Fujian Statements
30
Fujian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.443
100
60.115
87.8
8.328
12.2
4.998
7.3
16.515
24.1
21.802
31.9
-13.474
-19.7
-8.863
-12.9
0.095
0.1
-22.243
-32.5
-4.369
-6.4
-16.428
-24.003
-0.016
1 031.55
127.08
100
152.65
120.1
-25.567
-20.1
9.326
7.3
43.057
33.9
72.007
56.7
-97.574
-76.8
-17.784
-14
-0.178
-0.1
-115.67
-91.02
66.436
52.3
-174.37
-137.2
-0.169
1 031.55
162.19
100
148.73
91.7
13.456
8.3
5.404
3.3
77.023
47.5
82.113
50.6
-68.657
-42.3
-12.359
-7.6
-19.052
-11.7
-99.971
-61.6
-2.309
-1.4
-96.116
-59.3
-0.093
1 031.55
138.84
100
120.19
86.6
18.647
13.4
5.493
4
46.078
33.2
50.655
36.5
-32.008
-23.05
-2.623
-1.9
0.212
0.2
-34.33
-24.7
-8.818
-6.4
-23.252
-16.7
-0.023
1 031.55
78.67
100
68.555
87.1
10.115
12.9
5.71
7.3
20.371
25.9
24.758
31.5
-14.643
-18.6
-3.583
-4.6
0.092
0.1
-18.134
-23.05
-2.581
-3.3
-14.023
-17.8
-0.014
1 031.55
305.76
100
295.12
96.5
10.638
3.5
11.836
3.9
65.005
21.3
86.001
28.1
-75.363
-24.6
-17.982
-5.9
-1.971
-0.6
-95.591
-31.3
-4.771
-1.6
-84.27
-27.6
-0.082
1 031.55
120.4
100
94.05
78.1
26.355
21.9
5.159
4.3
47.541
39.5
53.491
44.4
-27.136
-22.5
-4.776
-4
-3.478
-2.9
-35.269
-29.3
-9.151
-7.6
-25.632
-21.3
-0.025
1 031.55
108.14
100
87.98
81.4
20.157
18.6
4.738
4.4
33.281
30.8
34.443
31.9
-14.286
-13.2
10.074
9.3
-0.775
-0.7
-5.039
-4.7
-8.314
-7.7
0.33
0.3
0
1 031.55
144.1
100
107.5
74.6
36.6
25.4
6.7
4.6
27.4
19
34.4
23.9
2.2
1.5
-2.6
-1.8
0.1
0.07
-0.3
-0.2
-1.7
-1.2
0.2
0.1
—
1 031.5
282.7
100
247.1
87.4
35.6
12.6
13.1
4.6
48.6
17.2
70.4
24.9
-34.8
-12.3
27.4
9.7
1.8
0.6
-6.3
-2.2
-10.1
-3.6
5
1.8
—
1 031.5
265.8
100
207.8
78.2
58
21.8
6.6
2.5
36
13.5
37.6
14.1
20.4
7.7
9.3
3.5
—
0
29.7
11.2
6
2.3
24.6
9.3
0.02
1 031.5
235.5
100
185
78.6
50.5
21.4
7.6
3.2
29
12.3
41.2
17.5
9.3
3.9
14.4
6.1
-11.6
-4.9
12.2
5.2
-3.6
-1.5
14.6
6.2
0.01
1 031.5
110.8
100
91.2
82.3
19.5
17.6
4.1
3.7
26.1
23.6
21.8
19.7
-2.2
-2
6.3
5.7
1.8
1.6
5.8
5.2
1.3
1.2
4
3.6
—
1 031.5
238.9
100
188.3
78.8
50.6
21.2
13.1
5.5
83.6
35
147
61.5
-96.4
-40.4
-52.4
-21.9
-2.3
-1
-151.3
-63.3
-21.6
-9.04
-126.2
-52.8
-0.12
1 031.5
208.2
100
168.2
80.8
40
19.2
6.2
3
48.2
23.2
54.2
26
-14.3
-6.9
-6.1
-2.9
-1.8
-0.9
