 %
13.7
25.971
-20 %
11.1
5.929
2.5
-0.046
-0.02
31.798
-11.3 %
13.6
4.87
2.1
27.104
-16.8 %
11.6
0.058
469.92
362.21
36.1 %
100
278.86
77
83.35
27.4 %
23
16.487
4.6
36.506
10.1
50.905
14.1 %
14.1
32.445
55.8 %
9
4.754
1.3
-0.104
-0.03
35.839
-38 %
9.9
1.815
0.5
32.559
-38.7 %
9
0.062
521.53
266.05
0.9 %
100
200.61
75.4
65.442
5.9 %
24.6
18.295
6.9
28.224
10.6
44.622
-0.2 %
16.8
20.821
21.5 %
7.8
36.945
13.9
-0.007
-0.003
57.768
21.5 %
21.7
4.401
1.7
53.086
25.6 %
20
0.11
483.12
263.65
-22.5 %
100
201.83
76.6
61.822
-30.2 %
23.4
20.257
7.7
26.195
9.9
44.689
9.5 %
17
17.133
-64.1 %
6.5
31.993
12.1
-1.552
-0.6
47.539
-16.7 %
18
5.133
1.9
42.254
-12.8 %
16
0.081
524.82
340.18
29.9 %
100
251.66
74
88.518
27.9 %
26
16.75
4.9
30.783
9
40.805
-28.9 %
12
47.713
303.5 %
14
9.535
2.8
-0.14
-0.04
57.101
247.8 %
16.8
8.745
2.6
48.442
203.2 %
14.2
0.1
482.92
261.83
-17.2 %
100
192.62
73.6
69.212
-24.4 %
26.4
21.538
8.2
38.04
14.5
57.387
48.9 %
21.9
11.825
-77.7 %
4.5
4.78
1.8
-0.1
-0.04
16.419
-76.1 %
6.3
-0.613
-0.2
15.978
-74 %
6.1
0.029
548.19
316.17
-14 %
100
224.63
71
91.54
-18 %
29
15.737
5
24.603
7.8
38.53
16.4 %
12.2
53.01
-32.5 %
16.8
15.334
4.8
0.281
0.09
68.613
-9.2 %
21.7
7.258
2.3
61.509
-7.2 %
19.5
0.123
499.65
367.75
21.1 %
100
256.17
69.7
111.59
15.4 %
30.3
15.705
4.3
21.856
5.9
33.107
-31.6 %
9
78.478
62.5 %
21.3
-2.781
-0.8
-0.123
-0.03
75.526
13.7 %
20.5
8.381
2.3
66.317
17 %
18
0.137
484.65
303.6
3.7 %
100
206.9
68.1
96.7
19.4 %
31.9
16.2
5.3
41.2
13.6
48.4
12.3 %
15.9
48.3
27.4 %
15.9
17.9
5.9
0.2
0.07
66.4
190 %
21.9
9.9
3.3
56.7
147.6 %
18.7
0.11
515.2
292.7
-7.2 %
100
211.7
72.3
81
-23.3 %
27.7
18.9
6.5
25.2
8.6
43.1
6.2 %
14.7
37.9
-41.7 %
12.9
-16
-5.5
0.9
0.3
22.9
-58.6 %
7.8
-0.5
-0.2
22.9
-49.8 %
7.8
0.05
488.2
315.5
16.6 %
100
209.9
66.5
105.6
15.4 %
33.5
13.3
4.2
28.8
9.1
40.6
35.8 %
12.9
65
5.7 %
20.6
-9.7
-3.07
—
0
55.3
-27.9 %
17.5
7.9
2.5
45.6
-30.2 %
14.5
0.1
474.7
270.6
91.2 %
100
179.1
66.2
91.5
