Kunshan Kinglai Statements
30
Data from Kunshan Kinglai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kunshan Kinglai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
708.44
12.6 %
100
529.85
74.8
178.59
16.2 %
25.2
31.21
4.4
71.294
10.1
98.813
26.5 %
13.9
79.773
5.5 %
11.3
-12.626
-1.8
0.125
0.02
67.303
3.8 %
9.5
9.351
1.3
57.656
1.3 %
8.1
0.141
407.81
629.42
-1.5 %
100
475.71
75.6
153.71
-0.8 %
24.4
22.949
3.6
59.862
9.5
78.13
-8.7 %
12.4
75.58
9 %
12
-6.516
-1.04
-4.147
-0.7
64.809
9.4 %
10.3
7.872
1.3
56.909
5.8 %
9
0.14
407.81
638.72
1.4 %
100
483.8
75.7
154.92
-22.5 %
24.3
21.633
3.4
67.184
10.5
85.565
-13.5 %
13.4
69.359
-31.3 %
10.9
-9.913
-1.6
-0.185
-0.03
59.24
-23.4 %
9.3
5.704
0.9
53.782
-22.8 %
8.4
0.132
407.8
629.63
-17.8 %
100
429.74
68.3
199.89
-12.1 %
31.7
38.166
6.1
64.376
10.2
98.926
18.2 %
15.7
100.97
-29.8 %
16
-17.285
-2.7
-6.415
-1.02
77.291
-44 %
12.3
7.661
1.2
69.691
-41.4 %
11.1
0.171
407.8
766.1
28.6 %
100
538.62
70.3
227.48
35.5 %
29.7
22.493
2.9
61.752
8.1
83.716
17.8 %
10.9
143.76
48.5 %
18.8
-5.806
-0.8
0.047
0.006
137.96
58.4 %
18
18.94
2.5
119.02
56 %
15.5
0.292
407.85
595.72
-5.2 %
100
427.84
71.8
167.88
-2.2 %
28.2
20.4
3.4
52.067
8.7
71.059
1 %
11.9
96.826
-4.4 %
16.3
-9.612
-1.6
-0.184
-0.03
87.094
-6.1 %
14.6
10.546
1.8
76.285
-4.4 %
12.8
0.337
226.56
628.62
9.1 %
100
456.92
72.7
171.69
26.5 %
27.3
14.765
2.3
56.146
8.9
70.372
2.1 %
11.2
101.32
51.8 %
16.1
-8.361
-1.3
-0.088
-0.01
92.783
61.2 %
14.8
13.008
2.1
79.795
62.1 %
12.7
0.352
226.56
576.12
-1 %
100
440.44
76.4
135.68
-4.2 %
23.6
17.185
3
51.778
9
68.935
-10.2 %
12
66.75
2.9 %
11.6
-11.783
-2.05
2.464
0.4
57.565
-2 %
10
7.915
1.4
49.218
-6.6 %
8.5
0.217
226.56
581.77
23.9 %
100
440.1
75.6
141.67
19.8 %
24.4
22.373
3.8
58.672
10.1
76.795
16.9 %
13.2
64.876
23.4 %
11.2
-6.135
-1.05
0.015
0.003
58.735
32.8 %
10.1
6.026
1
52.707
47 %
9.1
0.233
226.56
469.74
10.1 %
100
351.49
74.8
118.25
14.8 %
25.2
19.465
4.1
47.334
10.1
65.669
10.4 %
14
52.578
20.6 %
11.2
-8.672
-1.8
0.347
0.07
44.239
19.6 %
9.4
8.38
1.8
35.852
12 %
7.6
0.158
226.56
426.8
24.4 %
100
323.7
75.8
103
37.7 %
24.1
15.3
