Jiangsu Feiliks Statements
30
Data from Jiangsu Feiliks`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Feiliks Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 263.67
6 %
100
1 146.37
90.7
117.3
27.5 %
9.3
6.604
0.5
83.309
6.6
82.913
57.7 %
6.6
34.386
-12.8 %
2.7
-9.252
-0.7
0.747
0.06
27.198
-30.8 %
2.2
4.126
0.3
20.026
-43.5 %
1.6
0.048
414.88
1 192.01
11.2 %
100
1 099.99
92.3
92.022
13 %
7.7
7.865
0.7
82.477
6.9
52.585
-37.8 %
4.4
39.438
1390.1 %
3.3
-0.56
-0.05
-0.84
-0.07
39.307
274.6 %
3.3
1.363
0.1
35.42
357.5 %
3
0.099
357.29
1 071.88
-21.5 %
100
990.46
92.4
81.42
-23.1 %
7.6
9.056
0.8
81.009
7.6
84.477
4.3 %
7.9
-3.057
-112.2 %
-0.3
-18.574
-1.7
-0.896
-0.08
-22.517
-534.7 %
-2.1
-3.313
-0.3
-13.757
-271.5 %
-1.3
-0.038
364.81
1 365.2
-22.9 %
100
1 259.26
92.2
105.94
-16.9 %
7.8
10.762
0.8
106.85
7.8
80.988
-3.7 %
5.9
24.956
-42.5 %
1.8
-24.289
-1.8
-6.044
-0.4
-3.548
-107.4 %
-0.3
-11.776
-0.9
8.021
-77.1 %
0.6
0.023
350.34
1 770.65
11.4 %
100
1 643.17
92.8
127.49
19.2 %
7.2
7.921
0.4
82.302
4.6
84.117
25.2 %
4.8
43.371
9 %
2.4
7.414
0.4
-3.031
-0.2
47.789
5.8 %
2.7
6.063
0.3
35.07
108.2 %
2
0.09
389.66
1 590.13
-22.3 %
100
1 483.14
93.3
106.99
-5.9 %
6.7
6.889
0.4
71.17
4.5
67.2
78.2 %
4.2
39.788
-47.6 %
2.5
5.658
0.4
0.062
0.004
45.164
-37.1 %
2.8
26.202
1.6
16.843
-64.7 %
1.1
0.048
348.74
2 046.47
-1 %
100
1 932.81
94.4
113.66
-21.9 %
5.6
7.103
0.3
40.526
2
37.707
-57.4 %
1.8
75.957
33 %
3.7
-4.69
-0.2
0.412
0.02
71.763
53.3 %
3.5
17.452
0.9
47.676
92.3 %
2.3
0.13
368.12
2 067.61
6.2 %
100
1 922.01
93
145.6
25 %
7
13.008
0.6
104.41
5
88.484
31.8 %
4.3
57.114
15.7 %
2.8
-10.658
-0.5
0.252
0.01
46.822
16.8 %
2.3
15.215
0.7
24.797
-18.8 %
1.2
0.064
385.51
1 946.64
22.7 %
100
1 830.15
94
116.49
-8.6 %
6
6.438
0.3
86.56
4.4
67.119
-14.8 %
3.4
49.375
1.5 %
2.5
-8.353
-0.4
-0.9
-0.05
40.096
-77.2 %
2.1
3.499
0.2
30.541
-69.6 %
1.6
0.087
350.08
1 586.8
17.2 %
100
1 459.4
92
127.4
25.9 %
8
5.411
0.3
80.52
5.1
78.765
20.3 %
5
48.637
36.2 %
3.1
127.16
8
0.074
0.005
175.93
291.8 %
11.1
41.195
2.6
100.35
218.6 %
6.3
0.274
366.8
1 354.1
17.2 %
100
1 252.9
92.5
101.2
-2.4 %
7.5
6
0.4
67.3
5
65.5
