Shenyang Blue Statements
30
Data from Shenyang Blue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Blue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
404.9
3.7 %
100
310.57
76.7
94.327
5.5 %
23.3
14.157
3.5
87.772
21.7
100.91
18.7 %
24.9
-6.588
-249.3 %
-1.6
3.255
0.8
-0.131
-0.03
-3.464
-1575.9 %
-0.9
-0.508
-0.1
-2.957
-242.4 %
-0.7
-0.011
279.57
390.41
34 %
100
300.99
77.1
89.421
15.4 %
22.9
11.962
3.1
73.798
18.9
85.008
28.1 %
21.8
4.413
-60.4 %
1.1
-3.291
-0.8
-0.751
-0.2
0.235
126.1 %
0.06
1.098
0.3
-0.864
-27.9 %
-0.2
-0.002
396.54
291.34
-37.1 %
100
213.86
73.4
77.488
-25.6 %
26.6
10.674
3.7
55.109
18.9
66.349
-56.7 %
22.8
11.139
122.7 %
3.8
-11.451
-3.9
-0.581
-0.2
-0.898
98.3 %
-0.3
-0.223
-0.08
-0.675
98.6 %
-0.2
-0.002
280.34
462.84
41.3 %
100
358.66
77.5
104.18
31.4 %
22.5
14.296
3.1
130.08
28.1
153.2
134.5 %
33.1
-49.019
-450.9 %
-10.6
-14.447
-3.1
9.55
2.1
-54.251
-13312.1 %
-11.7
-4.619
-1
-49.632
-19915.4 %
-10.7
-0.177
280.34
327.63
57.1 %
100
248.33
75.8
79.305
56.4 %
24.2
8.382
2.6
55.389
16.9
65.335
6.2 %
19.9
13.97
228.9 %
4.3
-14.494
-4.4
0.13
0.04
-0.404
-110.4 %
-0.1
-0.655
-0.2
0.25
78.7 %
0.08
0.001
280.34
208.59
-21.1 %
100
157.88
75.7
50.712
-13.6 %
24.3
10.718
5.1
51.923
24.9
61.547
-7.8 %
29.5
-10.835
-34.1 %
-5.2
6.237
3
8.524
4.1
3.896
170 %
1.9
3.756
1.8
0.14
102.7 %
0.07
0.001
280.34
264.37
-13.3 %
100
205.68
77.8
58.689
181.8 %
22.2
11.759
4.4
53.55
20.3
66.772
-39.1 %
25.3
-8.083
90.9 %
-3.06
2.514
1
0.001
0.0005
-5.568
91.3 %
-2.1
-0.312
-0.1
-5.256
88.1 %
-2
-0.019
280.34
304.77
5.7 %
100
283.94
93.2
20.827
-73.2 %
6.8
17.905
5.9
79.476
26.1
109.62
62.6 %
36
-88.79
-972.6 %
-29.1
10.722
3.5
14.39
4.7
-64.037
-1058 %
-21.01
-20.203
-6.6
-44.174
-734.6 %
-14.5
-0.142
311.34
288.22
22.9 %
100
210.62
73.1
77.596
-0.8 %
26.9
12.064
4.2
55.881
19.4
67.421
-29.2 %
23.4
10.175
159.9 %
3.5
-3.42
-1.2
-0.005
-0.002
6.684
126.9 %
2.3
-3.236
-1.1
6.961
140.7 %
2.4
0.026
270
234.61
-16.1 %
100
156.41
66.7
78.197
29.5 %
33.3
17.457
7.4
68.197
29.1
95.183
25.6 %
40.6
-16.986
-10.3 %
-7.2
-7.877
-3.4
0.001
0.0005
-24.861
-52.5 %
-10.6
-7.24
-3.09
-17.096
-15.5 %
-7.3
-0.063
270
279.6
12.4 %
100
219.2
78.4
60.4
51 %
