Shandong Meichen Statements
30
Data from Shandong Meichen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Meichen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
405.18
4 %
100
370.45
91.4
34.733
1.8 %
8.6
20.955
5.2
191.22
47.2
191.33
103.5 %
47.2
-156.6
-161.5 %
-38.6
-82.676
-20.4
-0.044
-0.01
-240.1
-61.2 %
-59.3
-16.354
-4.04
-221.28
-53 %
-54.6
-0.153
1 441.91
389.52
7.5 %
100
355.39
91.2
34.134
-16 %
8.8
24.177
6.2
78.142
20.1
94.01
73.9 %
24.1
-59.876
-345.4 %
-15.4
-92.772
-23.8
4.572
1.2
-148.98
-33.9 %
-38.2
-1.079
-0.3
-144.59
-25.5 %
-37.1
-0.1
1 441.91
362.23
51.4 %
100
321.6
88.8
40.63
137.9 %
11.2
20.03
5.5
39.091
10.8
54.074
-93.9 %
14.9
-13.444
98.6 %
-3.7
-96.475
-26.6
-1.161
-0.3
-111.29
89.9 %
-30.7
6.271
1.7
-115.24
87.9 %
-31.8
-0.08
1 441.91
239.23
-40.7 %
100
346.43
144.8
-107.2
-280.1 %
-44.8
22.497
9.4
310.53
129.8
886.74
473.3 %
370.7
-993.94
-944.4 %
-415.5
-109.66
-45.8
-1.157
-0.5
-1 102.78
-595.2 %
-461
-136.67
-57.1
-949.5
-547.7 %
-396.9
-0.658
1 441.91
403.53
38.5 %
100
344.02
85.3
59.509
1247.8 %
14.7
23.844
5.9
151.95
37.7
154.68
78.3 %
38.3
-95.168
-15.6 %
-23.6
-63.694
-15.8
0.274
0.07
-158.64
-5.2 %
-39.3
-7.772
-1.9
-146.59
3.2 %
-36.3
-0.099
1 482.49
291.36
-32.7 %
100
286.94
98.5
4.415
-91.2 %
1.5
25.835
8.9
61.189
21
86.77
-6.3 %
29.8
-82.355
-95.2 %
-28.3
-69.754
-23.9
1.361
0.5
-150.75
-40 %
-51.7
4.094
1.4
-151.51
-38.5 %
-52
-0.105
1 441.91
432.75
-18.6 %
100
382.37
88.4
50.386
402.5 %
11.6
23.239
5.4
76.605
17.7
92.58
-23.1 %
21.4
-42.194
61.8 %
-9.8
-66.449
-15.4
1.018
0.2
-107.66
49.5 %
-24.9
5.531
1.3
-109.42
47 %
-25.3
-0.076
1 441.91
531.52
38.4 %
100
521.5
98.1
10.026
-87 %
1.9
25.837
4.9
136.18
25.6
120.37
-23 %
22.6
-110.35
-39.2 %
-20.8
-81.726
-15.4
-21.302
-4.008
-213.1
-65.6 %
-40.09
-0.572
-0.1
-206.65
-92.9 %
-38.9
-0.143
1 441.91
383.97
-41.3 %
100
306.91
79.9
77.064
-44.3 %
20.1
28.098
7.3
121.16
31.6
156.35
105.4 %
40.7
-79.289
-227.5 %
-20.6
-72.507
-18.9
23.017
6
-128.71
-1183.6 %
-33.5
-11.04
-2.9
-107.14
-7423.2 %
-27.9
-0.074
1 441.91
654.62
29.5 %
100
516.34
78.9
138.29
26.3 %
21.1
27.65
4.2
79.503
12.1
76.118
-31.4 %
11.6
62.17
4540.7 %
9.5
-54.764
-8.4
3.829
0.6
11.878
122.4 %
1.8
12.639
1.9
1.463
102.7 %
0.2
0.001
1 430.41
505.4
-49.2 %
100
395.9
78.3
109.5
-60.3 %
21.7
