SanFeng Intelligent Statements
30
Data from SanFeng Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SanFeng Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.63
-59.2 %
192.78
43.85
-55 %
18.494
44.001
42.262
-39 %
1.588
-94.4 %
-1.662
0.178
-0.069
-100.3 %
-2.209
4.165
-82.6 %
0.003
1 401.04
580.46
44.6 %
482.92
97.54
37.5 %
15.406
36.859
69.301
15.9 %
28.239
153.8 %
-1.717
0.086
26.603
143.3 %
-0.167
23.996
137.5 %
0.017
1 401.04
401.42
18.2 %
100
330.5
82.3
70.914
30.9 %
17.7
14.048
3.5
49.432
12.3
59.785
-90 %
14.9
11.128
102 %
2.8
-0.454
-0.1
0.248
0.06
10.936
102 %
2.7
0.029
0.007
10.104
101.9 %
2.5
0.007
1 401.04
339.56
8.5 %
100
285.38
84
54.186
-8.4 %
16
16.343
4.8
61.13
18
599.78
1087.9 %
176.6
-545.59
-6383 %
-160.7
-2.201
-0.6
-0.16
-0.05
-547.93
-8743 %
-161.4
-5.99
-1.8
-540.87
-11228.8 %
-159.3
-0.391
1 382.79
313
-15.6 %
100
253.82
81.1
59.175
-8.4 %
18.9
19.432
6.2
37.982
12.1
50.491
1.1 %
16.1
8.684
-40.9 %
2.8
-2.343
-0.7
-0.045
-0.01
6.34
-65.6 %
2
0.759
0.2
4.86
-72.5 %
1.6
0.003
1 419.97
370.76
19.5 %
100
306.13
82.6
64.626
13.3 %
17.4
9.019
2.4
46.52
12.5
49.944
19.7 %
13.5
14.682
-4.1 %
4
4.397
1.2
-0.624
-0.2
18.454
63.8 %
5
-0.381
-0.1
17.682
85.3 %
4.8
0.013
1 401.04
310.35
-19 %
100
253.3
81.6
57.048
-15.6 %
18.4
12.555
4
36.639
11.8
41.741
-45.4 %
13.4
15.307
272.4 %
4.9
-4.108
-1.3
-0.047
-0.02
11.266
244.6 %
3.6
1.557
0.5
9.545
244.8 %
3.1
0.007
1 403.68
383.14
-9.6 %
100
315.59
82.4
67.555
-29.9 %
17.6
12.562
3.3
70.233
18.3
76.434
93.5 %
19.9
-8.879
-115.6 %
-2.3
1.657
0.4
-0.646
-0.2
-7.792
-114.2 %
-2.03
-2.171
-0.6
-6.59
-113.4 %
-1.7
-0.004
1 498.93
424.03
-5.2 %
100
327.6
77.3
96.423
25.1 %
22.7
13.643
3.2
29.693
7
39.508
-14.2 %
9.3
56.915
83.5 %
13.4
-2.694
-0.6
-0.046
-0.01
55.044
29 %
13
5.44
1.3
49.323
18.6 %
11.6
0.035
1 400.91
447.44
160.1 %
100
370.36
82.8
77.077
134.3 %
17.2
14.674
3.3
35.528
7.9
46.066
262.7 %
10.3
31.011
54.3 %
6.9
11.733
2.6
-0.144
-0.03
42.656
116.5 %
9.5
1.385
0.3
41.582
168.3 %
9.3
0.03
1 400.91
172
2.4 %
100
139.1
80.9
32.9
867.6 %
19.1
12.6
7.3
17.8
10.3
12.7
-99.1 %
7.4
20.1
101.4 %
11.7
-0.5
-0.3
—
0
19.7
101.4 %