3.6
48.6
11.4
59.5
24.5 %
13.9
43.6
60.9 %
10.2
-6.6
-1.5
—
0
37
137.2 %
8.7
5.1
1.2
32
60.8 %
7.5
0.14
226.6
343
-8 %
100
268.1
78.2
74.8
-28 %
21.8
30.6
8.9
27.5
8
47.8
-20.7 %
13.9
27.1
-37.8 %
7.9
-11.3
-3.3
-0.2
-0.06
15.6
-52.9 %
4.5
-4.1
-1.2
19.9
-31.1 %
5.8
0.16
125.9
373
11.1 %
100
269.1
72.1
103.9
5.2 %
27.9
11.7
3.1
51.4
13.8
60.3
0.5 %
16.2
43.6
12.4 %
11.7
-9.6
-2.6
—
0
33.1
19.1 %
8.9
4.2
1.1
28.9
25.1 %
7.7
0.13
226.6
335.6
23.6 %
100
236.8
70.6
98.8
46.6 %
29.4
12.1
3.6
49.5
14.7
60
31.6 %
17.9
38.8
78 %
11.6
-10.2
-3.04
-0.8
-0.2
27.8
129.8 %
8.3
4.8
1.4
23.1
115.9 %
6.9
0.1
228.8
271.5
-30.8 %
100
204
75.1
67.4
-40.9 %
24.8
10.4
3.8
38.7
14.3
45.6
-54.6 %
16.8
21.8
60.3 %
8
-9
-3.3
-0.8
-0.3
12.1
2.5 %
4.5
1.5
0.6
10.7
-25.7 %
3.9
0.05
201.9
392.1
11.6 %
100
278.1
70.9
114
15.4 %
29.1
32.5
8.3
72.9
18.6
100.4
60.1 %
25.6
13.6
-62.4 %
3.5
-2.5
-0.6
0.8
0.2
11.8
-43.8 %
3
-2.5
-0.6
14.4
-17.2 %
3.7
0.06
222
351.3
15.2 %
100
252.4
71.8
98.8
24.4 %
28.1
7.4
2.1
54.3
15.5
62.7
40.9 %
17.8
36.2
3.7 %
10.3
-15
-4.3
-0.2
-0.06
21
-2.3 %
6
3.7
1.1
17.4
-8.9 %
5
0.1
180.4
304.9
-10.1 %
100
225.5
74
79.4
-3.8 %
26
8.6
2.8
39.4
12.9
44.5
-28.5 %
14.6
34.9
71.9 %
11.4
-13.3
-4.4
-0.1
-0.03
21.5
61.7 %
7.1
2.4
0.8
19.1
66.1 %
6.3
0.09
201.9
339
-4.2 %
100
256.5
75.7
82.5
12.7 %
24.3
13.2
3.9
50
14.7
62.2
-4 %
18.3
20.3
141.7 %
6
-7.1
-2.09
0.1
0.03
13.3
3425 %
3.9
1.8
0.5
11.5
113 %
3.4
0.06
201.9
354
3.8 %
100
280.8
79.3
73.2
-7.7 %
20.7
18.6
5.3
49.9
14.1
64.8
9.3 %
18.3
8.4
-58 %
2.4
-8.9
-2.5
-0.1
-0.03
-0.4
-103.1 %
-0.1
-5.7
-1.6
5.4
-51.4 %
1.5
0.03
201.9
341.2
8.9 %
100
261.9
76.8
79.3
-3.6 %
23.2
12.9
3.8
42.2
12.4
59.3
3.3 %
17.4
20
-19.7 %
5.9
-8.5
-2.5
1.5
0.4
13
-30.9 %
3.8
2
0.6
11.1
-32.7 %
3.3
0.05
201.9
313.2
88.3 %
100
230.9
73.7
82.3
116 %
26.3
—
0
59.3
18.9
57.4
115 %
18.3
24.9
118.4 %
8
-5.3
-1.7
-0.8
-0.3
18.8
172.5 %
6
2.3
0.7
16.5
189.5 %
5.3
0.08
201.9
166.3
-3.3 %
100
128.2
77.1
38.1
-15.9 %
22.9
—
0
27
16.2
26.7
-7.6 %
16.1
11.4
-30.5 %
6.9
-4.5
-2.7
—
0
6.9
-37.8 %
4.1
1.4
0.8
5.7
-17.4 %
3.4
0.03
201
171.9
14.7 %
126.6
45.3
29.1 %
—
36.3
28.9
-1.7 %