32
6.3
77
15.2
111
-32 %
22
-1.4
-101.2 %
-0.3
-51
-10.09
1
0.2
-53.1
-206.2 %
-10.5
2.6
0.5
-54.8
-215.4 %
-10.8
-0.04
1 453.4
995.5
30.9 %
100
719.9
72.3
275.6
64.6 %
27.7
38.1
3.8
59.6
6
163.2
7.9 %
16.4
112.4
593.8 %
11.3
-57.5
-5.8
-3.6
-0.4
50
240.1 %
5
4.7
0.5
47.5
842.2 %
4.8
0.03
1 408.4
760.7
-20.1 %
100
593.3
78
167.4
-34.7 %
22
31.6
4.2
126.1
16.6
151.2
19.3 %
19.9
16.2
-87.5 %
2.1
-52.3
-6.9
0.9
0.1
-35.7
-141.4 %
-4.7
0.2
0.03
-6.4
-110.1 %
-0.8
—
1 453.1
951.6
165.7 %
100
695.2
73.1
256.5
159.9 %
27
33.7
3.5
96.6
10.2
126.7
39.8 %
13.3
129.7
1521.2 %
13.6
-42.7
-4.5
0.8
0.08
86.2
274.1 %
9.1
16.2
1.7
63.3
220.3 %
6.7
0.04
1 453.1
358.1
-66 %
100
259.4
72.4
98.7
-61 %
27.6
23.5
6.6
63.6
17.8
90.6
-53 %
25.3
8
-86.8 %
2.2
-57.5
-16.06
-0.1
-0.03
-49.5
-16.5 %
-13.8
3.2
0.9
-52.6
-8 %
-14.7
-0.04
1 453.1
1 052.7
58.5 %
100
799.3
75.9
253.4
34.9 %
24.1
38
3.6
162.5
15.4
192.8
21.7 %
18.3
60.6
106.1 %
5.8
-102.8
-9.8
-0.2
-0.02
-42.5
-1417.9 %
-4.04
7.5
0.7
-48.7
-447.2 %
-4.6
-0.03
1 453.1
664
-13.4 %
100
476.2
71.7
187.8
-10.2 %
28.3
31.3
4.7
84.7
12.8
158.4
33.6 %
23.9
29.4
-67.5 %
4.4
-31.7
-4.8
-0.3
-0.05
-2.8
-103.8 %
-0.4
6.8
1
-8.9
-118 %
-1.3
-0.01
1 453.1
766.6
62.7 %
100
557.5
72.7
209.1
43.6 %
27.3
44.4
5.8
77.7
10.1
118.6
23.3 %
15.5
90.6
83 %
11.8
-18.3
-2.4
1.1
0.1
73.3
-28.2 %
9.6
22.4
2.9
49.4
-44.5 %
6.4
0.03
1 453.1
471.3
-45.6 %
100
325.6
69.1
145.6
-41.8 %
30.9
33.5
7.1
66.4
14.1
96.2
-58.9 %
20.4
49.5
207.5 %
10.5
-28.1
-6
0.8
0.2
102.1
497.3 %
21.7
12.6
2.7
89
697.3 %
18.9
0.06
1 453.1
866.1
3.9 %
100
615.9
71.1
250.2
-3.1 %
28.9
97.3
11.2
96.9
11.2
234.2
98.6 %
27
16.1
-88.5 %
1.9
-36.9
-4.3
-4.1
-0.5
-25.7
-125.2 %
-3
-14.7
-1.7
-14.9
-119.3 %
-1.7
-0.01
1 453.1
833.6
-24.4 %
100
575.4
69
258.2
-22.6 %
31
29.9
3.6
81.4
9.8
117.9
2.9 %
14.1
140.2
-35.9 %
16.8
-38.9
-4.7
0.6
0.07
102
-53 %
12.2
25.1
3
77.4
-57.2 %
9.3
0.05
1 453.1
1 102.5
60.2 %
100
769.1
69.8
333.4
37.6 %
30.2
—
0
76.8
7
114.6
-7.4 %
10.4
218.8
84.6 %
19.8
-14.6
-1.3
1.7
0.2
216.8
41.8 %
19.7
33.7
3.1
180.8
40.5 %
16.4
0.12
1 469.1
688.3
-49.7 %
100
446
64.8
242.3
-50 %
35.2
—
0
116.1
16.9
123.8
-35 %
18
118.5
-59.7 %
17.2
-23.7
-3.4
0.7
0.1
152.9
-48.8 %
22.2
22.9
3.3
128.7
-46.9 %
18.7
0.09
1 453.1
1 368.5
33.5 %
883.6
484.8
50 %
60.1
112.3
190.5
60.4 %