11.5
3.8
2.2
15.5
101.1 %
9
0.01
1 431.8
167.9
-43.1 %
100
164.4
97.9
3.4
-95.6 %
2
18.3
10.9
76.7
45.7
1 410.1
4478.2 %
839.8
-1 406.7
-3118.7 %
-837.8
1.2
0.7
-0.8
-0.5
-1 405.7
-3223.8 %
-837.2
-15
-8.9
-1 387.8
-3586.9 %
-826.6
-1.08
1 288.8
295.2
-35.6 %
100
217.7
73.7
77.5
-8.8 %
26.3
16.7
5.7
27.7
9.4
30.8
-40.2 %
10.4
46.6
39.1 %
15.8
-1.7
-0.6
—
0
45
43.8 %
15.2
6.5
2.2
39.8
35.4 %
13.5
0.03
1 431.2
458.2
85.7 %
100
373.2
81.4
85
49.9 %
18.6
22.8
5
31.3
6.8
51.5
1.6 %
11.2
33.5
458.3 %
7.3
-2.3
-0.5
0.1
0.02
31.3
566 %
6.8
1.1
0.2
29.4
332.4 %
6.4
0.02
1 431.3
246.7
-60.3 %
100
190
77
56.7
-69.6 %
23
35.3
14.3
23.1
9.4
50.7
-39.9 %
20.6
6
-94.1 %
2.4
-0.9
-0.4
-0.4
-0.2
4.7
-95.4 %
1.9
0.3
0.1
6.8
-92.2 %
2.8
—
1 431.3
621.9
80.4 %
100
435.6
70
186.3
160.2 %
30
15.1
2.4
70.4
11.3
84.3
330.1 %
13.6
102
96.2 %
16.4
-1.3
-0.2
0.4
0.06
101.2
102.8 %
16.3
11.6
1.9
87.4
82.8 %
14.1
0.07
1 289
344.7
-15.8 %
100
273.1
79.2
71.6
-47.8 %
20.8
17
4.9
17.1
5
19.6
-60.7 %
5.7
52
-40.4 %
15.1
-2.1
-0.6
0.1
0.03
49.9
-41.6 %
14.5
5.6
1.6
47.8
-35.8 %
13.9
0.03
1 431.3
409.5
-28.1 %
100
272.3
66.5
137.2
4.7 %
33.5
28.2
6.9
47.7
11.6
49.9
-17.5 %
12.2
87.3
23.8 %
21.3
-1.3
-0.3
-0.7
-0.2
85.4
22.2 %
20.9
8.3
2
74.4
20.4 %
18.2
0.05
1 397.4
569.3
2.6 %
100
438.3
77
131
25.2 %
23
18.7
3.3
33.9
6
60.5
71.4 %
10.6
70.5
1.7 %
12.4
-0.4
-0.07
-0.2
-0.04
69.9
15.5 %
12.3
12.3
2.2
61.8
17.9 %
10.9
0.04
1 380.9
554.9
-25.5 %
100
450.3
81.1
104.6
-51.7 %
18.9
15.8
2.8
31.1
5.6
35.3
-38.3 %
6.4
69.3
-56.5 %
12.5
-1.3
-0.2
-7.5
-1.4
60.5
-62.8 %
10.9
6.3
1.1
52.4
-63 %
9.4
0.04
1 381.6
745.1
247.4 %
100
528.6
70.9
216.5
304.7 %
29.1
17.8
2.4
28.9
3.9
57.2
11.3 %
7.7
159.2
7481 %
21.4
-0.2
-0.03
3.8
0.5
162.8
3970 %
21.8
21.8
2.9
141.5
2182.3 %
19
0.11
1 281.6
214.5
-22.7 %
100
161
75.1
53.5
-26.1 %
24.9
—
0
54.3
25.3
51.4
37.4 %
24
2.1
-94 %
1
0.6
0.3
1.3
0.6
4
-89.9 %
1.9
-1.1
-0.5
6.2
-82.4 %
2.9
—
1 260.6
277.5
-32.5 %
100
205.1
73.9
72.4
-27.9 %
26.1
—
0
43.9
15.8
37.4
19.1 %
13.5
35.1
-49.1 %
12.6
-0.2
-0.07
4.7
1.7
39.6
-43.6 %
14.3
6.6
2.4
35.3
-37.6 %
12.7
0.03
1 201.9
410.9
609.7 %
310.5
100.4
535.4 %