16.4
187.7 %
-4.6
-0.9
11.1
311.1 %
3.1
6.9
213.6 %
0.03
201
149.9
-11.2 %
114.9
35.1
-2.2 %
—
29.6
29.4
15.3 %
5.7
-45.2 %
-2.9
-0.6
2.7
-73.5 %
0.6
2.2
-76.3 %
0.01
201
168.8
14.8 %
132.8
35.9
-3.5 %
—
25.6
25.5
-12.4 %
10.4
30 %
-1.2
1
10.2
92.5 %
1.8
9.3
190.6 %
0.05
201
147.1
-2 %
110
37.2
-20.5 %
—
29.1
29.1
-28.3 %
8
29 %
-2.8
0.1
5.3
-1.9 %
2.3
3.2
-44.8 %
0.02
200.1
150.1
15.2 %
103.3
46.8
65.4 %
—
32.6
40.6
94.3 %
6.2
-16.2 %
—
1.2
5.4
31.7 %
1.6
5.8
48.7 %
0.03
200.1
130.3
18.3 %
102
28.3
14.6 %
—
20.9
20.9
-1.4 %
7.4
111.4 %
-3.6
0.3
4.1
156.2 %
—
3.9
254.5 %
0.02
200.1
110.1
10.3 %
85.4
24.7
2.1 %
—
21.4
21.2
3.9 %
3.5
-7.9 %
-1.6
-0.2
1.6
23.1 %
1.1
1.1
-15.4 %
0.01
202.3
99.8
3.1 %
75.6
24.2
-2 %
—
20.7
20.4
-26.4 %
3.8
226.7 %
-3.1
0.7
1.3
118.1 %
0.1
1.3
132.5 %
0.01
200.1
96.8
-17.5 %
72.2
24.7
6.5 %
—
24.7
27.7
13.5 %
-3
-150 %
-3
-1.1
-7.2
-1900 %
-2.4
-4
-900 %
-0.02
200.1
117.3
1.6 %
94.1
23.2
-12.8 %
—
22.6
24.4
23.2 %
-1.2
-117.6 %
1.9
-0.3
0.4
-87.9 %
0.5
0.5
-82.8 %
—
200.1
115.5
19.1 %
88.9
26.6
24.3 %
—
21.5
19.8
4.8 %
6.8
172 %
-3.6
0.2
3.3
26.9 %
2.7
2.9
7.4 %
0.01
202.3
97
-13.8 %
75.6
21.4
-26.7 %
—
18.8
18.9
-30 %
2.5
13.6 %
-1.8
1.9
2.6
420 %
0.5
2.7
145.5 %
0.01
200.1
112.5
9 %
83.3
29.2
27 %
—
22.2
27
25 %
2.2
57.1 %
-1.6
-0.1
0.5
66.7 %
0.5
1.1
22.2 %
0.01
200.1
103.2
-10.7 %
80.2
23
-8.7 %
—
21.4
21.6
-3.6 %
1.4
-50 %
-1.1
—
0.3
-87.5 %
0.3
0.9
-71.9 %
—
200.1
115.6
27.3 %
90.4
25.2
13.5 %
—
22.4
22.4
31 %
2.8
-45.1 %
-0.5
—
2.4
-38.5 %
0.7
3.2
-11.1 %
0.02
200.1
90.8
1.6 %
68.6
22.2
-7.5 %
—
16.9
17.1
-33.5 %
5.1
383.3 %
-1.4
0.1
3.9
360 %
0.5
3.6
1700 %
0.02
200.1
89.4
-24.7 %
65.4
24
5.3 %
—
24.6
25.7
36.7 %
-1.8
-145 %
-0.4
0.7
-1.5
-139.5 %
-1.2
0.2
-92.3 %
—
200.1
118.8
-12.7 %
96
22.8
-25 %
—
19.4
18.8
-10 %
4
-57.9 %
-0.9
0.7
3.8
-41.5 %
1.2
2.6
-52.7 %
0.01
200.1
136.1
38.5 %
105.7
30.4
48.3 %
—
20.1
20.9
33.1 %
9.5
97.9 %
-3
—
6.5
32.7 %
1.5
5.5
19.6 %
0.03
200.1
98.3
28.5 %
77.8
20.5
266.1 %
—
15.3
15.7
3.3 %
4.8
150.5 %
—
0.1
4.9
151.6 %
0.4
4.6
159 %
0.02
200.1
76.5
—
70.8
5.6
—
—
12.3
15.2
—
-9.5
—
-1
1
-9.5
—
-1.5
-7.8
—
-0.04
200.1