21.6
13.8
4.9
63
22.5
75.8
-54.9 %
27.1
-15.4
88 %
-5.5
-1
-0.4
0.1
0.04
-16.3
89.2 %
-5.8
-0.3
-0.1
-14.8
88.9 %
-5.3
-0.05
270
248.7
8.8 %
100
208.7
83.9
40
21.2 %
16.1
17.8
7.2
147.9
59.5
167.9
170.4 %
67.5
-128
-339.9 %
-51.5
-23
-9.2
0.3
0.1
-151.6
-317.6 %
-61
0.4
0.2
-133.3
-359.7 %
-53.6
-0.49
270
228.5
-32 %
100
195.4
85.5
33
-35.3 %
14.4
6.9
3
50.3
22
62.1
15.9 %
27.2
-29.1
-1019.2 %
-12.7
-7.9
-3.5
0.8
0.4
-36.3
-384 %
-15.9
-3.6
-1.6
-29
-752.9 %
-12.7
-0.11
270
335.8
-2.2 %
100
284.8
84.8
51
-37.5 %
15.2
4.2
1.3
49.6
14.8
53.6
-40.6 %
16
-2.6
70.1 %
-0.8
-5.4
-1.6
0.5
0.1
-7.5
59 %
-2.2
-4.2
-1.3
-3.4
81.2 %
-1.01
-0.01
270
343.3
127.8 %
100
261.7
76.2
81.6
60.6 %
23.8
17.5
5.1
74.3
21.6
90.3
55.2 %
26.3
-8.7
-17.6 %
-2.5
-10.2
-3
0.6
0.2
-18.3
-29.8 %
-5.3
-0.2
-0.06
-18.1
-961.9 %
-5.3
-0.07
270
150.7
-67.1 %
100
100
66.4
50.8
-51.3 %
33.7
10
6.6
48.9
32.4
58.2
-35.3 %
38.6
-7.4
-151 %
-4.9
-8.3
-5.5
1.8
1.2
-14.1
-393.8 %
-9.4
-13.9
-9.2
2.1
320 %
1.4
0.01
270
458.4
11 %
100
353.9
77.2
104.4
4.1 %
22.8
11.9
2.6
78.4
17.1
90
13.5 %
19.6
14.5
-31 %
3.2
-10.2
-2.2
0.6
0.1
4.8
-44.8 %
1
2.3
0.5
0.5
-83.9 %
0.1
—
265.9
412.8
1.1 %
100
312.5
75.7
100.3
-5.8 %
24.3
11.9
2.9
69.8
16.9
79.3
-6.4 %
19.2
21
-4.1 %
5.1
-12.2
-3
—
0
8.7
-46.6 %
2.1
3.6
0.9
3.1
-68 %
0.8
0.01
270
408.3
-20 %
100
301.8
73.9
106.5
0.9 %
26.1
12
2.9
69.7
17.1
84.7
-4.1 %
20.7
21.9
26.6 %
5.4
-8.4
-2.06
2.8
0.7
16.3
462.1 %
4
5.1
1.2
9.7
234.5 %
2.4
0.04
270
510.2
16.4 %
100
404.6
79.3
105.6
-7.1 %
20.7
4.7
0.9
90.3
17.7
88.3
-22.7 %
17.3
17.3
3560 %
3.4
-23.5
-4.6
8.9
1.7
2.9
190.6 %
0.6
0.1
0.02
2.9
81.2 %
0.6
0.01
270
438.2
6.7 %
100
324.5
74.1
113.7
2.7 %
25.9
2.1
0.5
107.3
24.5
114.2
46 %
26.1
-0.5
-101.5 %
-0.1
-2.8
-0.6
0.1
0.02
-3.2
-120.1 %
-0.7
-6.4
-1.5
1.6
-33.3 %
0.4
0.01
270
410.6
11.4 %
100
299.9
73
110.7
4.2 %
27
—
0
73.1
17.8
78.2
-2.7 %
19
32.5
25.5 %
7.9
-15.5
-3.8
-1.2
-0.3
15.9
-8.1 %
3.9
11.8
2.9
2.4
-73.9 %
0.6
0.01
270
368.5
-23.5 %
100
262.2
71.2
106.2
31.9 %
28.8
—
0
75.9
20.6
80.4
-15.5 %
21.8
25.9
277.4 %
7
-9.8
-2.7
1.1
0.3
17.3
165.8 %
4.7
4.7
1.3
9.2
165.7 %
2.5
0.03
270
481.6
61.3 %
401
80.5
-26.2 %
—
96.1
95.2
33.1 %
-14.6
-138.8 %