—
37.9
31.4
61 %
69
1964.9 %
-0.4
1.5
70.2
35000 %
12.4
56.6
18966.7 %
0.06
1 028.5
57.9
-28 %
42.1
15.8
-25.8 %
5.5
13.7
19.5
—
-3.7
-305.6 %
-0.5
4.4
0.2
-94.4 %
2.4
-0.3
-105.5 %
—
969.3
80.4
5.7 %
59.1
21.3
34.8 %
—
17.6
19.5
34.5 %
1.8
38.5 %
-0.5
2.2
3.6
33.3 %
-1.1
5.5
83.3 %
0.01
684.9
76.1
-21.1 %
60.3
15.8
-46.4 %
—
17.2
14.5
-43.6 %
1.3
-65.8 %
—
1.5
2.7
-71 %
0.5
3
-63.9 %
—
1 201.9
96.4
7.6 %
66.9
29.5
47.5 %
—
17.8
25.7
7.1 %
3.8
192.7 %
0.3
4.9
9.3
358.3 %
-0.1
8.3
618.8 %
0.01
943.5
89.6
-6 %
69.7
20
-23.1 %
—
18.2
24
30.4 %
-4.1
-153.9 %
—
0.5
-3.6
-145.6 %
-1.7
-1.6
-127.1 %
—
943.5
95.3
106.3 %
69.3
26
81.8 %
—
17.4
18.4
43.7 %
7.6
406.7 %
-0.1
0.3
7.9
295 %
0.5
5.9
156.5 %
0.01
943.5
46.2
-53.6 %
31.9
14.3
-46 %
—
14.2
12.8
-46.4 %
1.5
-42.3 %
0.1
0.4
2
-68.3 %
0.6
2.3
-42.5 %
—
943.5
99.6
11.4 %
73.1
26.5
38.7 %
—
21.2
23.9
47.5 %
2.6
-10.3 %
0.6
3.1
6.3
23.5 %
0.6
4
-25.9 %
—
943.5
89.4
-10.1 %
70.3
19.1
-32.3 %
—
14.9
16.2
-16.1 %
2.9
-67.4 %
0.5
1.6
5.1
-53.6 %
0.6
5.4
-43.2 %
0.01
943.5
99.4
76.9 %
71.2
28.2
118.6 %
—
14.9
19.3
96.9 %
8.9
187.1 %
1.4
0.6
11
150 %
1.8
9.5
126.2 %
0.01
943.5
56.2
-37.8 %
43.3
12.9
-48.2 %
—
10.5
9.8
-49.2 %
3.1
-44.6 %
0.3
1
4.4
-60.4 %
0.7
4.2
-52.8 %
—
943.5
90.3
-3.2 %
65.4
24.9
8.7 %
—
15.8
19.3
41.9 %
5.6
-40.4 %
1.1
4.3
11.1
11 %
2.5
8.9
-6.3 %
0.01
943.5
93.3
26.1 %
70.3
22.9
40.5 %
—
12.2
13.6
-16 %
9.4
9300 %
—
0.6
10
100 %
0.2
9.5
102.1 %
0.01
943.5
74
-3.1 %
57.7
16.3
-17.7 %
—
12.5
16.2
39.7 %
0.1
-98.8 %
4.2
0.7
5
-36.7 %
0.9
4.7
-31.9 %
0.01
943.5
76.4
-6.3 %
56.6
19.8
23.8 %
—
11.8
11.6
-17.7 %
8.2
355.6 %
-0.5
0.2
7.9
154.8 %
1.4
6.9
130 %
0.01
943.5
81.5
13.2 %
65.5
16
-7.5 %
—
12.3
14.1
11.9 %
1.8
-61.7 %
0.4
0.9
3.1
-34 %
0.3
3
-18.9 %
—
943.5
72
8.1 %
54.7
17.3
12.3 %
—
11.6
12.6
12.5 %
4.7
11.9 %
-0.2
0.2
4.7
-49.5 %
0.9
3.7
-56 %
—
943.5
66.6
-0.4 %
51.2
15.4
-27 %
—
10.3
11.2
1.8 %
4.2
-58.8 %
4.8
0.2
9.3
-14.7 %
0.9
8.4
-12.5 %
0.01
943.5
66.9
18.8 %
45.7
21.1
15.3 %
—
11.1
11
-13.4 %
10.2
82.1 %
0.4
0.3
10.9
2.8 %
1.3
9.6
1.1 %
0.01
943.5
56.3
—
38
18.3
—
—
11.9
12.7
—
5.6
—
3.9
1.1
10.6
—
1.1
9.5
—
0.01
943.5