-22.1
-10.6
-4.6
-2.2
-16.9
-8.1
-0.02
1 031.5
153.3
100
113.9
74.3
39.4
25.7
8
5.2
38.8
25.3
49.9
32.6
-10.5
-6.8
514.5
335.6
-0.6
-0.4
503.4
328.4
129.2
84.3
374.4
244.2
0.36
1 042.9
207.9
100
167.9
80.8
40
19.2
3.8
1.8
34.3
16.5
34.7
16.7
5.3
2.5
-4.8
-2.3
5.2
2.5
5.7
2.7
0.5
0.2
5.9
2.8
0.01
1 031.5
231.4
100
204.6
88.4
26.8
11.6
8.9
3.8
71.3
30.8
239.9
103.7
-213.1
-92.09
-315
-136.1
1.6
0.7
-527.6
-228.003
-119.8
-51.8
-402.9
-174.1
-0.39
1 031.5
287.2
100
261.4
91
25.8
9
6
2.1
52.9
18.4
47
16.4
-21.2
-7.4
-10.7
-3.7
1.1
0.4
-29
-10.1
-7.3
-2.5
-19.5
-6.8
-0.02
1 031.5
341.2
100
265.7
77.9
75.5
22.1
—
0
53.4
15.7
21.2
6.2
54.3
15.9
-24
-7.03
1.3
0.4
31.3
9.2
9.8
2.9
18.6
5.5
0.02
1 031.5
274.6
100
221.6
80.7
53
19.3
—
0
46
16.8
36.9
13.4
16
5.8
-8.5
-3.1
0.6
0.2
8.1
2.9
1.8
0.7
6.6
2.4
0.01
1 031.5
580.8
416.7
164.1
—
60.7
69.1
95
-37.5
1
58.5
9.3
36.1
0.03
1 031.5
370.3
307.5
62.8
—
41.9
49.7
13.1
-2
1.1
12.1
4.9
8
0.01
1 042.9
353
275.6
77.4
—
40.9
13.9
63.5
-4.1
-0.5
58.9
15.6
41.2
0.04
1 031.5
175.7
142.5
33.3
—
51.1
50.7
-17.5
-3.3
-0.2
-21
-3.9
-14.2
-0.01
1 031.5
402.4
275.4
127
—
76.1
74.1
52.9
-6
1.3
48.2
5.9
31
0.03
941.3
238
163.1
74.9
—
41.2
50.9
24
-13.7
3.8
14.1
3.1
10.6
0.01
1 031.5
234.6
180.8
53.8
—
42.6
56.9
-3.1
-1.9
0.7
-4.3
-0.2
-3.5
—
1 148.2
242
168.4
73.6
—
36.4
27.4
46.2
-3.7
0.3
42.8
7
25.8
0.03
914.9
464.2
344
120.2
—
65.7
94.8
25.4
-7.3
5.3
23.4
-4.1
13.2
0.01
945.2
322.4
265.9
56.5
—
41
57
-0.5
-9.4
0.4
-9.5
-4.4
-10.2
-0.01
899.9
325
254.6
70.5
—
32.9
41
29.4
0.2
1.8
31.4
6.4
20.8
0.02
883.8
196.3
172
24.3
—
27
20.1
4.2
2.2
0.2
6.7
0.9
3
—
953.3
378.4
337.2
41.2
—
36.3
45.8
-4.5
16.3
-0.1
11.7
2.2
9.2
0.01
918.3
342.3
310.4
31.9
—
27.6
36.6
-4.7
1.1
1.1
-2.5
—
-2.5
—
928.9
166
116.1
49.9
—
25.1
24.2
25.7
-0.6
1.1
26.2
3.8
22.3
0.02
915.8
111.9
78.4
33.5
—
21.2
18
15.5
8.9
0.5
24.9
4.5
20.4
0.02
920.9
226.7
170.6
56.2
—
30.4
43
13.1
1.6
-0.2
14.6
3.9
10.9
0.01
917
173.6
117.3
56.3
—
25.9
34.9
21.3
0.8
—
22.1
3.1
19.2
0.02
917.8
168.4
101.7
66.7
—
20.2
22.2
44.5
1.9
0.5
46.9
8.3
38.7
0.04
918.1
86.8
49.1
37.7
—
17.4
18.2
19.5
2.1
0.5
22.1
3.2
19.2
0.02
918.6
125.6
65.6
60
—
25.6
31.4
28.6
2.1
0.2
30.8
6.3
24.8
0.03
917.9