294.4
44 %
7.1
-2.6
298.7
75.8 %
47
242.6
86.5 %
0.17
1 453
1 025.4
10.7 %
702.3
323.1
8.3 %
31
70.4
118.8
49.4 %
204.4
-6.6 %
-33.4
-0.6
169.9
-11.6 %
40.1
130.1
-18.5 %
0.09
1 453.1
926.3
63 %
628
298.3
46.9 %
—
82.1
79.5
-6.1 %
218.8
85 %
-30.8
4
192.1
97 %
32.2
159.6
106.7 %
0.11
1 453.1
568.3
-55.1 %
365.4
203
-46 %
—
89.7
84.7
-34.4 %
118.3
-52.1 %
-21.9
1.2
97.5
-58 %
20.4
77.2
-62.2 %
0.05
1 453.1
1 265.4
90.3 %
889.5
375.8
61.4 %
—
121.5
129.1
21.9 %
246.8
94.5 %
-10.1
-3.8
232.4
122.6 %
28.8
204
134.5 %
0.14
1 453.1
664.9
9.1 %
432.2
232.8
2.4 %
—
76.8
105.9
32.2 %
126.9
-13.8 %
-13.6
-8.9
104.4
-24.6 %
17.4
87
-23.1 %
0.06
1 453.1
609.7
48.7 %
382.3
227.4
62.2 %
—
73.9
80.1
-3.3 %
147.3
156.6 %
-13.3
4.5
138.5
200.4 %
25.9
113.1
166.1 %
0.08
1 469
410.1
-47.1 %
269.9
140.2
-43.4 %
—
81.8
82.8
-19.9 %
57.4
-60.2 %
-12.1
0.9
46.1
-63 %
4.2
42.5
-60.7 %
0.03
1 453.1
775.1
78.2 %
527.5
247.6
106 %
—
87.3
103.4
90.4 %
144.2
118.8 %
-20.7
1.1
124.6
110.8 %
17.3
108.1
129 %
0.09
1 214.2
434.9
50.2 %
314.7
120.2
20 %
—
52.1
54.3
2.8 %
65.9
39.3 %
-12
5.2
59.1
49.2 %
12
47.2
41.3 %
0.04
1 173.1
289.5
-4.7 %
189.3
100.2
7.2 %
—
52.2
52.8
-9 %
47.3
33.2 %
-11.6
3.8
39.6
52.3 %
6.5
33.4
64.5 %
0.03
1 173.1
303.7
-47 %
210.2
93.5
-44.4 %
—
61.2
58
-26.4 %
35.5
-60.3 %
-9.6
0.1
26
-68.7 %
6.5
20.3
-69.1 %
0.02
1 173.1
572.9
153.7 %
404.7
168.2
170 %
—
75.1
78.8
76.7 %
89.4
405.1 %
-7.9
1.6
83.1
493.6 %
18.8
65.6
475.4 %
0.06
1 173.1
225.8
22.6 %
163.5
62.3
5.4 %
—
44.2
44.6
18.6 %
17.7
-17.7 %
-3.7
—
14
-24.7 %
3.2
11.4
-28.3 %
0.01
1 087.4
184.2
11 %
125.1
59.1
9.9 %
—
33.2
37.6
-4.3 %
21.5
48.3 %
-2.2
-0.6
18.6
51.2 %
3.5
15.9
52.9 %
0.16
102.6
165.9
-2.2 %
112
53.8
2.1 %
—
35.1
39.3
-11.9 %
14.5
79 %
-2.5
0.2
12.3
119.6 %
2.3
10.4
100 %
0.01
923.4
169.7
17.1 %
117
52.7
33.4 %
—
31.2
44.6
58.7 %
8.1
-28.9 %
-2.6
0.1
5.6
-24.3 %
1.7
5.2
-16.1 %
0.01
923.4
144.9
-16 %
105.4
39.5
-20 %
—
28.7
28.1
-3.1 %
11.4
-44.4 %
-3.7
-0.3
7.4
-55.7 %
1.7
6.2
-57.2 %
0.01
923.4
172.5
45.6 %
123
49.4
43.6 %
—
26.4
29
18.4 %
20.5
107.1 %
-4.1
0.3
16.7
128.8 %
2.7
14.5
133.9 %
0.02
923.4
118.5
11.9 %
84.1
34.4
13.2 %
—
24.5
24.5
-21.5 %
9.9
1337.5 %
-2.5
-0.1
7.3
308.6 %
1.2
6.2
395.2 %
0.01
923.4
105.9
—
75.5
30.4
—
—
29
31.2
—
-0.8
—
-3.2
0.4
-3.5
—
-1.3
-2.1
—
—
923.4