-37.8 %
4.8
35.7
2200 %
2.6
9.1
0.7
0.3
0.02
44.9
324.5 %
3.3
11
0.8
31.5
208.2 %
2.3
0.09
365.6
1 155.3
31.6 %
100
1 051.7
91
103.7
17.7 %
9
15.4
1.3
117.7
10.2
105.3
62 %
9.1
-1.7
-107.3 %
-0.1
-13.1
-1.1
-5.1
-0.4
-20
-350 %
-1.7
6.6
0.6
-29.1
-908.3 %
-2.5
-0.08
365.6
878
-7.2 %
100
789.8
90
88.1
-0.7 %
10
7
0.8
65.9
7.5
65
33.7 %
7.4
23.2
-42.1 %
2.6
-15.5
-1.8
0.3
0.03
8
-75.6 %
0.9
0.9
0.1
3.6
-83.8 %
0.4
0.01
365.6
946.2
43.6 %
100
857.5
90.6
88.7
86.7 %
9.4
7.2
0.8
57.9
6.1
48.6
8.5 %
5.1
40.1
1385.2 %
4.2
-7.3
-0.8
-0.1
-0.01
32.8
986.5 %
3.5
3.2
0.3
22.2
544 %
2.3
0.06
365.6
659.1
-24.1 %
100
611.6
92.8
47.5
-58.1 %
7.2
7.5
1.1
46.8
7.1
44.8
-50.7 %
6.8
2.7
-88 %
0.4
-6.5
-1
0.1
0.02
-3.7
-127.6 %
-0.6
2.4
0.4
-5
-171.4 %
-0.8
-0.01
495.5
868.5
7.3 %
100
755.1
86.9
113.4
51.6 %
13.1
—
0
91.2
10.5
90.9
43.4 %
10.5
22.5
97.4 %
2.6
-12.2
-1.4
2.4
0.3
13.4
103 %
1.5
-1.6
-0.2
7
1066.7 %
0.8
0.02
365.6
809.4
2.9 %
100
734.6
90.8
74.8
-5.3 %
9.2
26.1
3.2
43.8
5.4
63.4
37.5 %
7.8
11.4
-65.3 %
1.4
-3.5
-0.4
-1.3
-0.2
6.6
-78.1 %
0.8
3.6
0.4
0.6
-96.7 %
0.07
—
365.6
786.3
1.7 %
100
707.3
90
79
7.8 %
10
11.9
1.5
49.8
6.3
46.1
-14 %
5.9
32.9
67 %
4.2
-2
-0.3
-0.8
-0.1
30.2
187.6 %
3.8
4.8
0.6
18.4
247.2 %
2.3
0.05
365.6
772.9
-7.6 %
100
699.6
90.5
73.3
-11.7 %
9.5
—
0
56.1
7.3
53.6
-50.2 %
6.9
19.7
179.4 %
2.5
-9.5
-1.2
0.3
0.04
10.5
143 %
1.4
3.7
0.5
5.3
121.7 %
0.7
0.01
365.6
836.9
2.6 %
100
754
90.1
83
17.2 %
9.9
0.8
0.1
88.2
10.5
107.7
65.4 %
12.9
-24.8
-535.1 %
-3
-7.7
-0.9
8.7
1
-24.4
-365.2 %
-2.9
-1.7
-0.2
-24.4
-3585.7 %
-2.9
-0.07
365.6
815.5
12.2 %
100
744.7
91.3
70.8
-24.8 %
8.7
16.1
2
48.9
6
65.1
15.4 %
8
5.7
-84.9 %
0.7
3.3
0.4
0.2
0.02
9.2
-77.9 %
1.1
5.8
0.7
0.7
-97.1 %
0.09
—
365.6
726.8
-11.3 %
100
632.6
87
94.2
10 %
13
—
0
61.6
8.5
56.4
18.5 %
7.8
37.8
-0.5 %
5.2
5.5
0.8
-1.3
-0.2
41.7
124.2 %
5.7
9
1.2
24.2
69.2 %
3.3
0.07
365.6
819.2
-6.2 %
100
733.6
89.6
85.6
1.4 %
10.4
—
0
53.5
6.5
47.6
-18.2 %
5.8
38
45 %
4.6
-20.4
-2.5
0.9
0.1
18.6
63.2 %
2.3
6.3
0.8
14.3
101.4 %
1.7
0.04
365.6
873.2
13.2 %
788.7
84.4
-21.5 %
—
84.6
58.2
-3.3 %
26.2
-44.6 %
8.2
-23.2
11.4
-69.8 %
3.2
7.1
-72.7 %
