Zhangjiagang Furui Statements
30
Data from Zhangjiagang Furui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhangjiagang Furui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
738.07
20.8 %
100
607.98
82.4
130.09
26.4 %
17.6
41.684
5.6
51.06
6.9
89.125
35.3 %
12.1
40.963
10.6 %
5.6
-0.592
-0.08
-0.308
-0.04
40.515
29.7 %
5.5
10.203
1.4
21.503
43.6 %
2.9
0.037
575.41
610.92
-20.1 %
100
508.03
83.2
102.89
37.3 %
16.8
20.807
3.4
44.809
7.3
65.861
29 %
10.8
37.031
55.1 %
6.1
-7.281
-1.2
0.514
0.08
31.241
191 %
5.1
11.677
1.9
14.972
451.3 %
2.5
0.026
575.41
764.18
48.7 %
100
689.23
90.2
74.946
62.9 %
9.8
11.944
1.6
41.716
5.5
51.074
-64.6 %
6.7
23.872
124.3 %
3.1
-13.036
-1.7
-0.112
-0.01
10.734
108.7 %
1.4
5.695
0.7
2.716
102.2 %
0.4
0.005
575.41
514.01
52.9 %
100
468
91
46.01
191.6 %
9
23.937
4.7
17.462
3.4
144.14
129.7 %
28
-98.133
-108.8 %
-19.09
-21.965
-4.3
-5.736
-1.1
-122.92
-113.3 %
-23.9
-6.221
-1.2
-123.46
-103 %
-24.02
-0.215
575.41
336.28
-30.3 %
100
320.5
95.3
15.776
-75.6 %
4.7
14.944
4.4
49.357
14.7
62.765
6.9 %
18.7
-46.989
-884.7 %
-14
-10.791
-3.2
0.037
0.01
-57.631
-338.1 %
-17.1
1.547
0.5
-60.812
-249 %
-18.08
-0.106
575.41
482.33
77.2 %
100
417.61
86.6
64.723
48.2 %
13.4
17.229
3.6
41.799
8.7
58.735
-8.1 %
12.2
5.988
129.6 %
1.2
-23.223
-4.8
4.078
0.8
-13.156
29.4 %
-2.7
2.233
0.5
-17.424
20 %
-3.6
-0.03
575.41
272.27
-28.7 %
100
228.6
84
43.665
-57 %
16
14.301
5.3
49.757
18.3
63.884
-29.4 %
23.5
-20.219
-283.1 %
-7.4
1.123
0.4
0.465
0.2
-18.631
-3760.6 %
-6.8
2.31
0.8
-21.774
-721.4 %
-8
-0.038
575.41
382.02
9.5 %
100
280.46
73.4
101.56
49.9 %
26.6
24.547
6.4
38.357
10
90.518
55.6 %
23.7
11.042
14.8 %
2.9
-5.613
-1.5
-4.979
-1.3
0.509
-94.8 %
0.1
-2.12
-0.6
3.504
-48.8 %
0.9
0.009
385.09
348.83
-23.3 %
100
281.06
80.6
67.772
-12 %
19.4
19.513
5.6
39.776
11.4
58.157
24.4 %
16.7
9.615
-68.2 %
2.8
-2.241
-0.6
2.352
0.7
9.837
-62.4 %
2.8
0.971
0.3
6.837
-68.7 %
2
0.012
574.31
454.67
13.3 %
100
377.7
83.1
76.972
-8.5 %
16.9
19.476
4.3
28.465
6.3
46.747
-21.8 %
10.3
30.225
24.4 %
6.6
-5.478
-1.2
1.224
0.3
26.189
74.6 %
5.8
2.783
0.6
21.854
118.5 %
4.8
0.038
575.41
401.3
-24.5 %
100
317.1
79
84.1
-40.5 %
21
14
3.5
47.2
11.8
59.8
-5.8 %
14.9
