Csg Smart Statements
30
Csg Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
710.05
539.55
170.5
62.285
142.8
196.68
-26.185
-9.512
-2.29
-37.064
-2.154
-21.103
-0.027
780.24
827.92
607.83
220.09
71.951
150.48
214.81
5.277
-5.738
2.844
0.318
6.274
-1.432
-0.002
780.24
571.44
100
428.83
75
142.61
25
54.163
9.5
114.18
20
161.03
28.2
-18.416
-3.2
-6.657
-1.2
1.304
0.2
-23.596
-4.1
2.851
0.5
-21.39
-3.7
-0.027
780.24
1 046.78
100
847.42
81
199.35
19
66.573
6.4
241.85
23.1
446.54
42.7
-247.18
-23.6
44.144
4.2
-3.528
-0.3
-206.49
-19.7
9.263
0.9
-203.45
-19.4
-0.261
780.24
823.61
100
660.66
80.2
162.95
19.8
51.929
6.3
129.14
15.7
171.02
20.8
-8.072
-1
-14.356
-1.7
1.164
0.1
-21.731
-2.6
4.757
0.6
-27.772
-3.4
-0.036
780.24
951.91
100
788.01
82.8
163.9
17.2
52.954
5.6
122.59
12.9
182.01
19.1
-18.104
-1.9
-4.682
-0.5
0.917
0.1
-21.839
-2.3
2.409
0.3
-27.553
-2.9
-0.035
780.24
510.02
100
415.9
81.5
94.122
18.5
50.331
9.9
86.061
16.9
116.35
22.8
-22.232
-4.4
-8.652
-1.7
0.032
0.006
-30.816
-6.04
-0.002
-0.0003
-33.541
-6.6
-0.043
780.24
1 086.52
100
912.98
84
173.54
16
71.639
6.6
268.91
24.7
358.55
33
-185.01
-17.03
-26.164
-2.4
-0.329
-0.03
-211.43
-19.5
15.267
1.4
-230.96
-21.3
-0.261
885.01
708.58
100
546.42
77.1
162.16
22.9
58.371
8.2
174.98
24.7
239.51
33.8
-77.347
-10.9
-5.192
-0.7
-0.176
-0.02
-82.797
-11.7
-0.959
-0.1
-84.128
-11.9
-0.114
738.43
693.33
100
545.55
78.7
147.78
21.3
55.623
8
140.79
20.3
190.56
27.5
-42.78
-6.2
-6.638
-1
3.656
0.5
-45.756
-6.6
-4.117
-0.6
-47.243
-6.8
-0.065
723.76
400.6
100
311.9
77.9
88.7
22.1
36.1
9
96.1
24
71.6
17.9
17.1
4.3
250.8
62.6
1
0.2
268.7
67.1
3.5
0.9
262.5
65.5
0.36
723.8
1 093.5
100
1 002.5
91.7
91
8.3
76.8
7
267.6
24.5
393.9
36
-302.9
-27.7
-8.4
-0.8
-1.2
-0.1
-312.6
-28.6
4.8
0.4
-321.1
-29.4
-0.44
723.8
701.3
100
518.6
73.9
182.8
26.1
44
6.3
144
20.5
198.4
28.3
-15.6
-2.2
28.6
4.1
-0.3
-0.04
12.2
1.7
2.2
0.3
1.5
0.2
—
723.8
640.6
100
383.1
59.8
257.6
40.2
44.4
6.9
142.7
22.3
179.1
28
78.4
12.2
-6.8
-1.06
-0.3
-0.05
71.3
11.1
5.5
0.9
56.9
8.9
0.08
722.8
303
100
185.2
61.1
117.7
38.8
28.2
9.3
112.4
37.1
119.5
39.4
-1.7
-0.6
-5
-1.7
0.2
0.07
-6.5
-2.1
5.1
1.7
-17.3
-5.7
-0.02
724.8
503.2
100
731.4
145.3
-228.2
-45.3
82.7
16.4
312
62
2 395.9
476.1
-2 624.1
-521.5
-22.9
-4.6
-3.2
-0.6
-2 650.9
-526.8
2.2