0.02
365.6
771.3
-2.5 %
663.8
107.5
13.2 %
—
63.9
60.2
2.2 %
47.3
31 %
-11.8
2.2
37.7
-10 %
8.1
26
13 %
0.07
365.6
791.4
25.8 %
696.4
95
10.2 %
—
56.5
58.9
-2.6 %
36.1
40.5 %
-8
19.8
41.9
78.3 %
12.7
23
47.4 %
0.06
365.6
629.3
-2.1 %
543.1
86.2
-16 %
—
58.9
60.5
-41.1 %
25.7
1446781380292772000 %
-4.1
1.9
23.5
197.5 %
6.5
15.6
271.4 %
0.04
365.6
642.9
17.7 %
540.2
102.6
20.8 %
—
96.4
102.7
55.8 %
0
-100 %
8.2
2.8
7.9
-81.7 %
-0.8
4.2
-85.5 %
0.01
365.6
546.2
-16.6 %
461.3
84.9
-7.4 %
—
65.9
65.9
-11.5 %
19
10.5 %
2.9
20.9
43.1
33.4 %
7.3
29
39.4 %
0.08
365.6
655.2
21.2 %
563.6
91.7
-7.1 %
—
72.4
74.5
-12.9 %
17.2
30.3 %
2.6
12.8
32.3
73.7 %
8.7
20.8
71.9 %
0.06
365.6
540.7
-12.2 %
442
98.7
-4.1 %
—
84.3
85.5
-16.2 %
13.2
1366.7 %
-2
7.4
18.6
-11.4 %
7.2
12.1
80.6 %
0.03
365.6
615.5
11.6 %
512.7
102.9
0.3 %
—
89.4
102
31.6 %
0.9
-96.4 %
5.5
15.2
21
-20.5 %
7.6
6.7
-54.4 %
0.02
365.6
551.6
4.6 %
449
102.6
11.6 %
—
73.6
77.5
6.3 %
25
31.6 %
—
1.9
26.4
17.3 %
7.1
14.7
16.7 %
0.04
365.6
527.3
-1.4 %
435.4
91.9
14.9 %
—
73
72.9
-1.5 %
19
222 %
0.4
3.5
22.5
57.3 %
5.6
12.6
38.5 %
0.03
365.6
535
4.7 %
455
80
9.7 %
—
75.6
74
-2.2 %
5.9
303.4 %
-1.2
9.6
14.3
376.7 %
4.9
9.1
600 %
0.02
365.6
510.9
-30.2 %
438.1
72.9
-20 %
—
69.3
75.7
-1.9 %
-2.9
-121 %
1.9
4.6
3
-86.4 %
2.1
1.3
-89.6 %
—
365.6
731.5
-10.6 %
640.5
91.1
-10.8 %
—
77.1
77.2
-3.9 %
13.8
-36.7 %
6.4
2.3
22.1
-11.6 %
5
12.5
-3.8 %
0.03
365.6
817.8
20 %
715.7
102.1
11.3 %
—
78.8
80.3
1.5 %
21.8
73 %
0.7
2.5
25
50.6 %
7.7
13
91.2 %
0.03
376.9
681.4
-12.9 %
589.7
91.7
-2.2 %
—
79.3
79.1
20.6 %
12.6
-55.3 %
0.9
3.1
16.6
-28.4 %
5.2
6.8
-21.8 %
0.02
376.9
782.7
34 %
688.9
93.8
3 %
—
57.5
65.6
-13.1 %
28.2
80.8 %
-9.3
4.3
23.2
32.6 %
11.4
8.7
-20.9 %
0.02
376.9
584.2
7.4 %
493.1
91.1
-14.5 %
—
79
75.5
3.3 %
15.6
-53.4 %
1
0.9
17.5
-48.1 %
3.1
11
-51.5 %
0.03
376.9
543.7
19.3 %
437.1
106.6
7.7 %
—
73.2
73.1
-10.3 %
33.5
90.3 %
-2.3
2.5
33.7
83.2 %
7.1
22.7
108.3 %
0.06
376.6
455.8
-12.1 %
356.7
99
-5.2 %
—
80.9
81.5
16.8 %
17.6
-49.1 %
-2.1
2.9
18.4
-57.4 %
5
10.9
-60.9 %
0.03
376
518.7
—
414.3
104.4
—
—
67.4
69.8
—
34.6
—
-0.4
8.9
43.2
—
7.9
27.9
—
0.07
373.5