24.3
-68.8 %
6.1
-9.7
-2.4
0.4
0.1
15
-74.7 %
3.7
4.9
1.2
10
-9.9 %
2.5
0.02
575.4
531.2
29.8 %
100
389.9
73.4
141.3
35.9 %
26.6
44.3
8.3
12.4
2.3
63.5
27.3 %
12
77.8
44.1 %
14.6
-19.9
-3.7
1.7
0.3
59.2
49.9 %
11.1
49.1
9.2
11.1
-61.9 %
2.1
0.02
471.4
409.4
-17.8 %
100
305.5
74.6
104
4.2 %
25.4
14.3
3.5
30.9
7.5
49.9
-14.7 %
12.2
54
30.8 %
13.2
-17.6
-4.3
3.3
0.8
39.5
29.9 %
9.6
8.1
2
29.1
7 %
7.1
0.06
471.4
497.8
35.4 %
100
398
80
99.8
42.6 %
20
13.7
2.8
41.1
8.3
58.5
4.5 %
11.8
41.3
195 %
8.3
-12.5
-2.5
1.5
0.3
30.4
794.1 %
6.1
1.6
0.3
27.2
580 %
5.5
0.06
472.7
367.6
-7.7 %
100
297.6
81
70
-1.1 %
19
7.7
2.1
54.4
14.8
56
-86.5 %
15.2
14
104.1 %
3.8
-11.2
-3.05
0.6
0.2
3.4
101 %
0.9
-0.1
-0.03
4
101.2 %
1.1
0.01
472.7
398.3
16.1 %
100
327.5
82.2
70.8
-3.5 %
17.8
39.9
10
146.8
36.9
414.4
557.8 %
104
-343.6
-3403.8 %
-86.3
-5.1
-1.3
3.5
0.9
-340
-56566.7 %
-85.4
1.8
0.5
-332.5
-110933.3 %
-83.5
-0.7
472.7
343
-27.9 %
100
269.6
78.6
73.4
-23.5 %
21.4
17
5
50.1
14.6
63
-25.7 %
18.4
10.4
-6.3 %
3
-11.7
-3.4
0.6
0.2
-0.6
-200 %
-0.2
0.7
0.2
0.3
-86.4 %
0.09
—
472.7
475.9
33.5 %
100
380
79.8
95.9
12.8 %
20.2
13.7
2.9
74.7
15.7
84.8
61.5 %
17.8
11.1
-66 %
2.3
-8.9
-1.9
-2.7
-0.6
-0.2
-108 %
-0.04
-1.3
-0.3
2.2
-33.3 %
0.5
—
471.1
356.6
-34.6 %
100
271.5
76.1
85
-60 %
23.8
9.8
2.7
41.5
11.6
52.5
-73.5 %
14.7
32.6
126.4 %
9.1
-21.7
-6.09
-0.1
-0.03
2.5
-95.1 %
0.7
1.1
0.3
3.3
-93.8 %
0.9
0.01
474.4
544.9
52.9 %
100
332.4
61
212.5
170.4 %
39
22.9
4.2
67.4
12.4
198.1
138.1 %
36.4
14.4
413 %
2.6
28.7
5.3
7.6
1.4
50.8
387 %
9.3
-7.9
-1.4
52.8
522.4 %
9.7
0.11
474.4
356.4
13.6 %
100
277.8
77.9
78.6
13.7 %
22.1
15
4.2
59.6
16.7
83.2
16.2 %
23.3
-4.6
-91.7 %
-1.3
-10.5
-2.9
-2.6
-0.7
-17.7
-1.1 %
-5
-2.5
-0.7
-12.5
58.1 %
-3.5
-0.03
474.4
313.8
36.3 %
100
244.6
77.9
69.1
-4.8 %
22
—
0
63.8
20.3
71.6
45.2 %
22.8
-2.4
-110.3 %
-0.8
-17
-5.4
1.9
0.6
-17.5
-975 %
-5.6
11.6
3.7
-29.8
-1395.7 %
-9.5
-0.06
474.7
230.3
-59.4 %
100
157.7
68.5
72.6
-57.9 %
31.5
—
0
48.6
21.1
49.3
-59.8 %
21.4
23.4
-53.2 %
10.2
-24.5
-10.6
2.5
1.1
2
-94.3 %
0.9
2.1
0.9
2.3
360 %
1
—
474.7
566.9
53 %
394.3
172.5
66 %
22.5
81.4
122.6
68.6 %
50
60.3 %
-21
5.8
35.1
440 %
25.8
0.5
-92.6 %
—
473.8
370.5
-24.1 %