99.3 %
33.8
12.1
4.5
22
8.1
29.9
-13.1 %
11
61.5
439.5 %
22.7
15.3
5.7
-0.1
-0.04
76.7
127.6 %
28.3
11.1
4.1
65.3
127.5 %
24.1
0.14
474.7
141.5
-48.5 %
100
95.6
67.6
45.9
-51.5 %
32.4
14.7
10.4
23.8
16.8
34.4
-45.7 %
24.3
11.4
-63.7 %
8.1
26.8
18.9
-4.6
-3.3
33.7
-17.4 %
23.8
5.1
3.6
28.7
-19.4 %
20.3
0.06
474.7
275
26.7 %
100
180.3
65.6
94.7
33.9 %
34.4
20.5
7.5
42.2
15.3
63.3
111 %
23
31.4
-22.9 %
11.4
9.2
3.3
0.1
0.04
40.8
-47.6 %
14.8
3.2
1.2
35.6
-46.2 %
12.9
0.08
456.9
217.1
-20 %
100
146.4
67.4
70.7
-22.4 %
32.6
9.3
4.3
24
11.1
30
-10.2 %
13.8
40.7
-29.5 %
18.7
37.1
17.1
0.1
0.05
77.9
-15.2 %
35.9
10.3
4.7
66.2
-13.2 %
30.5
0.14
472.5
271.3
34.2 %
100
180.3
66.5
91.1
51.3 %
33.6
15.7
5.8
18.6
6.9
33.4
-1.2 %
12.3
57.7
117.7 %
21.3
34.1
12.6
0.1
0.04
91.9
158.9 %
33.9
12.8
4.7
76.3
157.8 %
28.1
0.15
506.9
202.1
-11.2 %
100
141.9
70.2
60.2
-3.5 %
29.8
13.6
6.7
27.5
13.6
33.8
-23.7 %
16.7
26.5
45.6 %
13.1
9
4.5
—
0
35.5
-35.1 %
17.6
5.3
2.6
29.6
-40.7 %
14.6
0.06
506.9
227.5
6 %
100
165
72.5
62.4
-11.2 %
27.4
17.1
7.5
30.3
13.3
44.3
-10.5 %
19.5
18.2
-12.5 %
8
36.5
16
—
0
54.7
-15.3 %
24
3.8
1.7
49.9
-8.4 %
21.9
0.1
506.9
214.7
-22.1 %
100
144.4
67.3
70.3
-18.6 %
32.7
15.3
7.1
36.3
16.9
49.5
15.9 %
23.1
20.8
-52.3 %
9.7
44.1
20.5
0.1
0.05
64.6
-13.4 %
30.1
8.9
4.1
54.5
-13.9 %
25.4
0.11
506.9
275.6
57 %
100
189.3
68.7
86.4
51.3 %
31.3
—
0
40.9
14.8
42.7
64.2 %
15.5
43.6
40.2 %
15.8
30.7
11.1
0.2
0.07
74.6
163.6 %
27.1
9.7
3.5
63.3
175.2 %
23
0.12
512.4
175.5
-23.6 %
100
118.4
67.5
57.1
-21.2 %
32.5
—
0
31.4
17.9
26
-42.6 %
14.8
31.1
14.3 %
17.7
-2.9
-1.7
0.1
0.06
28.3
-27.1 %
16.1
4.2
2.4
23
-36.5 %
13.1
0.05
501.4
229.6
30.5 %
157.1
72.5
28.5 %
—
42.2
45.3
76.3 %
27.2
-11.1 %
10.1
—
38.8
-8.7 %
2.4
36.2
0.6 %
0.07
531.9
175.9
-21.6 %
119.5
56.4
-28.1 %
8.9
18.1
25.7
-11.4 %
30.6
-38.1 %
11.8
0.1
42.5
-30.7 %
5.4
36
-31.8 %
0.07
507.3
224.4
27 %
146
78.4
30.7 %
—
25.7
29
-37.2 %
49.4
258 %
11.6
0.2
61.3
162 %
7.4
52.8