0.4
-2 647.5
-526.1
-3.65
724.8
509.8
100
357.9
70.2
151.9
29.8
45.3
8.9
171
33.5
210.5
41.3
-58.6
-11.5
7.2
1.4
-0.1
-0.02
-51.5
-10.1
-11.4
-2.2
-44.5
-8.7
-0.06
724.8
645.8
100
397.8
61.6
248.1
38.4
59
9.1
140.4
21.7
203.2
31.5
44.8
6.9
-11.2
-1.7
2.7
0.4
36.1
5.6
9.1
1.4
20.4
3.2
0.03
721.8
654.5
100
407.4
62.2
247.1
37.8
46.8
7.2
156.3
23.9
193.4
29.5
53.7
8.2
-10.8
-1.7
0.1
0.02
43
6.6
8.7
1.3
28.6
4.4
0.04
729.5
1 446.1
100
1 026.4
71
419.7
29
55.9
3.9
140.2
9.7
224.1
15.5
195.6
13.5
-8.4
-0.6
8.7
0.6
196.1
13.6
19.2
1.3
169.4
11.7
0.23
729.5
902.1
100
585.9
64.9
316.2
35.1
48.8
5.4
115.4
12.8
180.4
20
135.7
15
-6.8
-0.8
-1.2
-0.1
127.5
14.1
13.1
1.5
108.1
12
0.15
729.5
732.6
100
484.4
66.1
248.2
33.9
—
0
170.4
23.3
175.1
23.9
73.1
10
1.1
0.2
0.8
0.1
74.9
10.2
11
1.5
62.9
8.6
0.09
729.8
513.1
100
323.9
63.1
189.2
36.9
—
0
133.4
26
135
26.3
54.2
10.6
5.2
1
0.3
0.06
59.6
11.6
8.4
1.6
52.6
10.3
0.07
729.8
912.5
594.1
318.4
33
112.4
153.4
164.9
4.7
-0.3
169.4
23.1
138.5
0.19
729.8
725.7
469.6
256.1
44.5
100.3
149.7
106.3
7.8
0.2
114.4
13.6
98.3
0.13
729.8
548.4
380.6
167.8
—
115.4
114.6
53.2
3.2
3.7
60
5.1
51.7
0.07
728.1
372.7
234.2
138.6
—
95.2
94.6
43.9
13.8
0.4
58.2
8.7
48.5
0.07
728.1
696.4
454.8
241.6
—
113
129.2
112.4
4.6
11.6
128.2
14.4
108.3
0.17
644.8
503.8
308.8
195
—
87.7
97.9
97.1
6
6
109
14.8
93.9
0.14
670.6
310.5
190.2
120.3
—
76.7
81.9
38.4
3.6
4.9
46.8
7.1
39.4
0.06
651.7
223.2
136.7
86.6
—
51.3
50.5
36
3.1
1.5
40.6
5.6
35.1
0.06
590
280.4
160.3
120
—
65.8
71.4
48.6
4.1
10
60.3
4.7
50.1
0.1
489.2
176.2
98.6
77.5
—
52.4
53.8
23.8
4.4
3.4
31.5
3.9
25
0.04
602.7
260
143.2
116.8
—
48.8
53.9
62.9
2.7
2.6
68.2
10.6
49.7
0.09
583.4
141.4
87.9
53.5
—
45.1
43.9
9.6
2.5
3
15.1
4.5
11.9
0.02
560.5
249.1
155.4
93.7
—
55.3
59.3
34.4
2.7
8.6
45.7
4.1
34.8
0.06
560.5
151.5
80.3
71.2
—
46.3
55.6
15.6
1.5
2
19.1
2.5
18.6
0.03
560.5
141.7
79.2
62.5
—
39.7
41
21.5
2.2
1.4
25.1
5.5
19.7
0.04
478.9
72.4
48.8
23.6
—
24.5
23
0.6
1.6
2.7
4.9
1
3.8
0.01
369.4
148.5
118.8
29.7
—
30.1
31.4
-1.7
1.7
4.8
4.9
—
3.1
0.01
369.4
85.7
62.3
23.4
—
23.9
25.3
-1.8
1.3
1.5
1
0.6
—
—
369.4
56
34.4
21.5
—
18.7
19.4
2.2
2
2.1
6.3
0.8
3.9
0.01
369.4
42.9
27.4
15.5
—
16.2
14.5
1
1.8
0.2
3
0.7
2.6
0.01
369.4
136.1
111.4
24.8
—
22.1
25.5
-0.8
2.2
5.4
6.8
0.9
5.9
0.02
369.4