266.5
103.9
-17 %
21.1
52.3
72.7
-18.3 %
31.2
-13.8 %
-24.6
-0.1
6.5
-63.5 %
2.5
6.8
-73 %
0.01
470.6
488
52.4 %
362.8
125.2
32.9 %
—
67.7
89
2.2 %
36.2
409.9 %
-17
-1.6
17.8
35.9 %
-5.3
25.2
35.5 %
0.05
470.6
320.2
1.9 %
226
94.2
24.1 %
—
65.2
87.1
-68.5 %
7.1
103.5 %
3.2
2
13.1
105.9 %
-1.1
18.6
109.7 %
0.04
470.6
314.2
49.7 %
238.4
75.9
49.1 %
—
112.1
276.3
254.2 %
-200.4
-639.5 %
-20.3
-8.8
-223.5
-676 %
-34.7
-191.3
-434.4 %
-0.41
470.6
209.9
-8.7 %
159
50.9
-11.9 %
—
67.6
78
-17.8 %
-27.1
27 %
-11.3
9.6
-28.8
35 %
0.9
-35.8
21.7 %
-0.08
470.6
229.8
73.4 %
172
57.8
282.8 %
—
74.2
94.9
125.4 %
-37.1
-37.4 %
-10
2.8
-44.3
-21 %
5.5
-45.7
-77.1 %
-0.1
470.6
132.5
-67.2 %
117.4
15.1
-85.9 %
—
38.9
42.1
-67 %
-27
-33.7 %
-17.8
8.2
-36.6
-78.5 %
-7.5
-25.8
-210.8 %
-0.05
470.3
403.8
161.7 %
296.6
107.2
181.4 %
—
105.1
127.4
88.2 %
-20.2
32 %
-7.4
7.1
-20.5
39.7 %
-11.3
-8.3
72.4 %
-0.02
411.8
154.3
-55.4 %
116.3
38.1
-68 %
—
69.4
67.7
-15.9 %
-29.7
-176.9 %
-10.7
6.3
-34
-219.3 %
-3.1
-30.1
-225.9 %
-0.07
445
345.7
-13.5 %
226.6
119.1
1.4 %
—
63.4
80.5
13.9 %
38.6
-17.5 %
-13.2
3.1
28.5
-17.9 %
5.3
23.9
-22.4 %
0.05
436
399.6
-12.6 %
282
117.5
-25.5 %
—
69.2
70.7
-27.9 %
46.8
-21.5 %
-15
2.9
34.7
-33.3 %
5.7
30.8
-15.8 %
0.07
448
457.2
-5.8 %
299.5
157.7
-14.5 %
—
85.2
98.1
2 %
59.6
-32.4 %
-16.1
8.4
52
-30.7 %
16.8
36.6
-42.4 %
0.08
445.6
485.6
-2.4 %
301.2
184.4
9 %
—
87.7
96.2
-5.8 %
88.2
31.6 %
-17.7
4.5
75
33.5 %
11.7
63.5
30.9 %
0.15
432.8
497.3
-11.7 %
328.2
169.1
-12.4 %
—
96
102.1
3 %
67
-28.7 %
-17.7
6.9
56.2
-31 %
7.9
48.5
-30 %
0.11
432.8
563.5
-12.4 %
370.4
193.1
-3.9 %
—
97.2
99.1
-15 %
94
11.6 %
-15
2.5
81.5
9 %
12.5
69.3
1.3 %
0.16
432.8
643.1
37.3 %
442.3
200.9
15 %
—
87.8
116.6
31.8 %
84.2
-2.3 %
-15
5.5
74.8
-2.3 %
6.9
68.4
5.7 %
0.15
471.3
468.3
-7.7 %
293.6
174.7
-15.5 %
—
87.6
88.5
-35.2 %
86.2
22.6 %
-12.9
3.3
76.6
20.6 %
12.3
64.7
24.4 %
0.15
428.8
507.6
17.2 %
300.8
206.8
31.2 %
—
128.7
136.5
49.2 %
70.3
6.4 %
-10.3
3.4
63.5
9.7 %
11.7
52
6.6 %
0.12
428.8
433.2
14.9 %
275.6
157.6
19.4 %
—
88.5
91.5
4.5 %
66.1
48.5 %
-9.3
1.1
57.9
53.6 %
9.2
48.8
43.1 %
0.11
433.4
376.9
—
244.8
132
—
—
74.2
87.6
—
44.5
—
-8.4
1.6
37.7
—
3.7
34.1
—
0.08
438.1