180.9 %
0.1
508.8
176.7
-14.2 %
116.7
60
-21.7 %
—
47
46.2
-40.9 %
13.8
962.5 %
9.6
0.1
23.4
-28.2 %
3.9
18.8
-1.6 %
0.04
505.8
205.9
16.9 %
129.3
76.6
22.6 %
—
61
78.2
108 %
-1.6
-106.5 %
28.2
5.9
32.6
-12.1 %
13.2
19.1
-35.3 %
0.04
505.8
176.2
-9.2 %
113.7
62.5
-10.5 %
—
33.3
37.6
-15.7 %
24.8
-1.6 %
11.6
0.7
37.1
-8.6 %
6.9
29.5
-24.4 %
0.06
505.8
194
49.8 %
124.2
69.8
55.5 %
—
40.2
44.6
16.8 %
25.2
276.1 %
14.8
0.4
40.6
129.4 %
0.5
39
188.9 %
0.08
505.8
129.5
-27.5 %
84.6
44.9
-26.4 %
—
36.5
38.2
-46 %
6.7
168.4 %
9.8
1.1
17.7
176.6 %
4.1
13.5
128.8 %
0.03
429.2
178.6
19.5 %
117.6
61
20.1 %
—
52.6
70.8
89.3 %
-9.8
-173.1 %
12.8
2.4
6.4
-79.2 %
1.2
5.9
-76.1 %
0.01
498.1
149.4
-18.5 %
98.6
50.8
-14.8 %
—
36.9
37.4
10 %
13.4
-47.7 %
16.8
0.5
30.7
-24.4 %
6.4
24.7
-28 %
0.05
507.1
183.3
61.4 %
123.7
59.6
66.5 %
—
29.3
34
4.3 %
25.6
725.8 %
13.2
1.8
40.6
165.4 %
6.9
34.3
176.6 %
0.07
492.6
113.6
-3.6 %
77.8
35.8
4.1 %
—
30.5
32.6
-41.8 %
3.1
114.4 %
11.1
1.1
15.3
235.4 %
3.8
12.4
274.6 %
0.03
487.3
117.9
-18.7 %
83.5
34.4
-23 %
—
33.8
56
76.1 %
-21.6
-267.4 %
10.8
0.3
-11.3
-151.1 %
-2.4
-7.1
-139 %
-0.01
487.3
145
-25.4 %
100.3
44.7
-26.6 %
—
34.5
31.8
-11.4 %
12.9
-48.6 %
9.2
—
22.1
-34 %
4.3
18.2
-35.2 %
0.04
487.3
194.3
48.3 %
133.3
60.9
110.7 %
—
32.2
35.9
59.6 %
25.1
286.2 %
7.8
0.6
33.5
108.1 %
6
28.1
112.9 %
0.06
487.3
131
-1.6 %
102
28.9
-21.3 %
—
22.1
22.5
-49.4 %
6.5
182.3 %
8.1
1.5
16.1
5266.7 %
3.4
13.2
633.3 %
0.03
487.3
133.1
-8.6 %
96.4
36.7
-24.3 %
—
38.4
44.5
39.9 %
-7.9
-147.3 %
7.2
1.5
0.3
-98.9 %
-0.4
1.8
-91.8 %
—
487.3
145.6
-15.5 %
97
48.5
-21 %
—
34
31.8
-10.7 %
16.7
-35.3 %
6.9
2.7
26.2
-19.6 %
4.4
21.9
-21.2 %
0.04
487.3
172.4
29 %
111
61.4
45.5 %
—
32.1
35.6
20.7 %
25.8
101.6 %
6.7
0.1
32.6
50.2 %
5.1
27.8
55.3 %
0.06
487.3
133.6
1.1 %
91.4
42.2
5 %
—
26
29.5
-13 %
12.8
103.2 %
7.9
1
21.7
45.6 %
3.8
17.9
135.5 %
0.04
487.3
132.1
—
91.9
40.2
—
—
34.9
33.9
—
6.3
—
8.2
0.4
14.9
—
7.3
7.6
—
0.02
487.3