-18.1
5.6
-26.3
-179.2 %
-16.1
-14
-235.9 %
-0.05
270
298.6
-41.9 %
189.5
109.1
-3.1 %
—
82.5
71.5
-31.3 %
37.6
342.4 %
-0.9
-3.5
33.2
374.3 %
20.3
10.3
43.1 %
0.04
270
514.2
848.7 %
401.6
112.6
582.4 %
—
88
104.1
760.3 %
8.5
93.2 %
-3
1.5
7
75 %
-1.1
7.2
94.6 %
0.03
270
54.2
51.8 %
37.7
16.5
489.3 %
—
9.3
12.1
-68.6 %
4.4
112.3 %
-2.8
2.4
4
-81.9 %
0.4
3.7
-73.6 %
0.01
270
35.7
-24.5 %
32.9
2.8
-71.1 %
—
17.6
38.5
347.7 %
-35.8
-3354.5 %
0.1
57.9
22.1
1478.6 %
8.1
14
677.8 %
0.05
270
47.3
81.9 %
37.5
9.7
—
—
12.2
8.6
-61.6 %
1.1
108.7 %
-0.6
0.9
1.4
116.5 %
-0.4
1.8
127.7 %
0.01
270
26
-64.1 %
16.3
9.7
-63 %
—
17.9
22.4
16.1 %
-12.6
-280 %
0.4
3.7
-8.5
-230.8 %
-2
-6.5
-204.8 %
-0.02
273
72.5
377.8 %
46.3
26.2
327.8 %
—
14.5
19.3
0 %
7
122.7 %
-1.2
0.8
6.5
131.1 %
0.4
6.2
135.2 %
0.02
270
-26.1
-221.4 %
-14.7
-11.5
-276.9 %
—
16
19.3
12.2 %
-30.8
-187.9 %
-0.5
10.4
-20.9
-109 %
-3.3
-17.6
-450 %
-0.06
275.7
21.5
-83.9 %
15
6.5
-86.3 %
—
11.2
17.2
-42.9 %
-10.7
-161.5 %
-0.5
1.2
-10
-142 %
-6.8
-3.2
-115.4 %
-0.01
269.6
133.7
37.6 %
86.2
47.5
27.3 %
—
25
30.1
61 %
17.4
-6.5 %
-2.5
9
23.8
67.6 %
3
20.8
92.6 %
0.08
270.6
97.2
-43.2 %
59.9
37.3
-23.1 %
—
15.9
18.7
-40.8 %
18.6
10.1 %
-6.3
1.9
14.2
-41.3 %
3.4
10.8
-47.1 %
0.04
270
171.2
47.1 %
122.7
48.5
10 %
—
27.5
31.6
65.4 %
16.9
-32.4 %
-8
15.3
24.2
76.6 %
3.7
20.4
98.1 %
0.08
270
116.4
-38.6 %
72.4
44.1
-27.1 %
—
17.8
19.1
-15.9 %
25
-33.9 %
-11.8
0.5
13.7
-58.7 %
3.3
10.3
-63.2 %
0.04
270
189.6
43.5 %
129.1
60.5
47.2 %
—
19.3
22.7
61 %
37.8
39.5 %
-7.2
2.7
33.2
71.1 %
5.3
28
85.4 %
0.1
273
132.1
-54.5 %
90.9
41.1
-39.1 %
—
13.1
14.1
-16.1 %
27.1
-46.5 %
-8.1
0.4
19.4
-60.8 %
4.3
15.1
-61.7 %
0.06
270
290.6
159.9 %
223.1
67.5
96.2 %
—
16.4
16.8
-10.2 %
50.7
225 %
-10.7
9.5
49.5
280.8 %
10.1
39.4
294 %
0.15
270
111.8
-53.8 %
77.5
34.4
-49 %
—
14.8
18.7
20.6 %
15.6
-70 %
-5.3
2.6
13
-70.7 %
3
10
-70 %
0.04
270
242.1
31.4 %
174.6
67.5
59.6 %
—
12.1
15.5
17.4 %
52
78.7 %
-8.3
0.7
44.4
84.2 %
11.1
33.3
79 %
0.12
270
184.3
-37.1 %
142
42.3
-28.8 %
—
10.7
13.2
8.2 %
29.1
-38.5 %
-5.4
0.4
24.1
-54.1 %
5.5
18.6
-54.3 %
0.07
270
293.2
—
233.8
59.4
—
—
10.7
12.2
—
47.3
—
-2.2
7.4
52.5
—
11.8
40.7
—
0.15
270